Investment Rating - The report assigns a "Buy" rating for the company, indicating a positive outlook for its stock performance in the near term [5]. Core Insights - The company, Jiantou Energy, is a leading thermal power operator in Hebei, emphasizing shareholder returns through a commitment to a 50% dividend payout ratio over the next three years [5][6]. - The company has a significant operational capacity with a total installed capacity of 12.2271 million kilowatts by the end of 2024, primarily from thermal power [6]. - The report forecasts substantial growth in net profit, projecting RMB 1.71 billion for 2025, with a remarkable year-on-year growth rate of 221.87% [5][6]. Financial Summary - Revenue projections for the company are as follows: RMB 18.946 billion in 2023, increasing to RMB 24.559 billion in 2025, reflecting a growth rate of 4.43% [5]. - The expected net profit for 2025 is RMB 1.71 billion, with a corresponding earnings per share (EPS) of RMB 0.95 [5][6]. - The company’s return on equity (ROE) is projected to reach 15.15% in 2025, indicating strong profitability [5][7]. - The price-to-earnings (P/E) ratio is expected to decline from 29.91 in 2024 to 9.29 in 2025, suggesting the stock may become more attractive to investors [5][7].

Investment Rating - The report assigns an "Accumulate" rating for the company, indicating a positive outlook for its stock performance [7]. Core Insights - The company is expected to benefit from domestic large-scale storage, overseas small-scale storage, and the demand for battery swapping in two-wheeled vehicles, leading to accelerated growth in shipment volumes [1]. - The company is positioned as the fourth largest in China's global household storage system shipments in 2024, with a competitive edge in vertical integration across the entire industry chain, global presence, and continuous R&D investment [7]. - The report highlights the significant growth potential in both domestic and international commercial storage products and lightweight power battery businesses, driven by global energy transformation and favorable policies in emerging markets [7]. Financial Data and Profit Forecast - Revenue projections for the company are as follows: - 2023: 3,299 million CNY - 2024: 2,005 million CNY - 2025E: 2,722 million CNY - 2026E: 5,341 million CNY - 2027E: 9,036 million CNY - The expected year-on-year growth rates are: - 2023: -45.1% - 2024: -39.2% - 2025E: 35.8% - 2026E: 96.2% - 2027E: 69.2% [6]. - The projected net profit for the company is: - 2023: 516 million CNY - 2024: 41 million CNY - 2025E: 90 million CNY - 2026E: 334 million CNY - 2027E: 468 million CNY - The report anticipates a significant recovery in profitability, with net profit growth rates expected to be: - 2024: -92.0% - 2025E: 119.3% - 2026E: 270.9% - 2027E: 40.0% [6]. Industry and Company Situation - The company focuses on overseas household storage, domestic and international commercial storage, and lightweight power battery products, with future growth primarily driven by commercial storage and lightweight battery businesses [7]. - The report notes that the household storage industry is expected to recover due to global energy transformation and emerging market policy benefits, while commercial storage will benefit from global grid upgrades [7]. - The company has established a strong presence in approximately nine countries and regions, focusing on Southeast Asia, Africa, and the Middle East, effectively diversifying regional risks [7]. Key Assumptions - Domestic large-scale storage and commercial storage assumptions include shipment volumes of 1.5/2.0/9.0 GWh from 2025 to 2027, with a unit price of 0.4 CNY/Wh and expected gross margins of 9%/10%/10% [7]. - For overseas household storage and commercial storage, the assumptions are 1.5/4.0/5.0 GWh shipments with unit prices of 1.1/0.8/0.73 CNY/Wh and gross margins of 30%/29%/28% [7]. - Lightweight power battery assumptions include shipments of 1.0/3.5/4.8 GWh with a unit price of 0.4 CNY/Wh, with expected gross margins improving due to scale effects [7].

