| 信永中和会计师事务所 北京市东城区朝阳门北大街 联系电话: +86(010) 6554 2288 telephone: +86 (010) 6554 2288 | | --- | | 8 号富华大厦 A 座 9 层 | 爱博诺德（北京）医疗科技股份有限公司 以简易程序向特定对象发行股票 2025 年 04 月 25 日 募集资金验资报告 | 索引 | | 页码 | | --- | --- | --- | | 验资报告 | | 1-2 | | । | 附件 1. 新增注册资本实收情况明细表 | 1-1 | | | 附件 2. 认购资金实收情况明细表 | 1-1 | | 附件 3. 验资事项说明 | | 1-2 | 9/F. Block A. Fu Hua Mansion No.8. Chaoyangmen Beidajie Donacheng District, Beijing 100027 P R China +86 (010) 6554 7190 验资报告 爱博诺德(北京)医疗科技股份有限公司 爱博诺德（北京）医疗科技股份有限公司: 我们接受委托,审验了爱博诺德(北京)医疗科技股份有限公司(以下简称"贵 ...

证券代码：688050 证券简称：爱博医疗 公告编号：2025-026 爱博诺德（北京）医疗科技股份有限公司 关于签订募集资金专户存储三方和四方监管协议的公告 本公司董事会及全体董事保证本公告内容不存在任何虚假记载、误导性陈 述或者重大遗漏，并对其内容的真实性、准确性和完整性依法承担法律责任。 一、募集资金基本情况 根据中国证券监督管理委员会出具的《关于同意爱博诺德（北京）医疗科技 股份有限公司向特定对象发行股票注册的批复》（证监许可〔2025〕774 号）， 爱博诺德（北京）医疗科技股份有限公司（以下简称"公司"）2024 年度以简易 程序向特定对象发行人民币普通股 3,593,615 股，每股发行价格 79.20 元，募集资 金总额 284,614,308.00 元，扣除相关发行费用人民币 4,001,997.70 元后，实际募集 资金净额为人民币 280,612,310.30 元。2025 年 4 月 29 日，信永中和会计师事务所 （特殊普通合伙）对本次发行募集资金到位情况进行了审验，并出具了《爱博诺 德（北京）医疗科技股份有限公司以简易程序向特定对象发行股票募集资金验资 报告》（XYZH/2025B ...

中国银河证券股份有限公司 关于爱博诺德（北京）医疗科技股份有限公司 以简易程序向特定对象发行股票 发行过程和认购对象合规性的报告 上海证券交易所： 经中国证券监督管理委员会（以下简称"中国证监会"）《关于同意爱博诺 德（北京）医疗科技股份有限公司向特定对象发行股票注册的批复》（证监许可 〔2025〕774 号）批复，同意爱博诺德（北京）医疗科技股份有限公司（以下简 称"爱博医疗"、"发行人"、"公司"）本次以简易程序向特定对象发行股票 的注册申请。 中国银河证券股份有限公司（以下简称"银河证券"或"保荐人（主承销商）"） 作为爱博诺德（北京）医疗科技股份有限公司 2024 年度以简易程序向特定对象 发行股票（以下简称"本次发行"）的保荐人（主承销商），对公司本次发行过 程及认购对象的合规性进行了核查，认为爱博医疗本次发行过程及认购对象符合 《中华人民共和国公司法》（以下简称"《公司法》"）、《中华人民共和国证 券法》（以下简称"《证券法》"）、《上市公司证券发行注册管理办法》（以 下简称"《注册管理办法》"）《证券发行与承销管理办法》及《上海证券交易 所上市公司证券发行与承销业务实施细则》（以下简称"《实施细 ...

2025 年 5 月 7 日 1 爱博诺德（北京）医疗科技股份有限公司（以下简称"公司"）关于 2024 年 度以简易程序向特定对象发行股票的发行承销总结相关文件已经上海证券交易所 备案通过，公司将尽快办理本次发行新增股份的登记托管手续。 本次发行的具体情况详见公司同日在上海证券交易所网站（www.sse.com.cn） 披露的《爱博诺德（北京）医疗科技股份有限公司 2024 年度以简易程序向特定对 象发行股票发行情况报告书》，敬请广大投资者查阅。 特此公告。 爱博诺德（北京）医疗科技股份有限公司董事会 证券代码：688050 证券简称：爱博医疗 公告编号：2025-025 爱博诺德（北京）医疗科技股份有限公司 关于 2024 年度以简易程序向特定对象发行股票 发行情况报告书披露的提示性公告 本公司董事会及全体董事保证本公告内容不存在任何虚假记载、误导性陈 述或者重大遗漏，并对其内容的真实性、准确性和完整性依法承担法律责任。 ...

