Investment Rating - The investment rating for Qingdao Bank is "Buy" [1][4] Core Views - Qingdao Bank's performance is strong, with a focus on supporting loans in private, manufacturing, and green sectors, while improving asset quality and capital [3][4] - The bank's net interest margin has increased, and revenue growth has outpaced previous years, indicating effective management strategies [3][4] - The bank's non-performing loan ratio has decreased, reflecting improved asset quality and risk management [3][4] Summary by Sections Financial Performance - In Q1 2025, Qingdao Bank achieved operating income of 4.047 billion yuan, a year-on-year increase of 9.69%, and a net profit attributable to shareholders of 1.258 billion yuan, up 16.42% [2][3] - The total assets of Qingdao Bank exceeded 700 billion yuan, growing by 14.46% year-on-year, with total loans reaching 359.1 billion yuan, an increase of 13.27% [3] - The bank's net interest margin was reported at 1.77%, an increase of 3 basis points from the previous year [3] Asset Quality - As of Q1 2025, the non-performing loan ratio was 1.13%, down 1 basis point from the end of 2024, continuing a downward trend [3] - The provision coverage ratio improved to 251.39%, an increase of 10.17 percentage points from the previous year [3] Capital Adequacy - As of Q1 2025, the core Tier 1 capital adequacy ratio was 8.96%, with Tier 1 and total capital adequacy ratios at 10.46% and 13.51%, respectively [3]

Core Insights - Qingdao Bank's total assets have surpassed 700 billion yuan for the first time, reflecting its commitment to serving the local real economy [1] - The bank's corporate loans reached 279.56 billion yuan, marking a 6.56% increase from the beginning of the year [1] - Qingdao Bank has implemented a regional development strategy, focusing on localized decision-making and specialized services to support high-quality economic development [1] Talent Advantage and Support for Local Tech Enterprises - Qingdao Bank is actively promoting its "Five Major Articles" and conducting differentiated operations around "Eight Major Tracks" to support tech enterprises [2] - The bank has developed a "Qingyin Technology - Accompanying Growth" service system to address the financing challenges faced by light-asset, high-risk tech companies [2] - Qingdao Bank provided an 8 million yuan "Talent Loan" to Huasaiberman Medical Cell Biology Co., alleviating its financial pressures during its early stages [4] Support for Manufacturing and Livestock Industries - Qingdao Bank has established a unique financing solution for the livestock industry by creating a live livestock asset identification system, facilitating a loan of 288 million yuan for Qingdao Longming Cattle Industry [10][11] - The bank's support for the manufacturing sector includes a 200 million yuan credit approval for Beiqi Industrial Co., enabling the expansion of its production capacity [12] Customized Financial Services for Tourism Industry - Qingdao Bank has tailored financial services for the tourism industry, collaborating with local businesses like Pusu Hotel Management to provide flexible and efficient financial solutions [8] - The bank's customized financial plans have effectively supported the growth of the local tourism sector, particularly in managing cash flow during peak and off-peak seasons [8]

Financial Performance - Total operating income for Q1 2025 reached RMB 4,046,601 thousand, an increase of 9.69% compared to RMB 3,689,255 thousand in Q1 2024[5] - Net profit attributable to shareholders of the parent company was RMB 1,258,058 thousand, reflecting a growth of 16.42% from RMB 1,080,635 thousand in the same period last year[5] - Basic earnings per share increased to RMB 0.22, up 15.79% from RMB 0.19 in Q1 2024[5] - The bank's total profit for the three months ended March 31, 2025, was RMB 1,397,356 thousand, up from RMB 1,307,392 thousand in the previous year, reflecting a growth of 6.9%[55] - The bank's operating income for