Investment Rating - The report assigns an initial investment rating of "Buy" for the company [2][3]. Core Views - The company is expected to achieve revenues of 4.77 billion, 5.16 billion, and 5.73 billion yuan for the years 2025, 2026, and 2027, respectively, with year-on-year growth rates of -10.9%, 8.1%, and 11.0%. The net profit attributable to shareholders is projected to be 520 million, 598 million, and 742 million yuan for the same years, with growth rates of 50.3%, 15.0%, and 24.2% [3][5]. - The company maintains a long-term strategy focused on "strong sales, promoting opening bottles, and destocking," which is expected to yield benefits as policy pressures ease and industry demand recovers [3][4]. - The Chinese liquor industry is experiencing steady growth, with sales revenue from large-scale liquor enterprises reaching 756.3 billion yuan in 2023, and a compound annual growth rate (CAGR) of 9.8% from 2016 to 2023 [3][4]. Summary by Relevant Sections Financial Data and Profit Forecast - Total revenue for 2023 is reported at 7.08 billion yuan, with a year-on-year growth rate of 16.9%. However, a significant decline of 24.3% is expected in 2024, followed by a recovery in 2025 with a projected growth of -10.9% [5][18]. - The gross profit margin is expected to decrease from 74.5% in 2023 to 63.0% in 2025, before stabilizing around 65.0% by 2027 [5][18]. - The return on equity (ROE) is projected to improve from 5.1% in 2024 to 8.6% in 2027 [5][18]. Industry and Company Analysis - The company focuses on mid-to-high-end liquor and ordinary liquor, with a product matrix that includes the "Shede" series targeting the mid-to-high-end market and the "Tuopai" series catering to the mass market [3][4]. - In the first three quarters of 2025, the company reported revenues of 3.7 billion yuan, with mid-to-high-end liquor contributing 2.66 billion yuan, accounting for 71.9% of total revenue [3][4]. - The company has implemented proactive destocking measures, which have shown effectiveness in improving channel health and preparing for future growth [3][4]. Growth Catalysts - The report identifies several catalysts for growth, including the nearing end of proactive destocking, the trend towards lower alcohol consumption appealing to younger demographics, and ongoing cost reduction and efficiency improvement initiatives [4].

Investment Rating - The report gives an "Outperform the Market" rating for the company [5][40]. Core Insights - The company is a leader in touch display modules and is positioned to benefit from the growth in automotive electronics and the adoption of new technologies such as foldable screens [3][32]. - The company has a strong market presence, being the largest manufacturer of ITO conductive glass globally and holding a 50% market share in TFT LCD substrate thinning [1][7]. - The automotive electronics segment is highlighted as a key growth area, with the company providing integrated touch display modules for over 70% of global vehicle brands [2][32]. Summary by Sections Company Overview - Founded in 2000 and listed on the Shenzhen Stock Exchange in 2010, the company specializes in the research, production, and sales of key components for flat panel displays, including ITO conductive glass and touch sensors [1][7]. - The company has established itself as a significant player in the automotive touch display market, with a comprehensive product range that includes 3D curved automotive cover plates and display modules [2][3]. Financial Projections - The company is expected to achieve revenues of 88.89 billion, 110.58 billion, and 119.43 billion CNY for the years 2023, 2024, and 2025 respectively, with year-on-year growth rates of 27.2%, 24.4%, and 8.0% [4][35]. - Net profit projections for 2025, 2026, and 2027 are 3.92 billion, 5.17 billion, and 7.12 billion CNY, reflecting growth rates of 10.0%, 31.8%, and 37.6% [3][35]. Valuation - The report estimates a reasonable valuation range for the company's stock between 6.95 and 7.37 CNY, indicating a potential upside of 17.42% to 24.54% from the current price of 6.07 CNY [5][40]. - The valuation is based on a relative valuation method, comparing the company to similar firms in the industry [38][40]. Market Position and Competitive Advantage - The company is the only supplier in mainland China certified for thinning business by a major North American client, which enhances its competitive edge [1][2]. - The company has a robust client base, including major brands like Huawei, OPPO, and VIVO, which positions it well for future growth in high-end markets [1][2].

Investment Rating - The report maintains a "Buy" rating for the company, expecting significant growth in stock performance relative to the benchmark index [6][13]. Core Insights - The company has experienced rapid revenue growth, with a 46.04% year-on-year increase in revenue to 2.321 billion yuan for the first three quarters of 2025, and a 119.89% increase in net profit attributable to shareholders, reaching 233 million yuan [3][4]. - Key drivers of profit growth include increased order volume, technological innovation, management reforms, improved overseas operations, and successful expansion into new business areas [3][4]. - The company is deepening its focus on the communication and new energy vehicle sectors, with significant supply agreements with leading manufacturers and ongoing development of advanced solutions in these fields [4][5]. Financial Projections - Revenue projections for 2025, 2026, and 2027 are 3.0 billion yuan, 4.3 billion yuan, and 5.5 billion yuan respectively, with corresponding net profits of 300 million yuan, 429 million yuan, and 549 million yuan [6][9]. - The company is expected to maintain strong growth rates, with revenue growth rates of 55.29% in 2024, 26.03% in 2025, and 34.07% in 2026 [9][12]. Company Overview - The latest closing price of the company's stock is 88.03 yuan, with a total market capitalization of 18.1 billion yuan [2]. - The company has a debt-to-asset ratio of 50.7% and a price-to-earnings ratio of 79.31 [2]. - The largest shareholder is Wu Shijun [2].

