Financial Performance - Total operating income for Q1 2024 reached CNY 2,699,689, an increase of 12.01% compared to the same period last year[5] - Net profit attributable to shareholders was CNY 952,266, reflecting a growth of 19.80% year-on-year[5] - The bank's net profit for Q1 2024 was CNY 1,026,730, compared to CNY 858,150 in Q1 2023, representing a growth of 19.6%[31] - The total comprehensive income attributable to shareholders of the parent company reached CNY 969,782 thousand, up 16.4% from CNY 833,578 thousand in the same period last year[32] - The basic earnings per share for Q1 2024 was CNY 0.35, compared to CNY 0.29 in Q1 2023, reflecting an increase of 20.7%[32] Asset and Liability Management - Total assets increased to CNY 364,675,935, representing a growth of 9.04% compared to the end of the previous year[5] - The total liabilities as of March 31, 2024, were CNY 336,439,802, an increase of 9.5% from CNY 307,325,494 at the end of 2023[30] - The total adjusted on-balance and off-balance sheet assets amounted to CNY 444,267,429, up from CNY 408,141,175 as of December 31, 2023, representing an increase of 8.9%[22] Loan and Deposit Growth - Total deposits reached CNY 283,516,212, an increase from CNY 247,938,809 at the end of 2023[12] - Total loans amounted to CNY 235,242,933, up from CNY 222,439,155 at the end of 2023[12] - The bank's loan and advance amount reached CNY 226,403,794, up from CNY 214,226,530 at the end of 2023, indicating a growth of 5.5%[29] - The net increase in customer deposits and interbank placements was CNY 34,794,585 thousand, compared to CNY 29,196,419 thousand in the previous year, indicating a growth of 19.2%[33] Cash Flow and Liquidity - Net cash flow from operating activities amounted to CNY 16,847,220, up by 28.49% from the previous year[5] - The net cash flow from operating activities for Q1 2024 was CNY 16,847,220 thousand, a significant increase from CNY 13,112,003 thousand in Q1 2023[34] - The total cash and cash equivalents at the end of Q1 2024 amounted to CNY 13,428,969 thousand, up from CNY 10,467,173 thousand at the end of Q1 2023[34] - The liquidity coverage ratio stood at 325.93%, indicating a strong liquidity position compared to regulatory requirements[21] Investment Performance - Investment income surged by 276.76%, driven by increased returns from trading financial assets[9] - The bank's investment income for Q1 2024 was CNY 556,127, significantly higher than CNY 147,607 in Q1 2023, showing a growth of 276.5%[31] - The cash inflow from investment activities in Q1 2024 was CNY 59,884,702 thousand, a substantial rise from CNY 14,328,384 thousand in Q1 2023[34] - The company experienced a net cash outflow from investment activities of -CNY 12,159,642 thousand, compared to -CNY 10,054,332 thousand in the previous year, indicating increased investment activity[34] Shareholder Information - The number of ordinary shareholders reached 40,712, with the top ten shareholders holding a combined 30.59% of the total shares[23] - The largest shareholder, Bank of Communications Co., Ltd., holds 9.01% of the shares, followed by the National Social Security Fund with 3.31%[23] - The company has not reported any significant changes in the shareholding structure due to the transfer of shares among the top shareholders[25] Risk and Capital Management - The non-performing loan ratio stood at 0.76%, slightly up from 0.75% at the end of 2023[15] - The capital adequacy ratio was reported at 13.51%, a slight decrease from 13.86% in the previous quarter[22] - The leverage ratio decreased to 6.20% from 6.51% in the previous quarter, indicating a reduction in financial leverage[22] - As of March 31, 2024, the core tier one capital net amount reached CNY 27,383,576, an increase from CNY 26,392,626 as of December 31, 2023, reflecting a growth of 3.7%[22] Future Outlook - The net cash outflow for the future is projected at CNY 14,905,744, highlighting potential liquidity challenges[21] - The company engaged with 19 institutions during a conference call on January 9, 2024, indicating active investor relations efforts[26]