the three months ended March 31, 2025, was RMB 1,399,311 thousand, compared to RMB 1,308,469 thousand in the same period of 2024, representing a year-over-year increase of 6.9%[55] - Investment income for the first quarter of 2025 was RMB 1,028,357 thousand, significantly higher than RMB 356,277 thousand in the same period of 2024, indicating a substantial increase[53] Asset and Liability Management - Total assets as of March 31, 2025, amounted to RMB 713,153,153 thousand, a 3.36% increase from RMB 689,963,033 thousand at the end of 2024[5] - The total liabilities increased to CNY 667.23 billion, a rise of CNY 22.17 billion or 3.44% from the end of the previous year[25] - As of March 31, 2025, total liabilities were RMB 667,234,135 thousand, an increase from RMB 645,063,204 thousand as of December 31, 2024, reflecting a growth of about 3.4%[48] - The bank's equity attributable to shareholders increased to RMB 44,907,429 thousand as of March 31, 2025, compared to RMB 43,932,381 thousand at the end of 2024, reflecting a growth of about 2.2%[50] Loan and Deposit Growth - As of March 31, 2025, the total customer loans amounted to CNY 359.12 billion, an increase of CNY 18.43 billion or 5.41% compared to the end of the previous year[25] - The total customer deposits reached CNY 448.70 billion, up CNY 16.67 billion or 3.86% from the end of the previous year[25] - The net increase in customer deposits was RMB 16,674,295 thousand, significantly higher than RMB 4,047,379 thousand in the previous year, reflecting a growth of 313.5%[60] Risk Management - The non-performing loan ratio was 1.13%, a slight decrease from 1.14% at the end of 2024[12] - The loan provision coverage ratio increased to 251.49% as of March 31, 2025, compared to 241.32% at the end of 2024[12] - The core tier 1 capital adequacy ratio was 8.96%, down 0.15 percentage points from the end of the previous year[28] - The liquidity coverage ratio was 159.25%, down from 203.02% at the end of the previous year[21] Cash Flow Analysis - The net cash flow from operating activities was negative at RMB (475,956) thousand, an improvement of 88.64% compared to RMB (4,190,388) thousand in Q1 2024[10] - Cash flow from investing activities resulted in a net outflow of RMB 1,027,037 thousand, contrasting with a net inflow of RMB 5,410,740 thousand in the previous year[62] - The cash flow from financing activities generated a net inflow of RMB 2,896,174 thousand, compared to RMB 1,764,486 thousand in the same period of 2024, marking a 64.0% increase[62] Digital and Technological Advancements - The company is actively promoting digital financial construction and has successfully launched the first phase of a new generation distributed core business system[31] - The company has accelerated the development of AI capabilities, successfully launching the Xingchen Office Assistant[31] Client Growth and Engagement - As of March 31, 2025, the total number of corporate clients with accounts opened reached 282,300, an increase of 6,900 clients or 2.51% compared to the end of the previous year[29] - The number of corporate loan clients (excluding discounted bill clients) increased by 469 to 12,078, representing a growth of 4.04%[29] - Retail clients' asset scale reached CNY 353.80 billion, an increase of CNY 7.88 billion or 2.28% from the end of the previous year[29] - The number of retail clients managing assets over CNY 50,000 reached 800,400, an increase of 28,800 clients or 3.73%[29]

青岛银行股份有限公司 境内同步披露公告 本行及董事会全体成员保证公告内容的真实、准确和完整，没有虚假记载、误导性陈 述或者重大遗漏。 青岛银行股份有限公司根据《香港联合交易所有限公司证券上市规则》规定， 已在香港联合交易所有限公司披露易网站（https://www.hkexnews.hk/）披露后附 公告。 根据《深圳证券交易所股票上市规则》关于上市公司在境内外证券交易所同 步披露公告的规定，特将该公告在深圳证券交易所网站（http://www.szse.cn/）同 步披露，供参阅。 特此公告。 青岛银行股份有限公司董事会 2025 年 4 月 28 日 （於中華人民共和國註冊成立的股份有限公司） （H 股股份代號：3866） 年度報告 2024 目錄 | 第一節 | 重要提示、目錄和釋義 | 2 | | --- | --- | --- | | 第二節 | 公司簡介和主要財務指標 | 5 | | 第三節 | 董事長致辭 | 12 | | 第四節 | 行長致辭 | 14 | | 第五節 | 管理層討論與分析 | 16 | | 第六節 | 公司治理 | 94 | | 第七節 | 環境和社會責任 | 148 | | ...