Investment Rating - The report assigns a "Buy" rating for Anjuke Foods (603345.SH) as the initial coverage [2]. Core Views - The report highlights that Anjuke Foods, as a leading player in the frozen food sector, is expected to benefit from the recovery in dining consumption, the implementation of national standards for prepared dishes, and the expansion of new products, leading to performance growth [6][7]. - The frozen food industry in China is projected to maintain steady growth, with a market size of approximately 210 billion yuan in 2024 and a CAGR of about 6.5% from 2019 to 2024 [6]. - The company’s revenue for 2025, 2026, and 2027 is forecasted to be 157.3 billion yuan, 168.3 billion yuan, and 182.5 billion yuan, respectively, with year-on-year growth rates of 4.0%, 7.0%, and 8.5% [6]. Summary by Sections Market Data - Closing price: 81.52 yuan - Market capitalization: 23,909 million yuan - Price-to-earnings ratio (PE): 17.6X for 2025 [2]. Financial Performance - Revenue for 2023 is projected at 14,045 million yuan, with a year-on-year growth rate of 15.3% [8]. - The net profit for 2025 is expected to be 1,359 million yuan, reflecting a decline of 8.4% compared to the previous year [8]. - Gross profit margins for various product lines are forecasted to improve, with frozen prepared food margins expected to reach 27.5% by 2025 [6][7]. Product and Innovation Strategy - The company is focusing on innovation in frozen dishes, with significant revenue growth in this segment, which accounted for 32.0% of total revenue in the first three quarters of 2025 [6][7]. - The acquisition of Dingwei Tai is expected to enhance the company's capabilities in the frozen baking segment, which is one of the fastest-growing areas in the frozen food industry [7]. Competitive Positioning - Anjuke Foods is positioned to benefit from the increasing standardization and regulation in the prepared food industry, which is expected to raise entry barriers and favor leading companies [6][7]. - The company has established strategic partnerships with major retailers and restaurant chains, enhancing its market presence and customer loyalty through customized product offerings [7].

Investment Rating - The report assigns a "Buy" rating for Yili Co., Ltd. (600887.SH) as the initial coverage [2]. Core Insights - Yili Co., Ltd. is positioned as a leading player in the Chinese dairy industry, demonstrating strong operational resilience during industry adjustments. The company is expected to achieve revenue growth of 2.2%, 3.7%, and 3.6% for the years 2025, 2026, and 2027, respectively, with net profit growth of 27.9%, 14.8%, and 8.7% for the same years [5][9]. - The dairy industry in China is entering a mature phase, with a retail scale projected to reach approximately 560 billion yuan in 2024. Yili's product matrix includes liquid milk as a base, with milk powder and dairy products, as well as ice cream, driving growth [5][9]. Summary by Sections Financial Performance - Revenue projections for Yili Co., Ltd. are 118.37 billion yuan in 2025, 122.73 billion yuan in 2026, and 127.14 billion yuan in 2027, with corresponding net profits of 10.82 billion yuan, 12.42 billion yuan, and 13.50 billion yuan [7]. - The company’s gross margin is expected to improve from 34.4% in 2025 to 35.2% in 2027, indicating a positive trend in profitability [7]. Business Segments - Liquid milk revenue is projected to stabilize at 750.8 billion yuan in 2025, with a modest growth rate of 0.1% [5]. - The milk powder and dairy products segment is expected to grow significantly, with revenues of 326.4 billion yuan in 2025, reflecting a 10% year-on-year increase [5]. - The ice cream business is anticipated to recover with double-digit growth, reaching revenues of 96.8 billion yuan in 2025, a 11% increase [5]. Market Position and Strategy - Yili Co., Ltd. is transitioning from a "long-life milk leader" to a "platform dairy enterprise," actively expanding its product categories to mitigate risks associated with liquid milk demand [5][6]. - The company has established a robust national distribution network with over 5 million terminal points, enhancing its competitive edge across various product lines [6]. Growth Catalysts - The anticipated rebound in demand for infant formula due to increased birth rates in 2024 is expected to benefit Yili as a market leader in this segment [9]. - The adult nutrition market is expanding, driven by an aging population and increasing health awareness, providing further growth opportunities for Yili [9]. - The company's strategy in deep processing and high-margin B-end markets is expected to unlock additional revenue streams [9].

