事件： 4 月25 日，公司发布2025 年一季报。25Q1 实现营收3.90 亿元，同比+22.49%；实现归母净利润-2.2 亿 元，毛利率39.06%，24Q4为33.34%。公司持续保持高强度研发投入，2024 年投入研发费12.47 亿元， 25Q1 研发费3 亿元。 我们认为，公司作为领先的IP 及芯片定制服务厂商，在云侧AI、端侧AI、自动驾驶、先进封装等领域 具有IP 及定制芯片先发优势，有望持续受益以AIGC 为代表的新产业趋势。我们预计公司2025 年~2027 年收入分别为29.02 亿元、35.12 亿元、43.2 亿元，归母净利润分别为-3.85 亿元、-1.89 亿元、0.92 亿 元，给与25年18 倍PS，对应目标价104.3，维持"增持-A"投资评级。 风险提示：市场需求不及预期、技术迭代不及预期。 25Q1 营收高增，有望长期受益AI 产业趋势。 根据公司一季报，按下游领域划分：来自系统厂、互联网公司、云服务提供商、车企等营收占比 37.3%；消费电子收入同比+103.81%，营收占比 44.12%。按业务类型划分：芯片设计业务收入1.22 亿 元，同比+40.75%，其中 ...

中科创达 (300496 CH) 端侧 AI 布局持续深化 | 华泰研究 | | | 季报点评 | | --- | --- | --- | --- | | 2025 年 | 4 月 | 29 日│中国内地 | 计算机应用 | 证券研究报告 中科创达公布 25 年一季报，25 年 Q1 实现营收 14.69 亿元（yoy+24.69%、 qoq-13.10%），归母净利 9257 万元（yoy+2.00%、qoq-63.77%），扣非净 利 8752 万元（yoy+2.48%、qoq+80.87%）。公司深度受益于端侧 AI 浪潮， 看好其在端侧智能领域的深度布局，维持"买入"。 把握整车操作系统智能化机遇 公司在智能汽车场景有着良好的业务基础，2025 年 4 月上海车展上，中科 创达正式发布面向中央计算的 AI 原生整车操作系统滴水 OS 1.0 Evo，通过 深度融合 AI 大模型技术，它赋予汽车自主交互决策能力，在中央计算层面， 系统采用舱驾融合+ZCU 虚拟化平台支持多域融合与算力高效调度，为整车 智能化奠定技术底座。随着中央计算架构普及与大模型上车成为行业共识， 公司智能汽车业务收入增速有望重回高增 ...

今日早参 2025 年 4 月 29 日 何康 策略首席研究员兼金融工程联席首席 研究员 座机：021-28972202 邮箱：hekang@htsc.com 张继强 研究所所长、固收首席研究员 座机：13910012450 邮箱：zhangjiqiang@htsc.com 今日热点 策略：资金透视：配置型外资转向流入 1 今日早参 | 2025 年 4 月 29 日 上周，资金面延续平淡：1）交易型资金中，融资余额仍稳定在 1.8 万亿附 近，行业 ETF 净流出收窄，方向上，短线资金对于业绩预期改善、成长方向 关注度有所回升；2）配置型外资转向净流入，被动配置型外资是净流入主 力，主动配置型外资净流出收窄，仓位视角，4 月初，亚洲配置型外资持有 A 股仓位创 2024 年以来新高，而全球配置型基金仓位相对稳定；3）逆势资 金流入态势放缓，宽基 ETF 转向净流出，产业资本转向净减持，但回购资金 积极入市，回购预案规模仍在 2016 年以来相对高位。 风险提示：1）估算持仓模型失效；2）数据统计口径有误。 研报发布日期：2025-04-28 研究员 何康 SAC:S0570520080004 SFC:BRB ...

电子/元件 东山精密（002384.SZ） LED 业务轻装前行，端侧 AI 与新能源双轮驱动 2025 年 04 月 28 日 投资评级：买入（维持） | 日期 | 2025/4/25 | | --- | --- | | 当前股价(元) | 25.28 | | 一年最高最低(元) | 37.60/14.75 | | 总市值(亿元) | 431.25 | | 流通市值(亿元) | 350.46 | | 总股本(亿股) | 17.06 | | 流通股本(亿股) | 13.86 | | 近 3 个月换手率(%) | 285.64 | 股价走势图 数据来源：聚源 -50% 0% 50% 100% 150% 200% 2024-04 2024-08 2024-12 东山精密 沪深300 相关研究报告 《2024Q3 业绩符合预期，看好 PCB+ 汽车双轮驱动—公司信息更新报告》 -2024.11.1 《AI 换机潮推动消费电子成长，新能 源业务稳定推进—公司信息更新报 告》-2024.8.22 《行业复苏叠加新品放量，公司业绩 有望稳步增长 —公司信息更新报告》 -2024.4.29 陈蓉芳（分析师） 张威震（分析师 ...

