Core Viewpoint - Trip.com Group Ltd is entering a new growth phase characterized by structural advantages rather than just post-recovery tailwinds, leading to a more durable expansion cycle [1][2] Financial Performance - In Q3 2025, Trip.com reported a 16% year-over-year increase in net revenue, reaching 18.3 billion Chinese yuan ($2.580 billion), exceeding expectations across various segments [3] - Adjusted EBITDA was 6.35 billion yuan, outperforming forecasts by over 6%, and non-GAAP EPADS was $3.87, benefiting from asset sales [4] Future Outlook - For Q4 2025, management is optimistic about domestic and outbound travel trends, raising revenue guidance with a forecast of 17% growth driven by leisure and cross-border demand [5] - International expansion is seen as a key growth catalyst for fiscal 2026 and beyond, with low online penetration in APAC markets and rising long-haul travel demand [6] Analyst Rating and Price Target - Analyst Fawne Jiang maintains a Buy rating and raises the price target to $82, based on a 16x multiple of the fiscal 2026 non-GAAP EPS estimate of $4.43, reflecting a 15-20% mid- to long-term earnings growth profile [7]

周二，携程网(TCOM.US)涨3%，报73.04美元。财报显示，今年第三季度，携程净营业收入约183亿 元，同比增长16%；归母净利润约199亿元，同比增长192.6%；经调整EBITDA(息税折旧及摊销前利润) 约63.46亿元。第三季度携程国际OTA平台总预订同比增长约60%，其中入境旅游预订同比增长超过 100%，出境酒店和机票预订已全面超越2019年疫情前同期140%水平。 ...

Group 1 - Trip.com (NASDAQ: TCOM) experienced a rise in trading in Hong Kong and pre-market trading in the United States following strong quarterly results [1] - There were initial bearish concerns regarding earnings potentially falling short before the quarterly release [1] - The article emphasizes the importance of observing megatrends and technological advancements for investment insights, while also highlighting the necessity of focusing on fundamentals and company details [1] Group 2 - The author has a beneficial long position in TCOM shares through various means, indicating a personal investment interest [2] - The article expresses the author's own opinions and does not involve compensation from any company mentioned [2]

Core Insights - Ctrip (TCOM.US) experienced a pre-market increase of approximately 3.7%, reaching a peak of $73.5 [1] - The company reported third-quarter net operating revenue of 18.3 billion yuan, a year-on-year increase of 16% [1] - Net profit for the quarter was 19.9 billion yuan, significantly up from 6.8 billion yuan in the same period of 2024 [1] International Business Performance - Ctrip's international business showed strong performance, with total bookings on the international OTA platform increasing by approximately 60% year-on-year [1] - Inbound travel bookings surged by over 100% year-on-year [1] - Bookings for outbound hotels and flights have risen to 140% of the levels seen in the same period of 2019 [1] Technological Advancements - Ctrip's Chairman Liang Jianzhang revealed that the company is enhancing the entire travel service process through artificial intelligence technology [1] - The improvements span from itinerary planning to real-time bookings, smart customer service, and personalized recommendations [1] - The technological empowerment has significantly enhanced user experience [1]

智通财经APP获悉，周二，携程网(TCOM.US)涨3%，报73.04美元。财报显示，今年第三季度，携程净 营业收入约183亿元，同比增长16%；归母净利润约199亿元，同比增长192.6%；经调整EBITDA(息税折 旧及摊销前利润)约63.46亿元。第三季度携程国际OTA平台总预订同比增长约60%，其中入境旅游预订 同比增长超过100%，出境酒店和机票预订已全面超越2019年疫情前同期140%水平。 ...

Group 1: Stock Recommendations - Geely Automobile (175 HK) has a target price of 25.00, indicating a potential upside of 47% with a PE ratio of 9.50[5] - Luckin Coffee (LKNCY US) has a target price of 44.95, suggesting a potential upside of 12% with a PE ratio of 30.00[5] - Alibaba (BABA US) has a target price of 209.40, indicating a potential upside of 33% with a PE ratio of 22.50[5] Group 2: Market Performance - The basket of 24 long positions had an average return of -3.4%, while the MSCI China Index returned -0.8%[9] - Among the 24 stocks, only 5 outperformed the benchmark[9] Group 3: Analyst Ratings - New additions include companies like Bosideng (3998 HK) and Futu Holdings (FUTU US), both rated as "Buy"[6] - The report indicates a focus on sectors such as technology, insurance, and consumer goods, with multiple stocks receiving "Buy" ratings[5][6]

Core Insights - Ctrip Group reported significant revenue and profit growth for Q3 2025, driven by strong global travel demand and robust international business performance [1][2] Financial Performance - Net operating revenue reached 18.3 billion RMB (approximately 2.6 billion USD), a 16% increase year-over-year and a 24% increase quarter-over-quarter [1] - Net profit surged to 19.9 billion RMB (approximately 2.8 billion USD), a staggering 193% increase compared to 6.8 billion RMB in Q3 2024, and a significant rise from 4.9 billion RMB in the previous quarter [1] - Adjusted EBITDA was 6.3 billion RMB (approximately 892 million USD), showing growth both year-over-year and quarter-over-quarter [1] Business Segments - Accommodation bookings, the main revenue driver, generated 8 billion RMB (approximately 1.1 billion USD), up 18% year-over-year [2] - Transportation ticketing revenue was 6.3 billion RMB (approximately 886 million USD), reflecting a 12% year-over-year increase [2] - Travel vacation business revenue reached 1.6 billion RMB (approximately 226 million USD), a slight 3% year-over-year increase but a substantial 49% increase quarter-over-quarter [2] - Business travel management revenue was 756 million RMB (approximately 106 million USD), up 15% year-over-year [2] International Business Highlights - International OTA platform total bookings increased by approximately 60% year-over-year [1] - Inbound travel bookings more than doubled, with a year-over-year growth exceeding 100% [1] - Outbound hotel and flight bookings reached 140% of the levels seen in the same period of 2019 [1] Cost and Expenses - Operating costs rose by 20% year-over-year to 3.4 billion RMB [2] - Product development expenses increased by 12% year-over-year to 4.1 billion RMB [2] - Sales and marketing expenses grew by 24% year-over-year to 4.2 billion RMB, aligning with the trend of net operating revenue growth [2] Cash Position - As of September 30, 2025, the company had cash and cash equivalents, restricted cash, short-term investments, and held-to-maturity deposits totaling 107.7 billion RMB (approximately 15.1 billion USD) [3]

