Investment Rating - The report maintains a rating of "Accumulate" for the company [5] Core Insights - The company's 2025 performance forecast meets expectations, driven by technology empowerment, breakthroughs in key industries and clients, overseas improvements, government subsidies, and asset sales contributing to significant growth [2][12] - The expected net profit attributable to shareholders for 2025 is projected to be between 267 million and 334 million yuan, representing a year-on-year growth rate of 30% to 62.5% [12] - The report highlights the focus on mid-to-high-end positions and the continuous efficiency improvements driven by AI technology [12] Financial Summary - Total revenue is forecasted to grow from 9,778 million yuan in 2023 to 14,581 million yuan in 2025, reflecting a compound annual growth rate (CAGR) of 23.7% [4] - Net profit attributable to shareholders is expected to increase from 201 million yuan in 2023 to 305 million yuan in 2025, marking a significant recovery with a growth rate of 48.6% [4] - Earnings per share (EPS) is projected to rise from 1.02 yuan in 2023 to 1.55 yuan in 2025 [4] Market Data - The target price for the company's stock is set at 40.80 yuan [5] - The stock has a market capitalization of 6,048 million yuan, with a 52-week price range of 21.14 to 38.60 yuan [6] Performance Metrics - The report anticipates a net asset return (ROE) of 13.6% for 2025, indicating improved profitability [4] - The price-to-earnings (P/E) ratio is projected to decrease from 30.16 in 2023 to 19.82 in 2025, suggesting a more attractive valuation as earnings grow [4]

公司点评 | 方大特钢 产销量增长+原燃料成本下降，业绩高增符合预期 证券研究报告 2026 年 01 月 30 日 方大特钢（600507.SH）2025 业绩预增点评 事件：公司公告业绩预增，预计 2025 年归母净利润为 8.35-9.98 亿元，同 比增长 236.90%-302.67%；扣非后归母净利润为 7.05-8.68 亿元，同比增长 299.87%-392.32%。 产销量增长+原料成本下降，业绩高增符合预期。我们按照业绩预告中值可 以测算出 2025Q4 单季度归母净利润为 1.28 亿元，同比增长 116.10%；扣 非后归母净利润为 1.32 亿元，同比增长 471.74%，根据业绩预增公告内容： 1）业绩增长方面，2025 年钢铁行业下游需求仍偏弱运行，钢材价格呈震荡 下行态势，但同期上游主要原燃料价格也显著回落，钢材利润得到一定修复。 在生产端，公司持续推进精细化管理，大力降本增效；建设两套 65MW 超高 温亚临界发电项目，提升能源利用效率。在销售端，公司抢抓市场机遇，通 过优化品种结构，提高高效益产品产销量，有力推动了业绩增长。 2）非经营性损益方面，2025 年公司非经常性损 ...

公 司 研 聚焦中高端及科技，业绩改善明显 科锐国际(300662) 科锐国际 2025 年报业绩预告点评 | [姓名table_Authors] | 电话 | 邮箱 | 登记编号 | | --- | --- | --- | --- | | 刘越男(分析师) | 021-38677706 | liuyuenan@gtht.com | S0880516030003 | | 于清泰(分析师) | 021-38022689 | yuqingtai@gtht.com | S0880519100001 | 本报告导读： 公司 2025 年业绩预告符合预期，科技赋能效率提升，关键行业和客户突破，海外改 善以及政府补贴及资产出售等因素共同推动业绩高增长。 | 52 周内股价区间(元) | 21.14-38.60 | | --- | --- | | 总市值(百万元) | 6,048 | | 总股本/流通A股(百万股) | 197/196 | | 流通 B股/H 股(百万股) | 0/0 | [Table_Balance] 资产负债表摘要(LF) | 股东权益(百万元) | 2,172 | | --- | --- | | 每股 ...