开源证券股份有限公司陈蓉芳,张威震近期对东山精密（002384）进行研究并发布了研究报告《公司信息 更新报告：LED业务轻装前行，端侧AI与新能源双轮驱动》，给予东山精密买入评级。 东山精密 LED整合优化拖累2024年利润，2025Q1业绩高速增长，维持"买入"评级 4月25日，公司发布2024年度报告。(1)2024年，公司实现营收367.70亿元，同比+9.27%；归母净利润10.86 亿元，同比-44.74%；扣非归母净利润8.99亿元，同比-44.34%；销售毛利率14.02%，同比-1.16pcts；销售 净利率2.95%，同比-2.89pcts。(2)2024年单四季度，公司实现营收103.04亿元，同比-7.59%，环比 +4.74%；归母净利润0.18亿元，同比-97.11%，环比-96.39%；扣非归母净利润-1.10亿元，同比-119.00%， 环比-122.30%；毛利率14.96%，同比-2.67pcts，环比+0.31pcts；净利率0.18%，同比-5.50pcts，环 比-4.99pcts。(3)公司2024年度和Q4净利润大幅下降，主要是基于谨慎性原则，对LED业务进行整合优 ...

Investment Rating - The report maintains a "Strong Buy" rating for the company, expecting it to outperform the benchmark index by over 20% in the next six months [4][23]. Core Views - The company achieved record high performance in 2024, with a revenue of 3.263 billion yuan, representing a year-on-year increase of 49.94%, and a net profit of 460 million yuan, up 272.47% year-on-year [7][8]. - The company is positioned as a leader in the domestic smart audio SoC sector, with a diversified revenue structure and a strong focus on R&D in AI and wearable technology [7][8]. Financial Performance Summary - In 2024, the company reported a total revenue of 3.263 billion yuan, with a year-on-year growth of 49.94%, and a net profit of 460 million yuan, reflecting a significant increase of 272.47% [7][8]. - For Q1 2025, the company achieved a revenue of 999.5 million yuan, marking a year-on-year increase of 52.25% and a quarter-on-quarter increase of 25.88% [7]. - The gross margin for Q1 2025 reached 38.47%, with net profit margins of 14.11% for 2024 and 19.16% for Q1 2025, indicating improved profitability [7][8]. Revenue and Profit Forecast - The company forecasts revenues of 4.920 billion yuan, 6.315 billion yuan, and 7.557 billion yuan for 2025, 2026, and 2027 respectively, with corresponding net profits of 923 million yuan, 1.304 billion yuan, and 1.660 billion yuan [8][9]. - The expected EPS for 2025, 2026, and 2027 are 7.69 yuan, 10.86 yuan, and 13.83 yuan respectively [8][9]. Market Position and Strategy - The company is focusing on enhancing its R&D capabilities, particularly in Wi-Fi, NPU, and ISP technologies, to maintain its competitive edge in the smart wearable and smart home markets [7]. - The report highlights the growing trend of edge AI, with the company launching new products like the MYVU AR smart glasses and Ola Friend AI earphones, which are expected to drive future growth [7][8].

Investment Rating - The report maintains a "Strong Buy" rating for the company, expecting it to outperform the benchmark index by over 20% in the next six months [4][23]. Core Views - The company achieved record high performance in 2024, with a revenue of 3.263 billion yuan, representing a year-on-year increase of 49.94%, and a net profit of 460 million yuan, up 272.47% year-on-year [7][8]. - The company is positioned as a leader in the domestic smart audio SoC sector, with a diversified revenue structure and a strong focus on R&D in AI and wearable technology [7][8]. - The report highlights the company's strategic partnerships and product innovations, particularly in the wearable device market, which are expected to drive future growth [7][8]. Financial Performance Summary - In 2024, the company reported a total revenue of 3.263 billion yuan, with a year-on-year growth rate of 49.9% and a net profit of 460 million yuan, reflecting a significant increase of 272.5% [8]. - For Q1 2025, the company achieved a revenue of 999.5 million yuan, marking a year-on-year increase of 52.25% and a quarter-on-quarter increase of 25.88% [7]. - The gross margin for Q1 2025 reached 38.47%, with net profit margins of 19.16%, indicating improved profitability [7][8]. Revenue and Profit Forecast - The company is projected to generate revenues of 4.920 billion yuan in 2025, 6.315 billion yuan in 2026, and 7.557 billion yuan in 2027, with corresponding net profits of 923 million yuan, 1.304 billion yuan, and 1.660 billion yuan respectively [8]. - The expected earnings per share (EPS) are forecasted to be 7.69 yuan in 2025, 10.86 yuan in 2026, and 13.83 yuan in 2027 [8]. Market Position and Strategy - The company is focusing on enhancing its R&D capabilities, particularly in Wi-Fi, NPU, and ISP technologies, to maintain its competitive edge in the smart wearable and smart home markets [7][8]. - The report emphasizes the growing trend of edge AI, which is expected to create new opportunities for the company, particularly in the development of low-power, high-performance SoC chips [7][8].

