公司研究 [Table_ReportType] 公司点评报告 | [百Ta龙bl创e_园Sto(c6k0A5n0d1Ra6n)k] | | | --- | --- | | 投资评级 | 买入 | | 上次评级 | 买入 | 赵 雷 食品饮料行业分析师 执业编号：S1500524100003 邮 箱：zhaolei@cindasc.com 信达证券股份有限公司 CINDA SECURITIES CO.,LTD 金隅大厦 B 座 邮编：100031 证券研究报告 [Table_Title] 业绩再创新高，增长动能持续夯实 [Table_ReportDate] 2026 年 1 月 25 日 [T事ab件le：_S公um司ma公ry布] 2025 年业绩快报。2025 年，公司实现营收 13.79 亿元， 同比+19.75%；实现归母净利润 3.66 亿元，同比+48.94%；实现扣非归母 净利润 3.61 亿元，同比+55.87%。其中，25Q4 公司实现营收 4.10 亿元， 同比+23.87%；实现归母净利润 1.01 亿元，同比+60.53%；实现扣非归母 净利润 1.01 亿元，同比+72.02%。 点评 ...

证券研究报告·公司点评报告·风电设备 明阳智能（601615） 拟发行股份及现金支付收购德华芯片 100% 股权，太空光伏砷化镓/钙钛矿/HJT 三大技 术并驾齐驱 买入（维持） | [Table_EPS] 盈利预测与估值 | 2023A | 2024A | 2025E | 2026E | 2027E | | --- | --- | --- | --- | --- | --- | | 营业总收入（百万元） | 28,124 | 27,158 | 35,515 | 38,616 | 43,200 | | 同比（%） | (8.53) | (3.43) | 30.77 | 8.73 | 11.87 | | 归母净利润（百万元） | 376.72 | 346.11 | 772.71 | 2,099.69 | 3,172.53 | | 同比（%） | (89.06) | (8.12) | 123.25 | 171.73 | 51.10 | | EPS-最新摊薄（元/股） | 0.17 | 0.15 | 0.34 | 0.93 | 1.40 | | P/E（现价&最新摊薄） | 129.97 | 141.46 | 63 ...

证券研究报告 [Table_Title] 分众传媒（002027.SZ） 数禾一次性影响落地，高分红+强韧性逻辑不变 [Table_Summary] 核心观点： [Table_Page] 公告点评|广告营销 | Table_Invest] [公司评级 | 买入 | | --- | --- | | 当前价格 | 7.44 元 | | 合理价值 | 9.45 元 | | 前次评级 | 买入 | | 报告日期 | 2026-01-25 | [Table_PicQuote] 相对市场表现 -10% 0% 10% 20% 30% 40% 01/25 03/25 05/25 07/25 09/25 11/25 01/26 分众传媒 沪深300 | [分析师： Table_Author]旷实 | | | --- | --- | | | SAC 执证号：S0260517030002 | | | SFC CE No. BNV294 | | | 010-59136610 | | | kuangshi@gf.com.cn | | 分析师： | 廖志国 | | | SAC 执证号：S0260525060001 | | | 021-3 ...

2026 年 01 月 25 日 神工股份 (688233) ——硅零部件连续 3 年高增，刻蚀硅材料景气回归 报告原因：有业绩公布需要点评 买入（维持） 研究支持 | 市场数据： | 2026 年 01 月 23 日 | | --- | --- | | 收盘价（元） | 88.60 | | 一年内最高/最低（元） | 92.23/18.36 | | 市净率 | 8.1 | | 股息率%（分红/股价） | 0.08 | | 流通 A 股市值（百万元） | 15,089 | | 上证指数/深证成指 | 4,136.16/14,439.66 | | 注："股息率"以最近一年已公布分红计算 | | | 基础数据: | 2025 年 09 月 30 日 | | --- | --- | | 每股净资产（元） | 10.90 | | 资产负债率% | 7.21 | | 总股本/流通 A 股（百万） | 170/170 | | 流通 B 股/H 股（百万） | -/- | 一年内股价与大盘对比走势： -100% 0% 100% 200% 300% 400% 01-23 02-23 03-23 04-23 05-23 06- ...

