证券代码：002241 证券简称：歌尔股份 公告编号：2025-059 歌尔股份有限公司 关于为子公司提供担保的进展公告 本公司及董事会全体成员保证信息披露的内容真实、准确、完整，没有虚假 记载、误导性陈述或重大遗漏。 特别提示： 本次进展公告涉及的被担保对象均为公司合并范围内的子公司，其中，Goertek Technology Vina Company Limited、Goertek (Hong Kong) Co., Limited、歌尔光学科 技有限公司为资产负债率超过70%的子公司，敬请投资者关注相关风险。 一、担保情况概述 歌尔股份有限公司（以下简称"公司"）分别于2025年3月26日、2025年5月22日 召开第六届董事会第二十三次会议、2024年度股东大会，审议通过了《关于2025年 度为子公司提供担保额度预计的议案》，同意公司为合并范围内的部分子公司提供 担保，主要用于子公司向供应商采购货物时使用供应商信用额度及信用账期或向金 融机构申请贷款等融资业务，担保额度期限为一年，自该议案经2024年度股东大会 审议通过之日起生效，期限内任一时点担保余额不得超过股东大会审议通过的担保 额度。具体内容详见 ...

Core Viewpoint - The company, GoerTek Inc. (歌尔股份), announced a share buyback program, indicating a strategic move to enhance shareholder value and confidence in the company's future performance [1] Summary by Relevant Sections - **Share Buyback Details** - As of June 30, 2025, the company has repurchased a total of 16.1328 million shares, which represents 0.46% of the company's total share capital [1] - The highest transaction price during the buyback was 21.65 yuan per share, while the lowest was 20.35 yuan per share [1] - The total amount spent on the buyback was 338 million yuan, excluding transaction fees [1]

Industry Overview - The film and television recording equipment industry has undergone significant transformation, evolving from traditional devices to high-definition Blu-ray players, smart TV boxes, and online streaming devices to meet diverse consumer demands for high-quality audio-visual experiences [1][13] - The market size of China's film and television recording equipment is projected to grow from 337.635 billion yuan in 2015 to 616.448 billion yuan in 2024, with a compound annual growth rate (CAGR) of 6.92% [1][13] - Future developments in the industry are expected to focus on higher resolution, better sound quality, smarter features, and more convenient usage, alongside innovations driven by virtual reality (VR) and augmented reality (AR) technologies [1][13] Industry Policies - The Chinese government has implemented various supportive policies to foster the development of the film and television equipment industry, including financial support for new production bases and technology upgrades [6][8] - Specific measures include a one-time subsidy of up to 20 million yuan for new film production bases and 10 million yuan for technology trials and applications [6][8] Industry Chain - The industry chain consists of upstream raw materials and components supply, midstream production and manufacturing, and downstream applications in film, photography, home entertainment, education, security monitoring, and live streaming [9] Key Enterprises - Major companies in the Chinese film and television recording equipment sector include Woge Optoelectronics, Chunzong Technology, Jiulian Technology, and others, with a focus on niche markets and technological innovation [2][17] - The competitive landscape is characterized by a mix of foreign dominance in high-end markets and the rise of domestic players, with ongoing efforts to close the technology gap [14][17] Development Trends - The industry is moving towards high-performance and intelligent equipment, with innovations in imaging capture and processing capabilities, such as 8K ultra-high definition and AI-enhanced image quality [23] - Emerging application scenarios, including short video creation and live streaming, are driving demand for lightweight and highly mobile equipment [24] - User experience is becoming a core selling point, with simplified interfaces and natural interaction methods like voice control gaining traction [25]

Group 1 - EVE, a gamified AI companionship application, is currently in beta testing and allows users to interact with AI characters based on personal preferences such as zodiac signs and interests [3] - The AI industry in China is undergoing a critical transformation, characterized by both scale expansion and quality improvement, with global AI core industry expected to grow to $623.3 billion by 2024 according to IDC data [3] - Domestic large models are rapidly iterating and building an open-source ecosystem, with multi-modal AI becoming a core breakthrough direction [3] Group 2 - The Consumer Electronics ETF closely tracks the CSI Consumer Electronics Theme Index, which includes 50 listed companies involved in component production and brand design in the consumer electronics sector [3] - As of June 30, 2025, the top ten weighted stocks in the CSI Consumer Electronics Theme Index account for 51.02% of the index, including companies like Luxshare Precision, SMIC, and BOE Technology Group [4] - The Consumer Electronics ETF has several off-market connection options for investors [4]