Investment Rating - The investment rating for the company is "Buy" (maintained) [1][14] Core Insights - The company is expected to achieve a net profit attributable to shareholders of between 338 million and 388 million yuan in 2025, marking a turnaround from losses and representing a year-on-year increase of approximately 356 million to 406 million yuan, which is about 4.67 to 5.36 times the net profit of 2023 [6][7] - The anticipated net profit for Q4 2025 is projected to be between 115 million and 165 million yuan, reflecting a year-on-year growth of 272% to 434% [6][7] - The growth is primarily driven by the integration of artificial intelligence, cloud computing, and big data technologies, which are fueling a surge in demand for key equipment such as switches, AI servers, and core routers [7] Financial Projections - Revenue projections for 2025, 2026, and 2027 are 2.573 billion, 3.788 billion, and 5.120 billion yuan respectively, with growth rates of 136%, 47%, and 35% [12][13] - The net profit attributable to shareholders is expected to be 370 million, 672 million, and 876 million yuan for the same years, with growth rates of 2182%, 82%, and 30% [12][13] - The earnings per share (EPS) are projected to be 0.80, 1.46, and 1.90 yuan for 2025, 2026, and 2027 respectively [12][13] Market Position and Strategy - The company is actively collaborating with major manufacturers and internet application clients in the AI and data center sectors, including partnerships with Inspur, Huawei, and Tencent [8] - In the electric vehicle sector, the company has expanded its client base to include major players such as SAIC-GM-Wuling and BYD, as well as new clients like FAW Bestune and Geely [9] - The company is focusing on expanding its production capacity in technology innovation fields, particularly in AI, defense, commercial aerospace, and communications [10] Investment and Growth Initiatives - The company plans to invest 4.5 billion yuan in a high-speed line module project, which is expected to be a core component of AI computing servers, with a construction period of six months [11] - An investment of 470 million yuan is allocated for the construction of a defense connector base, aimed at enhancing R&D and manufacturing capabilities for various applications [11] - A project to upgrade communication connector R&D capabilities is set to receive an investment of 80 million yuan, with a two-year construction period [11]

上 市 公 司 公 司 研 究 / 公 司 点 评 证 券 研 究 报 告 报告原因：有信息公布需要点评 买入（维持） | 市场数据： | 2026 年 01 月 30 日 | | --- | --- | | 收盘价（元） | 83.83 | | 一年内最高/最低（元） | 89.18/42.30 | | 市净率 | 6.5 | | 股息率%（分红/股价） | 0.85 | | 流通 A 股市值（百万元） | 65,657 | | 上证指数/深证成指 | 4,117.95/14,205.89 | | 注："股息率"以最近一年已公布分红计算 | | | 基础数据: | 2025 年 09 月 30 日 | | --- | --- | | 每股净资产（元） | 12.89 | | 资产负债率% | 44.00 | | 总股本/流通 A 股（百万） | 791/783 | | 流通 B 股/H 股（百万） | -/- | 一年内股价与大盘对比走势： -40% -20% 0% 20% 40% 60% 80% 02-05 03-05 04-05 05-05 06-05 07-05 08-05 09-05 10-05 1 ...

证券研究报告 公司研究 [Table_ReportType] 公司点评报告 [Table_StockAndRank] 万辰集团(300972) [Table_Author] 程丽丽 食品饮料联席首席分析师 执业编号：S1500523110003 邮 箱：chenglili@cindasc.com 信达证券股份有限公司 CINDA SECURITIES CO.,LTD 北京市西城区宣武门西大街甲127号金隅大厦 B座 邮编：100031 [Table_Title] 单店向上，盈利延续兑现 [Table_ReportDate] 2026 年 01 月 30 日 [Table_Summary] 事件：公司发布 25 年业绩预告，25 年公司预计实现营业收入 500-528 亿元， 归母净利润 12.3-14.0 亿元，同比+222.4%-266.9%。 点评： 请阅读最后一页免责声明及信息披露 http://www.cindasc.com 1 [Table_OtherReport] 投资评级 买入 上次评级 买入 ➢ 25Q4 公司量贩零食业务收入中枢增速为 28%，我们预计主要系 25Q4 单店表现好于预期。公司 ...

证券研究报告 | 公司点评报告 2026 年 01 月 30 日 万达电影（002739.SZ） 25 年业绩同比扭亏为盈，行业复苏进一步巩固领先地位 TMT 及中小盘/传媒 公司发布 2025 年度业绩预告，预计全年归属上市公司股东净利润 4.8 亿元至 5.5 亿元，上年同期亏损约 9.40 亿元，同比扭亏为盈；预计扣非归母净利润 3.2 亿元至 3.9 亿元，上年同期亏损 10.99 亿元，同比扭亏为盈。 强烈推荐（维持） 目标估值：NA 当前股价：11.63 元 基础数据 | 总股本（百万股） | 2112 | | --- | --- | | 已上市流通股（百万股） | 2100 | | 总市值（十亿元） | 24.6 | | 流通市值（十亿元） | 24.4 | | 每股净资产（MRQ） | 3.6 | | ROE（TTM） | -5.2 | | 资产负债率 | 66.5% | | 主要股东 | 北京万达投资有限公司 | | 主要股东持股比例 | 20.64% | 公司点评报告 ❑ 风险提示：投资进展不及预期；IP 开发不及预期风险；影片表现不及预期等。 财务数据与估值 股价表现 % 1m 6m 1 ...

