2025 年 12 月 29 日 朱吉翔 | C0044@capital.com.tw | | | --- | --- | | 目标价 | 170 元 | 公司基本资讯 | 产业别 | 电子 | | --- | --- | | A 股价(2025/12/26) | 127.90 | | 上证指数(2025/12/26) | 3963.68 | | 股价 12 个月高/低 | 216.77/44.47 | | 总发行股数(百万) | 525.86 | | A 股数(百万) | 501.00 | | A 市值(亿元) | 640.78 | | 主要股东 | 芯原股份有限 | | | 公司(11.40%) | | 每股净值(元) | 6.76 | | 股价/账面净值 | 18.91 | | | 一个月 三个月 一年 | | 股价涨跌(%) | -18.1 -30.1 109.4 | 近期评等 | 出刊日期 | 前日收盘 | 评等 | | --- | --- | --- | | 2025-08-25 | 149.82 | 买进 | | 2025-08-04 | 94.49 | 买进 | | 2025-05-21 | ...

机构投资者占流通 A 股比例 基金 7.3% 股价相对大盘走势 C o m p a n y U p d a t e C h i n a R e s e a r c h D e p t . 2025 年 12 月 29 日 赵旭东 H70556@capital.com.tw 目标价(元) 106 公司基本信息 | 产业别 | | 电气设备 | | | --- | --- | --- | --- | | A 股价(2025/12/26) | | 90.50 | | | 上证指数(2025/12/26) | | 3963.68 | | | 股价 12 个月高/低 | | 98.35/36.96 | | | 总发行股数(百万) | | 213.79 | | | A 股数(百万) | | 213.79 | | | A 市值(亿元) | | 193.48 | | | 主要股东 | | 南通市伟创电 | | | | | 气科技有限公 | | | | | 司(54.12%) | | | 每股净值(元) | | 10.83 | | | 股价/账面净值 | | 8.36 | | | | 一个月 三个月 | 一年 | | | 股价 ...

Investment Rating - The report assigns a "Buy" rating for the company, indicating a potential upside in the stock price [5][6]. Core Insights - The completion of the Zeekr privatization is expected to enhance operational efficiency, with anticipated reductions in R&D and BOM costs, and improvements in capacity utilization [6][8]. - The company is accelerating its electrification strategy, with a significant increase in sales of new energy vehicles, which accounted for 55% of total sales in 2025 [8]. - The company plans to launch multiple new models in 2026, targeting various price segments, which is expected to drive sales growth [6][7]. Financial Summary - The company forecasts net profits of RMB 170.6 billion, RMB 218.5 billion, and RMB 281.8 billion for the years 2025, 2026, and 2027, respectively, with year-over-year growth rates of +80%, +28%, and +29% [6][10]. - Earnings per share (EPS) are projected to be RMB 1.59, RMB 2.04, and RMB 2.62 for the same years, with corresponding price-to-earnings (P/E) ratios of 9.6, 7.5, and 5.8 [6][10]. - The company plans to repurchase shares worth up to HKD 2.3 billion, which is expected to support the stock price [6][8].

Investment Rating - The report assigns a "Buy" rating for the company, indicating a potential upside of 15% to 35% from the current price [6]. Core Insights - The company is positioned as a leader in the industrial control sector, benefiting from a gradual recovery in the industry driven by equipment upgrades and policy support. The domestic market for general servo systems is expected to grow by 10.1% year-on-year in Q3 2025, with an annual growth forecast of 7.4% [6]. - The company has successfully increased its market share in key segments, with a reported market share of 32.0% in general servo systems, 22.0% in low-voltage frequency converters, and 8.2% in industrial robots as of H1 2025, reflecting significant year-on-year increases [6]. - The company is expanding its capabilities in AI and humanoid robot components, with a successful launch of its iFG platform for industrial AI software, transitioning from a hardware provider to a platform-based enterprise [6]. Summary by Sections Company Overview - The company operates in the electrical equipment industry, with a current A-share price of 73.30 RMB and a target price of 88 RMB [1]. - The company has a market capitalization of 173.87 billion RMB and a total share count of approximately 2.71 billion [1]. Financial Performance - For the first three quarters of 2025, the company reported revenues of 31.66 billion RMB, a year-on-year increase of 24.7%, and a net profit of 4.25 billion RMB, up 26.8% year-on-year [6]. - The forecasted net profits for 2025, 2026, and 2027 are 5.55 billion RMB, 6.40 billion RMB, and 7.40 billion RMB, respectively, with corresponding year-on-year growth rates of 27.6%, 17.5%, and 14.4% [6][8]. Market Position - The company has a strong market presence, with significant shares in various product categories, including 42.9% in general automation and 45.2% in the new energy vehicle and rail transit sectors [2]. - Institutional investors hold 21.5% of the circulating A-shares, indicating a solid interest from larger investment entities [3]. Future Outlook - The company is expected to maintain rapid growth in revenue and profit due to increased investments in fragmented and project-based markets, alongside the anticipated commercialization of humanoid robots in 2026 [6].