青岛银行股份有限公司 境内同步披露公告 本行及董事会全体成员保证公告内容的真实、准确和完整，没有虚假记载、误导性陈 述或者重大遗漏。 青岛银行股份有限公司根据《香港联合交易所有限公司证券上市规则》规定， 已在香港联合交易所有限公司披露易网站（https://www.hkexnews.hk/）披露后附 公告。 根据《深圳证券交易所股票上市规则》关于上市公司在境内外证券交易所同 步披露公告的规定，特将该公告在深圳证券交易所网站（http://www.szse.cn/）同 步披露，供参阅。 特此公告。 青岛银行股份有限公司董事会 2025 年 4 月 28 日 Bank of Qingdao Co., Ltd.* 青島銀行股份有限公司* (A joint stock company incorporated in the People's Republic of China with limited liability) （於中華人民共和國註冊成立的股份有限公司） (H Shares Stock Code H 股股份代號: 3866) Dear registered shareholder(s), Please n ...

青岛银行股份有限公司 境内同步披露公告 (H Shares Stock Code H 股股份代號: 3866) 本行及董事会全体成员保证公告内容的真实、准确和完整，没有虚假记载、误导性陈 述或者重大遗漏。 青岛银行股份有限公司根据《香港联合交易所有限公司证券上市规则》规定， 已在香港联合交易所有限公司披露易网站（https://www.hkexnews.hk/）披露后附 公告。 根据《深圳证券交易所股票上市规则》关于上市公司在境内外证券交易所同 步披露公告的规定，特将该公告在深圳证券交易所网站（http://www.szse.cn/）同 步披露，供参阅。 特此公告。 青岛银行股份有限公司董事会 2025 年 4 月 28 日 Bank of Qingdao Co., Ltd.* 青島銀行股份有限公司* (A joint stock company incorporated in the People's Republic of China with limited liability) （於中華人民共和國註冊成立的股份有限公司） Dear non-registered shareholder(s), Remi ...

青岛银行股份有限公司 青岛银行股份有限公司根据《香港联合交易所有限公司证券上市规则》规定， 已在香港联合交易所有限公司披露易网站（https://www.hkexnews.hk/）披露后附 公告。 根据《深圳证券交易所股票上市规则》关于上市公司在境内外证券交易所同 步披露公告的规定，特将该公告在深圳证券交易所网站（http://www.szse.cn/）同 步披露，供参阅。 特此公告。 Bank of Qingdao Co., Ltd.* 青 島 銀 行 股 份 有 限 公 司 * 境内同步披露公告 本行及董事会全体成员保证公告内容的真实、准确和完整，没有虚假记载、误导性陈 述或者重大遗漏。 青岛银行股份有限公司董事会 2025 年 4 月 28 日 香港交易及結算所有限公司及香港聯合交易所有限公司對本公告的內容概不負責，對其 準確性或完整性亦不發表任何聲明，並明確表示，概不對因本公告全部或任何部份內容 而產生或因倚賴該等內容而引致的任何損失承擔任何責任。 （ 於 中 華 人 民 共 和 國 註 冊 成 立 的 股 份 有 限 公 司 ） （H股股份代號：3866） 2025年第一季度報告 青島銀行股份有限公 ...

Financial Performance - Operating revenue for Q1 2025 reached RMB 4,041,353 thousand, an increase of 9.58% compared to RMB 3,688,178 thousand in Q1 2024[7] - Net profit attributable to shareholders of the parent company was RMB 1,258,058 thousand, reflecting a growth of 16.42% from RMB 1,080,635 thousand in the same period last year[7] - Basic and diluted earnings per share increased to RMB 0.22, up 15.79% from RMB 0.19 in Q1 2024[7] - The bank achieved a net profit of 1.258 billion yuan in Q1 2025, an increase of 177 million yuan, or 16.42% year-on-year[25] - Operating revenue reached 4.041 billion yuan, up 353 million yuan, or 9.58% year-on-year[25] - Net interest income was 2.650 billion yuan, an increase of 283 million yuan, or 11.97% year-on-year[25] - Non-interest net income grew to 1.391 billion yuan, up 70 million yuan, or 5.28% year-on-year[25] - The net profit for the three months ended March 31, 2025, was RMB 1,302,199 thousand, an increase of 16.2% compared to RMB 1,119,837 thousand for the same period in 2024[44] Assets and Liabilities - Total assets as of March 31, 2025, amounted to RMB 713,153,153 thousand, representing a 3.36% increase from RMB 689,963,033 thousand at the end of 2024[7] - Total liabilities increased by 3.44% to RMB 667,234,135 thousand from RMB 645,063,204 thousand at the end of 2024[7] - As of March 31, 2025, the total assets of the company reached RMB 713.15 billion, an increase of RMB 23.19 billion or 3.36% compared to the end of the previous year[24] - The total liabilities amounted to RMB 667.23 billion, increasing by RMB 22.17 billion or 3.44% year-on-year[24] - The bank's total equity attributable to shareholders increased to RMB 44,907,429 thousand, up from RMB 43,932,381 thousand at the end of 2024[46] Cash Flow and Liquidity - The net cash flow from operating activities improved significantly to (RMB 475,956 thousand), a decrease of 88.64% from (RMB 4,190,388 thousand) in the previous year[7] - The bank's cash and cash equivalents increased to RMB 32,508,400 thousand as of March 31, 2025, compared to RMB 18,580,681 thousand a year earlier, reflecting a growth of 75.1%[49] - The bank's operating cash flow for the three months ended March 31, 2025, was a net outflow of RMB 475,956 thousand, an improvement from a net outflow of RMB 4,190,388 