Investment Rating - The investment rating for the company is "Buy" (maintained) [1] Core Views - The company has transitioned from a single product leader to a platform enterprise in the automotive parts industry, with a focus on eight major product lines and an active expansion into emerging fields like robotics. The expected revenue for 2025-2027 is projected to be 296 billion, 359 billion, and 454 billion yuan, with net profits of 28.3 billion, 36.2 billion, and 48.5 billion yuan respectively. The current market valuation corresponds to PE ratios of 51, 40, and 30 times [4][5] Summary by Sections Company Overview - The company has over 40 years of experience in the automotive parts sector, evolving through three key stages: initial entry, business expansion, and rapid growth, particularly in the context of electric vehicles and robotics [17] Business Model and Strategy - The core drivers of the company's sustained growth are binding key customers for volume increases and a platform-based layout that enhances the value per vehicle. The company has successfully partnered with major clients like SAIC-GM, Geely, and Tesla, significantly increasing its per-vehicle value from a few hundred yuan to approximately 30,000 yuan [5][19] Robotics and Automotive Synergy - The company is leveraging its automotive supply chain expertise to enter the humanoid robotics market, which shares significant technological and hardware similarities with automotive systems. The projected market for humanoid robots could reach 140 billion yuan, with a CAGR of 68% from 2026 to 2030 [6][7] Financial Performance and Projections - The company’s revenue and net profit have shown consistent growth, with 2025 projected revenues of 29.6 billion yuan and net profits of 2.83 billion yuan. The company’s gross margin is expected to stabilize around 20% [9][25] Customer Base and Market Position - The company has established a diverse customer base, with Tesla becoming a significant contributor to revenue, accounting for approximately 40% of total revenue by 2023. The company is also expanding its client portfolio to include other major players in the automotive and robotics sectors [19][46] Production Capacity and Efficiency - The company is investing 5 billion yuan to build a core component production base for robotics in Ningbo, while also enhancing its overseas production capabilities to align with customer production schedules [7][55]

Investment Rating - The report initiates coverage with a "Buy" rating for the company [2]. Core Insights - The company generates stable cash flow from its flagship product, "Scan All-in-One," which contributes over 70% of its revenue. The revenue from the C-end business is projected to reach 1.075 billion yuan in 2024, with a compound annual growth rate (CAGR) of 27% from 2020 to 2024. The B-end business is also expected to grow steadily, reaching 360 million yuan in 2024, with a CAGR of 24% during the same period [7][27]. - The company is positioned as a leader in the domestic SaaS market and is accelerating its expansion into vertical AI applications, which are anticipated to become a second growth curve characterized by high probability and high returns [7][27]. Summary by Sections 1. Building a Mature C+B Product Matrix with Steady Financial Growth - The company has established a robust product matrix based on its proprietary intelligent text recognition and commercial big data technologies, serving both C-end users and B-end clients [10][12]. - The C-end revenue is primarily driven by the "Scan All-in-One" and "Business Card All-in-One" apps, while the B-end services include intelligent text recognition and commercial big data solutions [10][14]. - The company maintains a high gross margin of around 80% and a net margin of over 20%, with revenue growth outpacing expense growth, leading to sustained profitability since 2020 [18][27]. 2. Vertical AI Expansion: High Probability + High Returns as a Second Growth Curve - The company is developing a vertical AI matrix that includes innovative products across various fields such as AI education, health management, and AI infrastructure [35]. - The AGI technology platform and text intelligence technology platform provide a strong technical foundation for both C-end and B-end products, enhancing product performance and functionality [44]. - AI programming is expected to significantly reduce development costs and improve efficiency, providing a favorable environment for the company's vertical AI development [48]. 3. Profit Forecast and Investment Recommendations - The company is expected to achieve earnings per share (EPS) of 3.19 yuan, 4.48 yuan, and 5.81 yuan for the years 2025, 2026, and 2027, respectively, with corresponding price-to-earnings (P/E) ratios of 96, 68, and 53 [7][52]. - The report suggests that the company's C-end product matrix will continue to grow, with revenue growth rates projected at 25%, 28%, and 30% for 2025, 2026, and 2027, respectively [52].