丨证券研究报告丨 公司研究丨点评报告丨歌尔股份（002241.SZ） [Table_Title] 持续推进员工持股，看好 XR 卡位龙头长期成长 报告要点 [Table_Summary] 6 月 23 日，歌尔股份发布"家园 8 号"员工持股计划（草案)，本轮员工持股计划是自 2015 年 发布"家园 1 号"以来的第 8 期员工持股计划，彰显公司持续与员工分享公司成长，增强内部 凝聚力的态度，同时持股计划对未来的业绩目标凸显公司稳定增长的信心。 分析师及联系人 [Table_Author] 杨洋 蔡少东 SAC：S0490517070012 SAC：S0490522090001 SFC：BUW100 请阅读最后评级说明和重要声明 %% %% %% %% research.95579.com 1 歌尔股份（002241.SZ） cjzqdt11111 [Table_Title2] 持续推进员工持股，看好 XR 卡位龙头长期成长 [Table_Summary2] 事件描述 6 月 23 日，歌尔股份发布"家园 8 号"员工持股计划（草案)，本轮员工持股计划是自 2015 年 发布"家园 1 号"以来的第 8 期 ...

Investment Rating - The report assigns a "BUY" rating for the company, with a target price of 28.0 CNY per share [4][7]. Core Insights - The global smart glasses shipment reached 1.49 million units in Q1 2025, representing a year-on-year growth of 82%. The total annual shipment is expected to exceed 14.5 million units, growing over 40% [7][9]. - The company is positioned to benefit from the increasing demand for head-mounted devices due to its extensive experience and technological advantages in the optoelectronic field [7][9]. - The company's net profit for Q1 2025 was 470 million CNY, a year-on-year increase of 23.5%, despite a revenue decline of 15.6% [9]. - The report forecasts net profits of 3.12 billion CNY, 4.29 billion CNY, and 4.96 billion CNY for 2025, 2026, and 2027 respectively, with corresponding EPS of 0.89 CNY, 1.23 CNY, and 1.42 CNY [8][9]. Financial Summary - The company's revenue for 2023 is projected at 98.57 billion CNY, with a net profit of 1.088 billion CNY [8][13]. - The projected P/E ratios for 2025, 2026, and 2027 are 26.18, 19.06, and 16.48 respectively, indicating attractive valuation levels [8][9]. - The dividend per share (DPS) is expected to increase from 0.70 CNY in 2023 to 1.70 CNY by 2027, with a dividend yield projected to rise from 2.99% to 7.27% over the same period [8].

Group 1 - The recent "Super League" trend is expanding from professional sports to listed companies, exemplified by Goer Group's successful first global employee football league [1] - Goer Group launched the "Together Goal" football league in May, inviting 80,000 global employees, with 35 teams and over 700 participants [1] - The company has a strong football culture, established since 2010, and the recent event saw participation from various employee roles, enhancing team spirit and cultural values [1][2] Group 2 - Goer Group's mission is to create health and beauty through technology, promoting a culture of collaboration and growth among employees [2] - The recent football event provided a platform for employees from different countries and departments to unite towards a common goal, embodying the company's cultural spirit [2] - Goer Group announced the "Home 8" employee stock ownership plan, involving up to 1,130 participants and a holding size of no more than 52.32 million shares, representing 1.5% of the total share capital [2] Group 3 - Goer Group is implementing a dual-driven strategy of intelligent and precision manufacturing, focusing on precision components, intelligent systems, and content services [3] - The demand for acoustic and microelectronic components in consumer electronics is increasing, driven by AI, leading to a rise in TWS earphone shipments and expanding XR glasses client base [3] - Analysts predict that by continuously building an AI industrial ecosystem, Goer Group's new terminal product shipments and product structure optimization will further improve [3]