thousand in the same period of 2024[49] Loan and Deposit Growth - The total customer loans reached RMB 359.12 billion, up RMB 18.43 billion or 5.41% from the previous year, accounting for 50.36% of total assets[24] - The total customer deposits were RMB 448.70 billion, an increase of RMB 16.67 billion or 3.86% year-on-year, representing 67.25% of total liabilities[24] - The company focused on increasing loans in key areas such as green finance and rural revitalization, leading to a steady growth in loan scale[24] - The company implemented strategies to optimize the structure of liabilities, resulting in a steady increase in both corporate and personal deposits[24] Risk and Capital Ratios - The capital adequacy ratio stood at 13.51% as of March 31, 2025, slightly down from 13.80% at the end of 2024[11] - The core tier 1 capital adequacy ratio was 8.96% as of March 31, 2025, down from 9.11% at the end of 2024[16] - The leverage ratio stood at 5.74% as of March 31, 2025, slightly down from 5.79% at the end of 2024[18] - The liquidity coverage ratio was 159.25% as of March 31, 2025, down from 203.02% at the end of 2024[20] - The non-performing loan ratio was 1.13%, remaining stable compared to 1.14% at the end of 2024[11] - The provision coverage ratio increased to 251.49%, up 10.17 percentage points year-on-year[26] - The normal loan classification accounted for 98.39% of total loans, showing an increase of 5.51% year-on-year[22] Operational Efficiency - The cost-to-income ratio improved to 23.93%, down from 35.16% in the previous year[11] - The average return on total assets (annualized) increased to 0.74% from 0.68% in the previous year[11] - The bank's total operating expenses for the first quarter of 2025 were RMB (1,011,203) thousand, slightly up from RMB (990,763) thousand in the same period of 2024[43] - The bank's other operating net income for the first quarter of 2025 was RMB 25,384 thousand, compared to RMB 23,377 thousand in the same period of 2024, indicating an increase of 8.6%[43] Customer Base - The number of corporate customers reached 282,300, an increase of 6,900, or 2.51% year-on-year[27] - Retail customer assets grew to 353.802 billion yuan, an increase of 7.880 billion yuan, or 2.28% year-on-year[27] Sector-Specific Loans - Technology financial loans amounted to 127.302 billion yuan, an increase of 1.464 billion yuan, or 5.67% year-on-year[28] - Green loan balance reached 43.722 billion yuan, up 6.373 billion yuan, or 17.06% year-on-year[28] Other Financial Metrics - The bank's credit impairment losses for the first quarter of 2025 were RMB (1,632,794) thousand, compared to RMB (1,390,023) thousand in the same period of 2024, representing an increase of 17.5%[43] - The bank's trading net gains for the first quarter of 2025 were RMB 23,378 thousand, a recovery from a loss of RMB (40,777) thousand in the same period of 2024[43] - The bank's commission and fee income for the first quarter of 2025 was RMB 558,492 thousand, down from RMB 662,343 thousand in the same period of 2024, reflecting a decrease of 15.7%[43] Governance and Regulation - The board of directors includes executive directors Jing Zailun, Wu Xianming, Chen Shuang, and Liu Peng[50] - The bank is not recognized as an authorized institution under the Banking Ordinance (Cap. 155 of the Laws of Hong Kong) and is not subject to the supervision of the Hong Kong Monetary Authority[50]