2024年04月01日 公 司点评 公 买入 / 维持 司 常熟银行(601128) 研 究 目标价: 昨收盘:7.03 常熟银行 2023 年年报点评：异地扩张推进，息差韧性充足 事件：常熟银行发布2023年年度报告，报告期内公司实现营业收入 ◼ 走势比较 98.70亿元，同比+12.05%；实现归母净利润32.82亿元，同比+19.60%； ROE（加权）为13.69%，同比+0.63pct。截至报告期末，公司不良率0.75%， 10% 同比-6BP；拨备覆盖率537.88%，同比+1.11pct。 太 2% 业绩增速保持领先，经营计划彰显信心。2023 年公司营收、归母净 平 (6%)13/3/32 11/6/32 22/8/32 2/11/32 31/1/42 52/3/42 利 银润 行同 中比 处分 于别 首位+12 ；. 其05 中%、 利+ 息19 净.6 收0% 入，均 、非实 息现 收两 入位 分数 别增 为长， 85增 .0速 1、在 1已 3.披 69露 亿年 元报 ， 洋 (14%) 同比分别+11.69%、+14.34%，利息净收入增长主要受规模扩张支撑，非息 证 (22%) 收入 ...

证券代码：601128 证券简称：常熟银行 公告编号：2024- 014 转债代码：113062 转债简称：常银转债 江苏常熟农村商业银行股份有限公司 可转债转股结果暨股份变动的公告 江苏常熟农村商业银行股份有限公司（以下简称"本行"）董事会及全体董 事保证本公告内容不存在任何虚假记载、误导性陈述或者重大遗漏，并对其内容 的真实性、准确性和完整性承担个别及连带责任。 经上海证券交易所自律监管决定书〔2022〕269 号文同意，本行 60 亿元 A 股 可转换公司债券于 2022 年 10 月 17 日起在上交所挂牌交易，债券简称"常银转 债"，债券代码"113062"。 重要内容提示： 累计转股情况：截至 2024 年 3 月 31 日，累计已有人民币 230,000 元常 银转债转为本行 A 股普通股，累计转股股数为 28,514 股，占常银转债转股前本 行已发行普通股股份总额的 0.0010%。 2024 年第一季度转股情况：2024 年 1 月 1 日至 2024 年 3 月 31 日，累 计有人民币 8,000 元常银转债转为本行 A 股普通股，累计转股股数为 1,017 股。 未转股可转债情况：截至 ...

证券代码：601128 证券简称：常熟银行 公告编号：2024-015 江苏常熟农村商业银行股份有限公司 关于召开 2023 年度业绩说明会的公告 江苏常熟农村商业银行股份有限公司（以下简称"本行"）董事会及全体董 事保证本公告内容不存在任何虚假记载、误导性陈述或者重大遗漏，并对其内容 的真实性、准确性和完整性承担个别及连带责任。 重要内容提示： 会议召开时间：2024 年 04 月 11 日(星期四)下午 15:00-16:30 会议召开地点：上海证券交易所上证路演中心（网址： https://roadshow.sseinfo.com/） 会议召开方式：上证路演中心视频录播和网络互动 投资者可于 2024 年 04 月 02 日(星期二)至 04 月 10 日(星期三)16:00 前登录上证路演中心网站首页点击"提问预征集"栏目或通过本行投资者关系邮 箱：601128@csrcbank.com 进行提问。本行将在 2023 年度业绩说明会（以下简 称"业绩说明会"）上对投资者普遍关注的问题进行回答。 本行已于 2024 年 03 月 22 日在上海证券交易所网站（www.sse.com.cn）披 露 202 ...

公 司 研 究 [Table_Reportdate] 2024年03月29日 [Table_invest] [常Tabl熟e_N银ewT行itle] （601128）：存贷利率符合行业 买入（维持） 公 趋势，控费效果明显 报告原因：业绩点评 司 ——公司简评报告 简 评 [证Ta券b分le析_A师u thors] [table_main] 投资要点 王鸿行 S0630522050001 whxing@longone.com.cn 事件：近日常熟银行公布2023年度报告。2023年公司实现营业收入98.70亿元（+12.05%， 银 行 [数Ta据b日le_期co minfo] 2024/03/28 YoY），归属于普通股股东净利润32.82亿元（+19.60%，YoY）。2023年末，公司总资产规 收盘价 7.03 模3344.56亿元（+16.19%，YoY），不良贷款率0.75%（持平，QoQ），不良贷款拨备覆盖 总股本(万股) 274,088 率537.88%（+0.92pct，QoQ）。全年净息差为2.86%，较前三季度收窄9bp。 流通A股/B股(万股) 264,337/0 资产负债率(%) 91 ...

