自A股上市以来累计现金分红约人民币80.29亿元。 本文为IPO早知道原创 作者｜ 罗宾 微信公众号｜ipozaozhidao 商业化层面， 截至 2024 年 12 月 31 日 ，公司已建立起约 9,000 人的自建销售和营销团队，在中 国制药企业中规模领先。销售网络覆盖中国 30 多个省级行政区的超过 22,000 家医院以及超过 200,000 家线下零售药店， 处于 行业领先 地位 。 近年来，恒瑞 加速全球化扩张步伐，充分释放产品矩阵和技术平台的潜力。 公司 已在包括美国、欧 洲、澳大利亚、日本及韩国等地区启动超过 20 项海外临床试验，产品在 40 多个国家实现商业化。 自 2018 年以来，公司与全球合作伙伴达成了 14 笔对外许可交易，涉及 17 个分子实体，总交易额 高达约 140 亿美元，首付款总额约为 6 亿 美元， 同时 还获 得 了若干合作伙伴的股权。 公司 于 2024 年 收入 录得 人民币 280 亿元，自 2014 年起的复合年增长率约为 14% ，远超同期 全球制药市场约 4% 的复合年增长率。创新药已成为公司收入的主要来源之一，其销售收入占总收 入的百分比从 2022 ...

Investment Rating - The report maintains an "Outperform" rating for the company [2][9]. Core Insights - The company reported strong product revenue growth in Q1 2025, exceeding RMB 2.4 billion, which represents a year-on-year increase of 41% and a quarter-on-quarter increase of 13% [3][14]. - The commercial product portfolio has expanded to 15 products, with four new drugs launched in Q1 2025 [14][15]. - Upcoming approvals for innovative products are expected to drive continued revenue growth throughout the year [3][19]. Revenue and Profit Forecast - Revenue projections for 2025-2027 are revised to RMB 11.86 billion, RMB 14.34 billion, and RMB 18.09 billion, reflecting year-on-year growth rates of 31%, 20%, and 26% respectively [9][19]. - The company is expected to turn profitable in 2025, achieving a net profit of RMB 380 million [19]. Product Performance - Mature products like Tyvyt (PD-1) continue to show growth, with Q1 2025 sales reported at USD 138 million, up 18% year-on-year [17]. - New products such as IBI-351 (KRAS G12C), IBI-344 (ROS1), and IBI-311 (IGF-1R) are contributing to revenue growth [17][19]. R&D Pipeline - The company anticipates at least five new assets entering global multi-regional clinical trials by 2030, including PD-1/IL-2 and CLDN18.2 ADC [16]. - IBI3020, a dual-payload ADC, has completed first-patient dosing in its Phase I clinical trial, marking a significant milestone [16][19]. Valuation - The target price is revised to HKD 62.5 per share, based on a DCF model with a WACC of 9.8% and a terminal growth rate of 3.5% [9][19].

公 华福证券 司 研 究 恩华药业（002262.SZ） 业绩符合预期，看好全年业绩稳健增长 投资要点： 事件：公司发布 2025 一季报，2025 一季报实现收入 15.1 亿元（同比 +11.3%），归母净利润 3.0 亿元（同比+13.4%），扣非净利润 3.0 亿元（同 比+12.2%）。 公 司 财 报 点 评 25Q1 各项费用率有所增加，股权激励费用影响公司利润：2025 年第 一季度公司销售毛利率和销售净利率分别为 74.7%和 19.9%。2025 年第一 季度，公司销售费用率、管理费用率、研发费用率和财务费用率分别为 33.6%（同比+1.5pct）、4.9%（同比+1.4pct）、12.7%（同比+2.2pct）、和-0.2% （同比+0.3pct）。公司管理费用同比增加主要系股权激励费用和特许权使用 费摊销增加所致，研发费用增加主要系研发投入增加和股权激励费用影响 所致。 | 日期 | 2025-04-30 | | --- | --- | | 收盘价： | 22.33 元 | | 总股本/流通股本(百万股) | 1,016.18/881.79 | | 流通 A 股市值(百万元) | 1 ...