m 2025 年 12 月 25 日 | 产业别 | | 家用电器 | | | --- | --- | --- | --- | | H 股价(2025/12/24) | | | 33.46 | | 恒生指数(2025/12/24) | | | 25,818.9 | | 股价 12 个月高/低 | | | 45.48/0 | | 总发行股数(百万) | | | 4,208.01 | | H 股数(百万) | | | 476.54 | | H 市值(亿元) | | | 0.00 | | 主要股东 | | 三花控股集团有 限公司(22.54%) | | | 每股净值(元) | | | 7.52 | | 股价/账面净值 | | | 4.45 | | 一年 | | | 三个月 一个月 | | 股价涨跌(%) | N/A | -16.06% | 3.55% | 近期评等 | 出刊日期 | 前日收盘 | 评等 | | --- | --- | --- | | -- | -- | -- | | 产品组合 | | | | 空调冰箱元器件 | | 63.8% | | 汽车零部件 | | 36.2% | 股价相对大盘走势 C o m ...

| 2025 年 12 月 25 日 | | | --- | --- | | 赵旭东 | | | H70556@capital.com.tw | | | 目标价(元) | 81 | 公司基本信息 | 产业别 | | 汽车 | | --- | --- | --- | | A 股价(2025/12/24) | | 69.18 | | 上证指数(2025/12/24) | | 3940.95 | | 股价 12 个月高/低 | | 86.88/41.97 | | 总发行股数(百万) | | 1737.84 | | A 股数(百万) | | 1737.84 | | A 市值(亿元) | | 1202.23 | | 主要股东 | | 迈科国际控股 | | | | (香港)有限公 | | | | 司(57.88%) | | 每股净值(元) | | 13.39 | | 股价/账面净值 | | 5.17 | | | 一个月 三个月 | 一年 | | 股价涨跌(%) | 10.1 | -7.4 39.3 | | 近期评等 | | | | 出刊日期 | 前日收盘 | 评等 | | 产品组合 | | | --- | --- | | ...

2025 年 12 月 24 日 | H70529@capital.com.tw | | | --- | --- | | 何利超 目标价(元) | 110 | 公司基本资讯 | 产业别 | 通信 | | --- | --- | | A 股价(2025/12/23) | 92.64 | | 上证指数(2025/12/23) | 3919.98 | | 股价 12 个月高/低 | 113/56.07 | | 总发行股数(百万) | 261.66 | | A 股数(百万) | 261.66 | | A 市值(亿元) | 242.40 | | 主要股东 | 钱鹏鹤 | | | (17.19%) | | 每股净值(元) | 17.28 | | | 一个月 三个月 一年 | | 股价涨跌(%) | 7.5 -12.7 44.3 | 近期评等 | 出刊日期 | 前日收盘 | 评等 | | --- | --- | --- | | 2025-07-11 | 81.77 | 买进 | | 2025-04-29 | 74.60 | 买进 | | 2025-01-23 | 83.17 | 买进 | | 2024-09-23 | 39 ...

2025 年 12 月 23 日 | H70529@capital.com.tw | | | --- | --- | | 何利超 目标价(元) | 32 | | 基金 | 1.8% | | --- | --- | | 一般法人 | 21.7% | 股价相对大盘走势 亨通光电（600487） Buy 买进 公司基本资讯 | 产业别 | | 通信 | | | --- | --- | --- | --- | | A 股价(2025/12/22) | | | 26.14 | | 上证指数(2025/12/22) | | | 3917.36 | | 股价 12 个月高/低 | | 26.14/13.65 | | | 总发行股数(百万) | | | 2466.73 | | A 股数(百万) | | | 2445.18 | | A 市值(亿元) | | | 639.17 | | 主要股东 | | 亨通集团有限 | | | | | 公司(24.07%) | | | 每股净值(元) | | | 12.48 | | 股价/账面净值 | | | 2.10 | | | 一个月 三个月 | | 一年 | | 股价涨跌(%) | 37. ...

H70556@capital.com.tw 目标价(元) 40 公司基本信息 | 产业别 | | 交通运输 | | --- | --- | --- | | A 股价(2025/12/19) | | 33.57 | | 上证指数(2025/12/19) | | 3890.45 | | 股价 12 个月高/低 | | 34.97/29.21 | | 总发行股数(百万) | | 2488.31 | | A 股数(百万) | | 2046.28 | | A 市值(亿元) | | 686.94 | | 主要股东 | | 上海机场(集 | | | | 团)有限公司 | | | | (58.38%) | | 每股净值(元) | | 16.90 | | 股价/账面净值 | | 1.99 | | | 一个月 三个月 | 一年 | | 股价涨跌(%) | 4.9 6.0 | -1.0 | 近期评等 | | | 2025 年 12 月 22 日 赵旭东 产品组合 | 非航空性收入 | 54.1% | | --- | --- | | 航空及相关服务 | 45.9% | | 机构投资者占流通 A 股比例 | | --- | | 基金 ...

2025 年 12 月 18 日 | 顾向君 | | | --- | --- | | H70420@capital.com.tw | | | 目标价(A 股) | 82 | 公司基本资讯 | 产业别 | | 休闲服务 | | --- | --- | --- | | A 股价(2025/12/18) | | 76.50 | | 上证指数(2025/12/18) | | 3876.37 | | 股价 12 个月高/低 | | 93.5/53.64 | | 总发行股数(百万) | | 2068.86 | | A 股数(百万) | | 1952.48 | | A 市值(亿元) | | 1556.51 | | 主要股东 | | 中国旅游集团 | | | | 有限公司 | | | | (50.30%) | | 每股净值(元) | | 26.66 | | 股价/账面净值 | | 2.99 | | | 一个月 三个月 | 一年 | | 股价涨跌(%) | -2.9 | 8.1 14.7 | 近期评等 | 出刊日期 | 前日收盘 | 评等 | | --- | --- | --- | | 2025-12-18 | 76.07 | ...