Investment Rating - The report maintains a "Buy" rating for the company [2][8]. Core Insights - The company achieved a total revenue of 1.41 billion yuan in 2024, representing a year-on-year growth of 48%, and a net profit attributable to shareholders of 388 million yuan, up 28% year-on-year, aligning with market expectations [8]. - For Q1 2025, the company reported a revenue of 357 million yuan, a 15% increase year-on-year, but a net profit of 93 million yuan, which is a 10% decline year-on-year, slightly below market expectations [8]. - The company's gross margin for 2024 was 66%, down from 76% in 2023, attributed to price declines and an increased proportion of contact lenses [8]. - The company is optimistic about the growth of high-end products, particularly the "All View" multifocal intraocular lenses, which are expected to gain market share in 2025 [8]. - The report notes a slight downward adjustment in profit forecasts due to industry growth slowdown, with projected net profits for 2025, 2026, and 2027 being 471 million yuan, 575 million yuan, and 706 million yuan respectively [8]. Financial Data and Profit Forecast - Total revenue projections for 2025 are set at 1.76 billion yuan, with a year-on-year growth rate of 24.8% [6]. - The company anticipates a gross margin of 65.9% for 2025, with a return on equity (ROE) of 16.9% [6]. - The earnings per share (EPS) for 2025 is estimated at 2.49 yuan, with a price-to-earnings (PE) ratio of 32 [6].

Core Insights - The company reported a strong performance for 2024, with total revenue reaching 1.41 billion yuan, representing a 48.2% increase, and a net profit attributable to shareholders of 390 million yuan, up 27.8% [1] - The contact lens business showed exceptional growth, with revenue soaring to 430 million yuan, a remarkable 211.8% increase, driven by a 241.1% rise in sales volume [1][2] - The company is increasing its R&D investment, with R&D expenses reaching 110 million yuan, a 14.5% increase, and a R&D expense ratio of 7.6% [1] Business Performance - The artificial crystal business generated revenue of 590 million yuan, growing by 17.7%, with sales volume increasing by 44.9%, although revenue growth was slightly lower due to price reductions from centralized procurement [1] - The orthokeratology lens (OK lens) segment achieved revenue of 240 million yuan, an 8.0% increase, with growth slowing due to intensified industry competition and changes in consumer environment [1] - The contact lens segment's revenue accounted for 30.2% of total revenue, up 15.9 percentage points, indicating a significant expansion in this area [2] R&D and Future Outlook - The company has a rich pipeline of products under development, including the PR artificial crystalline lens approved for market in January 2025 and other promising clinical projects [1] - The contact lens segment is expected to continue contributing to revenue growth and improving profitability due to capacity expansion and the introduction of high-value silicone hydrogel products [2] Earnings Forecast - The projected earnings per share (EPS) for 2025, 2026, and 2027 are estimated to be 2.64 yuan, 3.46 yuan, and 4.31 yuan, respectively [3]

Core Viewpoint - The company reported strong revenue growth in 2024, but faced a decline in net profit in Q1 2025 due to market pressures from centralized procurement and reduced surgical volumes [1][2]. Financial Performance - In 2024, the company achieved revenue of 1.41 billion yuan, a year-on-year increase of 48.24%, and a net profit of 388 million yuan, up 27.77% [1]. - For Q1 2025, revenue was 357 million yuan, reflecting a year-on-year growth of 15.07%, while net profit decreased to 93 million yuan, down 10.05% [1]. Product Performance - Revenue from artificial crystalline lenses reached 588 million yuan in 2024, growing by 17.66%, with sales volume increasing by 44.93% [2]. - The company’s revenue from myopia control products grew by 20.79%, driven by the introduction of various new products [2]. R&D Investment and New Business Growth - The company increased R&D investment to 160 million yuan in 2024, a rise of 20.80%, representing 11.33% of total revenue [3]. - The contact lens business saw significant growth, with revenue reaching 426 million yuan, a staggering increase of 211.84% [3]. Market Outlook - The company is projected to achieve revenues of 1.81 billion yuan, 2.26 billion yuan, and 2.79 billion yuan for 2025-2027, with respective growth rates of 28.44%, 24.91%, and 23.12% [4]. - Expected net profits for the same period are 467 million yuan, 600 million yuan, and 778 million yuan, with growth rates of 20.21%, 28.55%, and 29.63% [4]. Earnings Per Share - The projected EPS for the years 2025, 2026, and 2027 are 2.46 yuan, 3.17 yuan, and 4.10 yuan respectively [5].