中信证券股份有限公司关于 江苏常熟农村商业银行股份有限公司 公开发行 A 股可转换公司债券持续督导 保荐总结报告书 保荐人编号：Z20374000 申报时间：2024 年 3 月 27 日 | 项目 | 基本情况 | | --- | --- | | 发行人名称 | 江苏常熟农村商业银行股份有限公司 | | 发行人英文名称 | Jiangsu Changshu Rural Commercial Bank Co., Ltd. | | A 股代码 | 601128 | | 可转债代码 | 113062 | | 公司简称 | 常熟银行 | | 注册地址 | 江苏省常熟市新世纪大道 号 58 | | 法定代表人 | 庄广强 | | 董事会秘书 | 孙明 | | 本次证券发行类型 | 公开发行可转换公司债券 | | 本次证券上市时间 | 2022 年 10 月 17 日 | | 本次证券上市地点 | 上海证券交易所 | 一、发行人基本情况 二、本次发行情况概述 经《中国银保监会江苏监管局关于江苏常熟农村商业银行股份有限公司公开 发行 A 股可转换公司债券的批复》（苏银保监复[2022]59 号）及中国证券监督管 理委员会 ...

1、保荐人制定了持续督导工作制度，制定了相应的工作计划，明确了现场 检查的工作要求。 2、保荐人已与公司签订保荐协议，该协议已明确了双方在持续督导期间的 权利义务，并报上海证券交易所备案。 中信证券股份有限公司 关于江苏常熟农村商业银行股份有限公司 2023年度持续督导报告书 | 上市公司：江苏常熟农村商业银行股份有限公司（以下简称"常熟银行"或"公司"） | | | | --- | --- | --- | | 保荐人名称：中信证券股份有限公司（以下简称"中信证券"或"保荐人"） | | | | 保荐代表人姓名：李超 | 联系电话：021- | 20262392 | | 保荐代表人姓名：吴浩 | 联系电话：021- | 20262385 | 经中国证券监督管理委员会《关于核准江苏常熟农村商业银行股份有限公司 公开发行可转换公司债券的批复》（证监许可[2022]1688 号）核准，并经上海证 券交易所同意，公司于 2022 年 9 月 15 日公开发行了 6,000 万张 A 股可转换公司 债券，每张面值 100 元，募集资金总额 60 亿元，扣除各项发行费用后，实际募 集资金净额 599,774.81 万元。 ...

Investment Rating - The report maintains an "Accumulate" rating for the company [1][6]. Core Insights - The company's revenue and net profit for 2023 grew by 12.1% and 19.6% year-on-year, respectively, with a return on equity (ROE) of 13.69% [3][4]. - The loan growth rate remains above 15%, with retail banking contributing significantly to the growth [1][4]. - The net interest margin has narrowed to 2.86%, primarily due to the re-pricing of existing mortgage loans [2][4]. - Asset quality remains stable, with a non-performing loan (NPL) ratio of 0.75% at the end of 2023 [2][4]. Summary by Sections Financial Performance - In 2023, the company achieved total revenue of 9.87 billion and a net profit of 3.28 billion, reflecting a year-on-year increase of 12.1% and 19.6%, respectively [3][4]. - The net interest income increased by 11.7%, while other non-interest income surged by 32.4% [1][4]. Loan and Asset Growth - Total assets grew by 16.2% year-on-year, with loans increasing by 15.4% [1][4]. - The company added 29 billion in new credit in 2023, with retail loans contributing 55% of this growth [1][4]. Interest Margin and Cost Management - The net interest margin decreased by 9 basis points quarter-on-quarter and 16 basis points year-on-year [2][4]. - The cost-to-income ratio improved to 36.9%, indicating better cost management [1][4]. Asset Quality - The NPL ratio remained stable at 0.75%, with a provision coverage ratio of 538% [2][4]. - The company reported a slight increase in the overdue rate year-on-year, but overall risk remains manageable [2][4]. Capital Adequacy - As of the end of 2023, the company's core Tier 1, Tier 1, and total capital adequacy ratios were 10.42%, 10.48%, and 13.86%, respectively [5]. Earnings Forecast - The report slightly adjusts the EPS forecast for 2024 and 2025 to 1.41 and 1.62, respectively, with an estimated book value per share of 9.95 by the end of 2024 [6][7].