Core Insights - Ctrip Group reported a net revenue of 18.338 billion yuan for Q3 2025, representing a year-on-year increase of 15.53% driven by strong travel demand [1] - The company experienced growth across all major business segments, with accommodation booking revenue increasing by 18.3%, transportation ticketing revenue by 11.61%, vacation revenue by 3.08%, and business travel management revenue by 15.24% [1] - Ctrip's international OTA platform bookings grew approximately 60% year-on-year, with inbound tourism bookings more than doubling [1] Financial Performance - Ctrip achieved a net profit of 19.919 billion yuan in Q3, significantly up from 6.823 billion yuan in the same quarter of 2024 and 4.88 billion yuan in the previous quarter [1] - Adjusted EBITDA for the quarter was 6.346 billion yuan, an increase from 5.68 billion yuan year-on-year and 4.88 billion yuan quarter-on-quarter [1] - The substantial increase in net profit was primarily due to the disposal of certain investments, with "other income" reported at 17.032 billion yuan compared to 1.781 billion yuan in the previous year [2] Cost and Investment - Operating costs for Q3 were 3.359 billion yuan, up 19.96% year-on-year, aligning with the revenue growth trend [2] - Research and development expenses rose by 12.17% to 4.083 billion yuan, while sales and marketing expenses increased by 23.63% to 4.181 billion yuan [2] - As of September 30, 2025, Ctrip held cash and cash equivalents, restricted cash, short-term investments, and term deposits totaling 107.7 billion yuan [2]

Exhibit 99.1 Trip.com Group Limited Reports Unaudited Third Quarter of 2025 Financial Results SINGAPORE, November 17, 2025 — Trip.com Group Limited (Nasdaq: TCOM; HKEX: 9961) ("Trip.com Group" or the "Company"), a leading global one-stop travel service provider of accommodation reservation, transportation ticketing, packaged tours, and corporate travel management, today announced its unaudited financial results for the third quarter of 2025. Accommodation reservation revenue for the third quarter of 2025 wa ...

Summary of Trip.com Group Ltd (TCOM) Conference Call Company Overview - **Company**: Trip.com Group Ltd (TCOM) - **Industry**: China Internet and Other Services - **Market Cap**: US$48.82 billion - **Stock Rating**: Overweight - **Price Target**: US$83.00, representing a 17% upside from the current price of US$70.89 as of November 17, 2025 Key Financial Highlights - **3Q25 Revenue**: Rmb18.2 billion, up 16% YoY, 1% above Morgan Stanley estimates [2][4] - **Segment Performance**: - **Hotel Revenue**: Up 18% YoY - **Flight Revenue**: Up 12% YoY - **International OTA GTV**: Up 60% YoY - **Outbound Volume**: Recovered to 140% of pre-COVID levels [2] - **Non-GAAP Operating Profit**: Rmb6.1 billion, up 12% YoY, 4% above estimates [3] - **Non-GAAP Net Profit**: Rmb19.2 billion, up 221% YoY, primarily due to Rmb17 billion in other income from the sale of MMYT stake [3] Detailed Financial Metrics - **Operating Margin**: 33.4%, 1.2 percentage points above estimates [3] - **Net Revenue**: Rmb18.338 billion, up 16% YoY [4] - **Gross Profit**: Rmb14.979 billion, with a gross margin of 81.7% [4] - **Profit Before Tax**: Rmb23.098 billion, a 315% increase YoY [4] - **Net Income to Shareholders**: Rmb19.919 billion, up 165% YoY [4] Future Outlook - **EPS Estimates**: - FY 2025: Rmb26.62 - FY 2026: Rmb29.45 - FY 2027: Rmb33.50 [6] - **Revenue Projections**: - FY 2025: Rmb61.347 billion - FY 2026: Rmb68.881 billion - FY 2027: Rmb76.381 billion [6] Risks and Considerations - **Upside Risks**: - Rebound in macroeconomic growth and RMB - Recovery in outbound travel growth [10] - **Downside Risks**: - Rising competition from domestic players like Tongcheng Travel and Meituan - Pandemic uncertainties and macroeconomic slowdown affecting travel demand [10] Valuation Methodology - **Valuation Method**: Discounted Cash Flow (DCF) - **Key Assumptions**: - WACC of 10.5% - Terminal growth rate of 3% - FX rate of 7.15 [9] Conclusion Trip.com Group Ltd shows strong financial performance with significant growth in revenue and profit metrics, driven by recovery in travel demand. The company is well-positioned for future growth, although it faces competitive and macroeconomic risks. The stock is rated as Overweight with a favorable price target indicating potential upside.