Core Viewpoint - Recent research by Yixin An Asset Management on Aibo Medical indicates strong revenue growth and challenges in production quality, with a focus on expanding market share in the ophthalmic medical materials sector [1] Company Summary - Aibo Medical is projected to achieve total revenue of 1.41 billion yuan in 2024, representing a year-on-year increase of 48.24%, with a net profit of 388 million yuan, up 27.77% [1] - In Q1 2025, revenue is expected to grow by 15.07%, although net profit is anticipated to decline [1] - The Dragon Crystal® PR product is performing well in promotion, with positive feedback from doctors, but initial production quality is low and costs are high, leading to expectations of significant sales growth in Q2 [1] - The All-View® series and Dragon Crystal® products together account for over one-third of the revenue from the artificial lens business, with the All-View® series contributing approximately 25% [1] - The company has expanded its surgical treatment business to over 3,500 hospitals, indicating a significant increase in market share [1] - Despite a panic-driven price drop in the industry due to centralized procurement policies, the proportion of high-end products has increased, leading to a significant rebound in average sales prices [1] - Aibo Medical has optimized its production line layout and personnel configuration to reduce the comprehensive production costs of artificial lenses [1] - The volume of artificial lenses shipped in 2024 is expected to grow by over 40% year-on-year, with implant volume increasing by over 30% [1] - The company is facing challenges with non-spherical trifocal astigmatism correction artificial lenses in the centralized procurement process, while the non-spherical extended depth of focus (EDoF) lenses are expected to participate [1] - Aibo Medical has established a cross-disciplinary process special team to focus on key areas such as materials and molds [1] - The average factory price of orthokeratology lenses has increased, while the growth of defocus frame lenses has slowed in Q1 of this year [1] - The company has a long-term focus on the biomedical materials field, extending its business from ophthalmology to medical repair, orthopedics, and sports medicine [1] - Aibo Medical's closed-loop system of independent research and production effectively mitigates risks from external supply chain disruptions or increased tariffs [1] - The surgical treatment business is expected to continue growing, with the myopia prevention business enhancing market share through high-end products, and the contact lens business improving gross margins through technological optimization [1]

Group 1 - The core viewpoint of the article highlights the financial performance and market position of Aibo Medical, indicating a decline in stock price and a comparison with industry averages [1] - Aibo Medical's closing stock price is 79.25 yuan, down 2.92%, with a rolling PE ratio of 39.73 times and a total market capitalization of 15.021 billion yuan [1] - The average PE ratio for the medical device industry is 46.40 times, with a median of 34.81 times, placing Aibo Medical at the 82nd position in the industry ranking [1] Group 2 - As of the first quarter of 2025, 67 institutions hold shares in Aibo Medical, including 62 funds, with a total shareholding of 67.74 million shares valued at 6.637 billion yuan [1] - Aibo Medical specializes in the research, development, production, sales, and related services of ophthalmic medical devices, with key products including artificial lenses and other vision care products [1] - The latest financial results for the first quarter of 2025 show Aibo Medical achieving a revenue of 357 million yuan, a year-on-year increase of 15.07%, while net profit was 92.558 million yuan, reflecting a year-on-year decrease of 10.05%, with a gross profit margin of 64.60% [1]

2025 年 04 月 27 日 公司研究 评级：买入(维持) 研究所： 证券分析师： 李明 S0350523090001 lim06@ghzq.com.cn [Table_Title] 一季度利润下滑，看好龙晶等业务的长期成长性 ——爱博医疗（688050）2024 年年报和 2025 年 一季报点评 最近一年走势 | 相对沪深 | 300 | 表现 | | 2025/04/25 | | --- | --- | --- | --- | --- | | 表现 | | 1M | 3M | 12M | | 爱博医疗 | | -12.4% | -17.9% | 6.9% | | 沪深 300 | | -3.7% | -1.2% | 7.3% | | 市场数据 | 2025/04/25 | | --- | --- | | 当前价格（元） | 81.63 | | 周价格区间（元） 52 | 65.17-159.80 | | 总市值（百万） | 15,472.52 | | 流通市值（百万） | 15,472.52 | | 总股本（万股） | 18,954.45 | | 流通股本（万股） | 18,954.45 | | 日 ...