Investment Rating - The investment rating for Changshu Bank is maintained as "Accumulate" [4] Core Views - Revenue and profit continue to grow at a high rate: In 2023, operating income increased by 12.1% year-on-year, while net profit attributable to shareholders grew by 19.6% year-on-year. The growth in scale is the main contributor to revenue growth [2] - Scale remains high: In 2023, total loans increased by 15% year-on-year, with new personal loans amounting to 16.073 billion yuan, a decrease of 0.597 billion yuan year-on-year, accounting for 55.4% of new loans, slightly down. Total assets grew by 16.2%, and risk-weighted assets increased by 13.54% [2] - Net interest margin decreased by 9 basis points: The cumulative net interest margin for 2023 was 2.86%, down 9 basis points from the third quarter. The narrowing of the net interest margin is expected to be affected by the decline in asset-side yields [2] - Asset quality remains stable, with slight fluctuations in attention rates: The non-performing loan ratio at the end of 2023 was 0.75%, unchanged from the third quarter, while the attention rate rose by 12 basis points to 1.17% [2] - Earnings forecast and investment suggestion: Revenue and net profit attributable to shareholders are expected to maintain steady growth in 2023. The profit forecasts for 2024, 2025, and 2026 are adjusted to 3.773 billion yuan, 4.294 billion yuan, and 4.748 billion yuan respectively, with a price-to-book ratio of 0.66 and 0.58 for 2024 and 2025 [2][3] Summary by Sections Revenue and Profit - Operating income for 2023 is projected at 9,870 million yuan, with a growth rate of 12.05% [3] - Net profit attributable to shareholders for 2023 is projected at 3,282 million yuan, with a growth rate of 19.60% [3] Asset and Liability - Total loans are projected to reach 222,439 million yuan in 2024, with a growth rate of 15% [7] - Total assets are projected to reach 334,456 million yuan in 2024, with a growth rate of 16.2% [7] - Deposits are projected to reach 254,453 million yuan in 2024, with a growth rate of 16.2% [7] Profitability Metrics - Earnings per share for 2024 is projected at 1.20 yuan, with a price-to-earnings ratio of 5.65 [3] - The price-to-book ratio for 2024 is projected at 0.73 [3]

公司动态分析 2024 年 03 月 24 日 常 熟银行(601128.SH) 证券研究报告 业绩实现高增长——常熟银行 2023 年报点评 农商行 投资评级 买入-A 事件：常熟银行公布2023年报，2023年营收增速为12.05%，拨备前 维持评级 利润增速为15.07%，归母净利润增速为 19.60%，业绩表现优异，实现 6个月目标价 9.15元 高增长，我们点评如下： 股价 (2024-03-22) 6.77元 2023 年第四季度常熟银行归母净利润增速为 14.9%，业绩增长主要 源于规模扩张和成本支出减少，净息差收窄和拨备计提压力增大则对 交易数据 业绩增长形成负贡献。 总市值(百万元) 18,555.78 量：生息资产扩张，但信贷增速小幅放缓 流通市值(百万元) 17,895.63 ①资产端方面，23Q4常熟银行单季度生息资产（日均余额口径）同比增 总股本(百万股) 2,740.88 长17.20%，相较22Q4增速上升了3.94pct，主要是由于金融投资资产 流通股本(百万股) 2,643.37 和票据贴现规模上升，单季度环比新增52亿元。 12个月价格区间 6.28/7.9元 零售信贷投放 ...