Dividends and Shareholder Information - The company reported a cash dividend of RMB 1.60 per 10 shares for common shareholders, totaling a distribution based on the total shares as of the dividend record date[5]. - The company issued dividends totaling RMB 9.31 billion during the reporting period[127]. Financial Performance - Net interest income for 2024 reached RMB 9,873,824 thousand, an increase of 6.38% compared to RMB 9,281,969 thousand in 2023[14]. - Non-interest income increased by 10.67% to RMB 3,540,867 thousand in 2024 from RMB 3,199,382 thousand in 2023[14]. - Total operating revenue for 2024 was RMB 13,414,691 thousand, reflecting a growth of 7.48% from RMB 12,481,351 thousand in 2023[14]. - Pre-tax profit rose by 26.99% to RMB 4,995,129 thousand in 2024, compared to RMB 3,933,397 thousand in 2023[14]. - Net profit for 2024 was RMB 4,404,721 thousand, a 19.97% increase from RMB 3,671,420 thousand in 2023[14]. - The annual operating income for the group was 13.415 billion RMB, reflecting a growth of 7.48%[28]. - Net profit for the year reached 4.405 billion RMB, marking a significant increase of 19.97%[28]. Assets and Liabilities - Total assets as of December 31, 2024, amounted to RMB 689,963,033 thousand, up 13.48% from RMB 607,985,372 thousand at the end of 2023[15]. - Total liabilities reached RMB 645,063,204 thousand, an increase of 13.56% from RMB 568,046,129 thousand in 2023[15]. - Customer loans totaled RMB 340,689,725 thousand, representing a 13.53% increase from RMB 300,089,541 thousand in 2023[15]. - Customer deposits amounted to RMB 432,024,006 thousand, reflecting an 11.91% growth from RMB 386,062,259 thousand in 2023[15]. Capital and Ratios - The core tier 1 capital adequacy ratio improved to 9.11% in 2024, up from 8.42% in 2023, an increase of 8.20%[16]. - The liquidity coverage ratio significantly increased to 203.02% in 2024, compared to 158.11% in 2023, reflecting a 28.38% rise[16]. - The capital adequacy ratio stood at 13.80% as of December 31, 2024, an increase of 1.01 percentage points compared to the previous year[165]. - The net stable funding ratio was 120.31% and the liquidity coverage ratio was 203.02%, both meeting regulatory requirements[163]. Risk Management - The bank's risk management framework has been optimized, enhancing its ability to monitor and manage risks effectively[23]. - The company has established a comprehensive risk monitoring system for group clients, enhancing risk data integration and management[160]. - The company has implemented measures to manage non-performing assets, including enhanced risk monitoring and innovative disposal methods[158]. Digital Transformation and Innovation - The bank's focus on technology innovation has led to a notable increase in loan growth in key sectors such as manufacturing and green finance, surpassing the overall loan growth rate[22]. - The bank is advancing its digital transformation strategy, enhancing data quality and developing a unified digital product management platform[43]. Loan and Deposit Growth - Over 40% growth was recorded in loans for manufacturing, technology, green projects, and agriculture, with new corporate loans exceeding 40 billion RMB[29]. - Retail deposits at year-end totaled 219.80 billion RMB, an increase of 16.64%[29]. - The total customer loan amount reached RMB 340.69 billion, with a non-performing loan (NPL) ratio of 1.14% as of December 31, 2024, compared to 1.18% in the previous year[148]. Financial Investments - Financial investments reached a book value of RMB 255.66 billion, an increase of RMB 29.64 billion or 13.12% compared to the previous year[107]. - The company's financial investments measured at amortized cost amounted to RMB 975.94 billion, reflecting an increase of RMB 448.37 billion or 84.99% year-over-year, enhancing overall revenue stability[114]. Corporate Governance and Compliance - The financial statements for 2024 have been audited by KPMG, confirming their accuracy and completeness[5]. - The board of directors and senior management have confirmed the authenticity and completeness of the annual report[5]. - The company maintained a strong performance in investor relations and information disclosure, receiving the highest rating of A from the Shenzhen Stock Exchange for the fourth consecutive year[46].