Core Viewpoint - Goer Group's subsidiary, Goer Optical, has completed a significant capital increase of 277 million yuan to enhance its financial health and support long-term development in the consumer electronics market, which is showing signs of recovery [1][2]. Group 1: Capital Increase and Ownership Structure - Goer Optical's registered capital increased from 982 million yuan to 1.059 billion yuan after the capital increase [2]. - Following the capital increase, Goer Group's ownership in Goer Optical decreased from 61.1022% to 56.6560%, while still remaining the controlling shareholder [2]. - Key stakeholders, including the chairman and major shareholders, participated in the capital increase, maintaining significant ownership stakes [2]. Group 2: Production Capacity and Technological Development - The capital increase will fund the addition of two fully automated optical module production lines, expected to boost production capacity by 30% [2]. - Goer Group has established multiple optical research and development centers, creating a comprehensive technology layout covering XR optical components, micro-projection, and automotive HUDs [3]. - The company has made strategic acquisitions, such as the purchase of Yuguang Technology, to enhance its capabilities in micro-nano optical devices and overall solutions for smart devices [3]. Group 3: Financial Performance and R&D Investment - In 2024, Goer Group reported revenue of approximately 100.95 billion yuan, a year-on-year increase of 2.41%, and a net profit of about 2.665 billion yuan, up 144.93% [5]. - For Q1 2025, the company achieved revenue of 16.305 billion yuan and a net profit of 469 million yuan, reflecting a year-on-year growth of 23.53% [5]. - R&D expenses for Q1 2025 reached 1.096 billion yuan, marking a 32.83% increase compared to the previous year, positioning the company as a leader in R&D spending among consumer electronics firms [1][7].

Core Viewpoint - The company has announced the first exercise period of its 2023 stock option incentive plan, allowing 6.94275 million stock options to be exercised at a price of 17.97 yuan per share, following the fulfillment of the exercise conditions [1][2][3]. Summary by Sections Stock Option Plan Details - The first exercise period allows for a total of 6.94275 million stock options, representing a certain percentage of the company's total share capital [1]. - The exercise price for the stock options is set at 17.97 yuan per share [1][2]. - The plan has undergone various approvals and adjustments, including a reduction in the number of initial grantees from 5,704 to 5,551 and a decrease in the total number of stock options from 21 million to 20.89909 million [3][4]. Performance Conditions - The performance assessment for the stock options is based on specific financial targets for the years 2024 and 2025, including a revenue target of at least 106.382 billion yuan for 2024 and a net profit of 2.665 billion yuan [3]. - The company has established a performance evaluation system that categorizes performance into grades, affecting the percentage of options that can be exercised [2][3]. Financial Impact - If all options are exercised, the company's net assets will increase by approximately 124.7612 million yuan, with a total share capital increase of 6.94275 million shares [5]. - The exercise of stock options is not expected to have a significant impact on the company's financial results for the year [5]. Management of Funds and Taxation - Funds raised from the exercise of stock options will be used to supplement the company's working capital [5]. - Incentive participants are responsible for paying personal income tax on the gains from the stock options, and the company will not provide any financial assistance for the exercise [5]. Share Structure and Compliance - The exercise of stock options will result in an increase in total share capital, but the overall share structure will remain compliant with listing requirements [5][6]. - The company will disclose any changes to the incentive plan and stock options in regular reports [6].

Group 1 - The company has launched a new employee stock ownership plan, demonstrating confidence in long-term healthy development [1] - The employee stock ownership plan involves up to 1,130 participants, acquiring 52.32 million shares at a price of 11.43 yuan per share [1] - The company also announced a stock option incentive plan for 6,302 participants, granting 68.06 million stock options at an exercise price of 22.21 yuan per share [1] Group 2 - The company maintains a leading position in the global XR glasses market, with advantages in optical components, optical-mechanical systems, core algorithms, and intelligent design and manufacturing [2] - Short-term growth is expected from the expansion of MR glasses customers and markets, which will drive shipment volume and profitability [2] - The AI+AR glasses market is anticipated to create significant incremental demand, with international giants accelerating AR industry development from the second half of this year [2] Group 3 - The company leads in TWS earphone design and core acoustic components, with a steady recovery in major customer orders and market share [3] - The diversification of clients and products in smart hardware, including gaming consoles and wearables, is expected to enhance gross margins [3] - The company plans to spin off its subsidiary, Goer Micro, for a Hong Kong listing, strengthening its position in the microelectronics field [3] Group 4 - The company forecasts net profits of 3.26 billion, 4.12 billion, and 5.04 billion yuan for 2025-2027, indicating strong long-term growth potential [3] - The current market capitalization corresponds to PE ratios of 25, 19, and 16 for 2025-2027, maintaining a "strong buy" rating [3]