风险提示：金价持续下行，门店扩张不及预期，行业竞争加剧。 | [Table_Finance] 财务摘要(百万元) | 2023A | 2024A | 2025E | 2026E | 2027E | | --- | --- | --- | --- | --- | --- | | 营业总收入 | 16,552 | 20,233 | 29,573 | 38,012 | 41,778 | | (+/-)% | 50.6% | 22.2% | 46.2% | 28.5% | 9.9% | | 净利润(归母) | 707 | 719 | 1,204 | 1,524 | 1,689 | | (+/-)% | 53.6% | 1.7% | 67.5% | 26.5% | 10.8% | | 每股净收益(元) | 0.91 | 0.92 | 1.55 | 1.96 | 2.17 | | 净资产收益率(%) | 18.7% | 18.1% | 25.1% | 26.2% | 24.0% | | 市盈率(现价&最新股本摊薄) | 23.19 | 22.79 | 13.61 | 10.75 | 9.70 | 股票研究 /[Table ...

Investment Rating - The report maintains a "Recommendation" rating for the company, indicating a positive outlook for the stock's performance in the near term [1]. Core Views - The company is expected to achieve a net profit attributable to shareholders of between 850 million to 1.05 billion yuan in 2025, representing a year-on-year growth of 30.1% to 60.7%, with a median estimate of 950 million yuan, reflecting a 45% increase [7]. - The company is well-positioned in the low-altitude economy sector, driven by its dual strategy of general aviation and eVTOL (electric Vertical Take-Off and Landing) aircraft [7]. - The report highlights the positive impact of the new Civil Aviation Law, which encourages the development of general aviation and low-altitude economy, providing a strong legal framework for industry growth [7]. Financial Summary - Total revenue is projected to grow from 16,264 million yuan in 2024 to 19,879 million yuan by 2027, with a compound annual growth rate (CAGR) of approximately 10.5% [2]. - The net profit attributable to shareholders is forecasted to increase from 653 million yuan in 2024 to 1,429 million yuan in 2027, with a significant growth rate of 50.6% in 2025 [2]. - Earnings per share (EPS) are expected to rise from 0.31 yuan in 2024 to 0.67 yuan in 2027, reflecting a positive trend in profitability [2]. Business Performance - The automotive metal parts lightweight business is optimizing its product and customer structure, leading to improved operational efficiency and profitability [7]. - The general aviation aircraft manufacturing segment is experiencing strong order flow and stable operations, with ongoing improvements in high-value model production processes [7]. - The acquisition of Volocopter GmbH is seen as a strategic move to enhance the eVTOL product matrix and accelerate commercialization efforts in the global low-altitude economy market [7].

Investment Rating - The investment rating for the company is "Buy" (maintained) [1] Core Views - The company is expected to benefit significantly from the large-size silicon carbide and space photovoltaic industrialization [1] - The company's performance is in line with expectations, with a projected net profit for 2025 of 1.007 billion yuan, a year-on-year decrease of 59.89% [1] - The demand for space and overseas photovoltaic equipment is strong, positioning the company to benefit from this trend [1] - The company has planned a total production capacity of 900,000 silicon carbide substrates, with new applications opening up for 12-inch substrates [1] - The company is positioned as a leader in providing integrated solutions for silicon wafers, advanced packaging, and advanced processes [1] - The profit forecast for 2025-2027 is maintained at 1 billion, 1.2 billion, and 1.5 billion yuan respectively, corresponding to a current PE of 61, 49, and 40 times [1] Financial Summary - Total revenue for 2023 is projected at 17.983 billion yuan, with a year-on-year growth of 69.04% [1] - The net profit attributable to the parent company for 2024 is expected to be 2.51 billion yuan, with a year-on-year decrease of 44.93% [1] - The latest diluted EPS for 2025 is projected at 0.77 yuan per share [1] - The company’s market capitalization is approximately 61.443 billion yuan, with a price-to-book ratio of 3.52 [5]