安联锐视（301042.SZ）公司事件点评 发布股权激励，机器人业务有望开启发展新篇章 glmszqdatemark [盈利预测与财务指标 Table_Forcast] | 项目/年度 | 2024A | 2025E | 2026E | 2027E | | --- | --- | --- | --- | --- | | 营业收入（百万元） | 691 | 484 | 654 | 850 | | 增长率（%） | 0.4 | -29.9 | 35.0 | 30.0 | | 归属母公司股东净利润（百万元） | 71 | 37 | 83 | 126 | | 增长率（%） | -22.9 | -47.8 | 121.9 | 52.4 | | 每股收益（元） | 1.02 | 0.53 | 1.18 | 1.81 | | PE | 82 | 157 | 71 | 47 | | PB | 5.7 | 5.8 | 5.6 | 5.3 | 资料来源：Wind，国联民生证券研究所预测；（注：股价为 2026 年 1 月 23 日收盘价） 2026 年 01 月 25 日 | 推荐 | 维持评级 | | --- | --- | ...

Investment Rating - The investment rating for the company is "Buy" (maintained) [1] Core Views - The company plans to issue shares and cash to acquire 100% of Dehua Chip, which is a leading player in the domestic space photovoltaic power sector. This acquisition will enhance the company's capabilities in high-end compound semiconductor research and development [7] - The company has made significant advancements in photovoltaic technologies, including perovskite, heterojunction, and tandem solar cells, achieving notable efficiency breakthroughs [7] - The earnings forecast has been adjusted downwards for 2025-2027 due to the high proportion of performance from wind farm transfers, with expected net profits of 770 million, 2.1 billion, and 3.17 billion yuan respectively for those years [7] Financial Summary - Total revenue is projected to be 27.16 billion yuan in 2024, increasing to 43.2 billion yuan by 2027, with a compound annual growth rate of 11.87% [1][8] - The net profit attributable to the parent company is expected to recover significantly, with a forecast of 346 million yuan in 2024, rising to 3.17 billion yuan by 2027, reflecting a growth rate of 51.10% [1][8] - The latest diluted EPS is projected to increase from 0.15 yuan in 2024 to 1.40 yuan in 2027, indicating strong earnings growth potential [1][8]

2026 年 1 月 25 日 公司研究 营收盈利增速双升，不良贷款率维持低位 ——招商银行（600036.SH）2025 年业绩快报点评 买入（维持） 当前价：37.5 元 作者 分析师：王一峰 执业证书编号：S0930519050002 010-57378038 wangyf@ebscn.com 资料来源：Wind | 收益表现 | | | | | --- | --- | --- | --- | | % | 1M | 3M | 1Y | | 相对 | -9.51 | -9.20 | -22.87 | | 绝对 | -8.04 | -8.30 | 0.76 | 资料来源：Wind 要点 事件： 1 月 23 日，招商银行发布 2025 年业绩快报，2025 年实现营业收入 3375 亿，同 比基本持平；实现归母净利润 1502 亿，同比增长 1.2%。归属普通股股东加权平 均净资产收益率 13.44%，同比下降 1.05pct。 分析师：董文欣 执业证书编号：S0930521090001 010-57378035 dongwx@ebscn.com | 市场数据 | | | --- | --- | | 总股本 ...

公司研究 [Table_ReportType] 公司点评报告 | [百Ta龙bl创e_园Sto(c6k0A5n0d1Ra6n)k] | | | --- | --- | | 投资评级 | 买入 | | 上次评级 | 买入 | 赵 雷 食品饮料行业分析师 执业编号：S1500524100003 邮 箱：zhaolei@cindasc.com 信达证券股份有限公司 CINDA SECURITIES CO.,LTD 金隅大厦 B 座 邮编：100031 证券研究报告 [Table_Title] 业绩再创新高，增长动能持续夯实 [Table_ReportDate] 2026 年 1 月 25 日 [T事ab件le：_S公um司ma公ry布] 2025 年业绩快报。2025 年，公司实现营收 13.79 亿元， 同比+19.75%；实现归母净利润 3.66 亿元，同比+48.94%；实现扣非归母 净利润 3.61 亿元，同比+55.87%。其中，25Q4 公司实现营收 4.10 亿元， 同比+23.87%；实现归母净利润 1.01 亿元，同比+60.53%；实现扣非归母 净利润 1.01 亿元，同比+72.02%。 点评 ...