Investment Rating - The report initiates coverage with a "Buy" rating for Xiamen Xiangyu [3][9] Core Insights - Xiamen Xiangyu is positioned as a comprehensive investment holding group focused on bulk commodity supply chain services, aiming to become a global supply chain service provider. The company has shown a significant recovery in revenue growth and net profit in the first three quarters of 2025, driven primarily by its metal mining and energy chemical businesses [8][28]. - The report identifies three major trends reshaping the bulk supply chain industry: the strategic focus on supply chain autonomy amid geopolitical tensions, the transition from traditional trade to integrated service platforms, and the globalization of logistics networks following domestic manufacturing expansion [8][41][50]. Financial Data and Profit Forecast - The projected total revenue for Xiamen Xiangyu is expected to reach 387.75 billion yuan in 2025, with a year-on-year growth rate of 5.7%. The net profit attributable to shareholders is forecasted at 21.84 billion yuan, reflecting a significant increase of 53.9% compared to the previous year [7][9]. - The company’s earnings per share (EPS) is anticipated to be 0.77 yuan in 2025, with a price-to-earnings (PE) ratio of 11x [7][9]. Business Model and Growth Drivers - Xiamen Xiangyu's business model is evolving from traditional trading to a comprehensive service platform, focusing on value-added services that enhance customer operations. This shift is expected to stabilize revenue streams and improve profitability [8][50][54]. - The company has made substantial investments in fixed assets and is pursuing digital transformation and globalization as dual drivers for future growth. The shipbuilding segment is also projected to contribute significantly to profit, with a substantial order backlog [8][9][60]. Market Position and Competitive Landscape - Xiamen Xiangyu's market position is strengthened by its diversified business operations, which include metal supply chains, logistics, and shipbuilding. The company is expected to benefit from the recovery in trade demand and improved industrial performance [8][30][60]. - The report compares Xiamen Xiangyu with peers such as Jianfa Co., Xiamen Guomao, and Sumida, noting that the average PE ratio for comparable companies is 14x, indicating a potential upside of 26% for Xiamen Xiangyu's current market valuation [9][30].

Investment Rating - The report maintains a "Strong Buy" investment rating for China Power [1][3]. Core Views - China Power is currently undervalued due to the pressure on ship market volume and prices this year. However, there are signs of recovery in the short term, and long-term growth is expected from bulk carriers and oil tankers, along with the trend towards alternative fuels [1][7]. - The company is positioned as a leading player in the domestic ship engine market, with a significant increase in revenue and profit expected in the coming years [7][9]. Summary by Relevant Sections Financial Performance - For the first three quarters of 2025, China Power achieved revenue of 40.97 billion yuan, a year-on-year increase of 12%, and a net profit attributable to shareholders of 1.21 billion yuan, up 63% year-on-year [7][9]. - The company’s revenue growth rates are projected at 17% for 2025, 15% for 2026, and 12% for 2027, with net profits expected to reach 2.2 billion yuan, 3.1 billion yuan, and 4.25 billion yuan respectively [8][70]. Market Outlook - The ship market is showing signs of recovery, with expectations for increased demand for bulk carriers and oil tankers. The aging fleet and low order-to-capacity ratios for these vessels indicate a tightening supply in the future [2][30][35]. - The report highlights that the global shipbuilding market is currently in an upward cycle driven by the need for fleet renewal and compliance with environmental regulations [23][24]. Valuation - China Power's current price-to-book (PB) ratio is below 1.2, and the projected price-to-earnings (PE) ratio for 2026 is only 15 times, both indicating a significant undervaluation compared to historical averages [7][72]. - The company has over 40 billion yuan in cash, which is close to its market capitalization, providing a strong safety margin for investors [15][72]. Business Segments - The diesel engine segment is becoming the core profit driver for China Power, with its revenue share increasing significantly. By 2027, it is expected to contribute approximately 30 billion yuan to net profits [11][70]. - The report emphasizes the structural opportunities in the ship engine market due to the rising penetration of alternative fuels and the expected increase in orders and prices for ship engines [7][57].

证券研究报告 公司研究 / 首次覆盖 2025 年 12 月 26 日 | 市场数据： | 2025 年 12 月 25 日 | | --- | --- | | 收盘价（元） | 272.11 | | 一年内最高/最低（元） | 336.50/208.8 | | 市净率 | 16.1 | | 股息率（分红/股价） | 1.84 | | 流通 A 股市值（百万元） | 141,501 | | 上证指数/深证成指 | 3,960/13,531 | | 注："股息率"以最近一年已公布分红计算 | | 能量饮料龙头迈向综合平台型公司 | 基础数据： | 2025 年 09 月 30 日 | | --- | --- | | 每股净资产（元） | 16.9 | | 资产负债率% | 63.24 | | 总股本/流通 A 股（百万） | 520/520 | | 流通 B 股/H 股（百万） | -/- | 一年内股价与沪深 300 指数对比走势： ——东鹏饮料（605499.SH）首次覆盖报告 投资要点： 食品饮料 | 报告原因： | | --- | | 买入（首次评级） | -20% 0% 20% 40% 60% 12- ...