Investment Rating - The report maintains a "Buy" rating for the company [1] Core Insights - The company reported a total revenue of 8.19 billion yuan for 2024, representing a year-on-year growth of 6.13%, with a net profit attributable to shareholders of 668 million yuan, up 18.53% year-on-year [6] - The growth in revenue is primarily driven by domestic vehicle and 5G FWA businesses, with a notable increase in revenue from the core business excluding the impact of the divested wireless vehicle business [6] - The company is positioned to benefit from the expected explosion in applications of edge AI and robotics, with new product launches such as the "Nebula Series" AI modules and the Fibot embodied intelligent robot development platform [6] - The company has a strong outlook for its vehicle and FWA businesses, with expectations for continued high growth supported by advancements in AI capabilities and product offerings [6] Financial Data and Profit Forecast - Total revenue is projected to grow from 7.716 billion yuan in 2023 to 13.105 billion yuan by 2027, with a compound annual growth rate (CAGR) of approximately 24.4% from 2025 to 2027 [5][8] - Net profit is expected to fluctuate, with estimates of 626 million yuan in 2025, 752 million yuan in 2026, and 966 million yuan in 2027, reflecting a growth trajectory despite a slight dip in 2025 [5][8] - The company's gross margin is projected to stabilize around 19.7% to 20.2% over the forecast period, indicating a focus on maintaining profitability amid revenue growth [5]

Core Viewpoint - Guanghe Tong is a leading global provider of wireless communication modules, with a strong market presence and a focus on customized solutions for various applications [4][5]. Group 1: Company Overview - Guanghe Tong's module products include data transmission modules, smart modules, and AI modules, which are tailored to specific customer needs [4]. - The company has a significant market share in various sectors, ranking first in automotive electronics (24.6%), smart home (36.6%), and consumer electronics (75.9%) as of 2024 [4][5]. Group 2: Market Position - According to Frost & Sullivan, Guanghe Tong holds a 15.4% share of the global wireless communication module market, making it the second-largest player worldwide [4]. - The company leads in multiple downstream application scenarios, particularly in automotive electronics and smart home sectors [4]. Group 3: Strategic Initiatives - The company plans to deepen its focus on the wireless communication module sector, enhance investments in edge AI and robotics solutions, and strengthen its global operational capabilities [5]. - Guanghe Tong aims to expand its business layout through investments and acquisitions [5]. Group 4: Financial Performance - For the fiscal years 2022, 2023, and 2024, Guanghe Tong reported revenues of approximately RMB 5.203 billion, RMB 5.652 billion, and RMB 6.971 billion, respectively [5]. - The net profit for the same years was approximately RMB 365 million, RMB 565 million, and RMB 678 million, indicating a positive growth trajectory [5][7].

1)利基型存储和MCU加速国产替代：此次中美关税事件，将加速推动国内企业进行供应链国产替代，基于外部的不安全性，即便海外产品在某些 方面有优势，也难以对冲对供应不安全性的担忧，更别说兆易在NorFlash、MCU、利基DRAM等领域本身技术就领先于竞争对手。此外在利基 DRAM领域，由于三星、美光、海力士等头部公司为了加速向新制程节点的HBM、DDR5、LPDDR5等产品迁移，放弃或减少利基型产品的生 产，有望带来行业竞争格局的变化和国内厂商份额提升的机会。 2)AI驱动端侧存储升级：Deepseek加快了AI推理和应用的脚步，我们看好不久的将来端侧AI有望大规模爆发，包括AI耳机、AI手机、AI眼镜、 AIPC、AI智能家居等，这将有效带动端侧存储的升级。公司在端侧存储领域有较完善的产品线布局，产品包括NORFlash、利基型DRAM和 SLCNANDFlash三大品类，有望核心受益。 国金证券股份有限公司樊志远,邵广雨近期对兆易创新（603986）进行研究并发布了研究报告《一季度淡季不淡，营收与利润持续增长》，给予兆 易创新买入评级。 兆易创新 业绩简评 4月25日公司发布24年年报和25年一季报，202 ...