证券研究报告 2025 年 5 月份股票组合 2025 年 5 月 6 日 重要提示： n 本文推荐理由和目标价仅供参考，并不构成买卖建议，股市有风险，投资需谨慎。 2025 年 5 月份股票组合 东莞证券 2025 年 4 月份股票组合表现 | 证券代码 | 证券名称 | 收盘价 | 收盘价 | 区间 | 区间最大 | 4 月份 | | --- | --- | --- | --- | --- | --- | --- | | | | （25/3/31） | （25/4/30） | 最高价 | 涨幅 | 涨幅 | | 601336 | 新华保险 | 51.50 | 48.11 | 52.96 | 2.83% | -6.58% | | 600036 | 招商银行 | 43.29 | 40.74 | 43.78 | 1.13% | -5.89% | | 000831 | 中国稀土 | 31.67 | 31.22 | 35.96 | 13.55% | -1.42% | | 601899 | 紫金矿业 | 18.12 | 17.46 | 18.76 | 3.53% | -3.64% | | 603288 | 海天味业 ...

Group 1 - The company reported Q1 2025 revenue of 1.51 billion yuan, a year-on-year increase of 11.3%, and a net profit attributable to shareholders of 300 million yuan, up 13.4% year-on-year [1] - In Q1 2025, the company's gross profit margin and net profit margin were 74.7% and 19.9%, respectively, with various expense ratios increasing, including sales expense ratio at 33.6% (up 1.5 percentage points year-on-year) [1] - The increase in management expenses was mainly due to higher stock incentive costs and amortization of franchise fees, while R&D expenses rose due to increased R&D investment and stock incentive costs [1] Group 2 - The company invested 721 million yuan in R&D in 2024, a year-on-year increase of 17.48%, with R&D personnel reaching 911, up 6.7% year-on-year [2] - The company has 14 innovative drug projects in development, with NH600001 completing Phase III clinical trials and expected to submit NDA within the year [2] - Other projects are at various clinical stages, including NHL35700 tablets and NH102 tablets in Phase II, and several others in Phase I or preclinical research [2] Group 3 - The company maintains revenue forecasts of 6.59 billion yuan, 7.69 billion yuan, and 8.93 billion yuan for 2025-2027, with growth rates of 16%, 17%, and 16% respectively [3] - Net profit attributable to shareholders is projected to be 1.31 billion yuan, 1.52 billion yuan, and 1.78 billion yuan for the same period, with growth rates of 15%, 16%, and 17% respectively [3] - The company is considered to be relatively undervalued, and given its growth potential and rich product pipeline, a "buy" rating is maintained [3]

证券代码：002317 编号：2025-004 广东众生药业股份有限公司投资者关系活动记录表 | | √ □特定对象调研 □分析师会议 | | --- | --- | | | □媒体采访 □业绩说明会 | | 投资者关系活动 类别 | □新闻发布会 □路演活动 | | | □现场参观 □一对一沟通 | | | □其他（ ） | | 参与单位及人员 | 信达证券股份有限公司分析师 | | 时间 | 2025 年 05 月 06 日 10:00～11:00 | | 地点 | 公司会议室 | | 形式 | 现场交流 | | 上市公司 | 1、公司董事会秘书 杨威 | | 接待人员 | 2、公司证券事务代表 陈子敏 | | | 1、公司2024年的业绩情况。 答：公司 2024 年营业收入 246,741.84 万元；归属于上 | | | 市公司股东的净利润亏损 29,915.71 万元；扣除非经常性损 | | | 益后的净利润亏损 26,031.27 万元。业绩变动原因为（1）公 | | | 司核心产品复方血栓通系列制剂在 2023 年 6 月参与全国中成 | | | 药联盟集中带量采购并成功中选。2023 年 9 ...

Investment Rating - The report maintains a "Buy" rating for the company, indicating an expected investment return that will outperform the market benchmark by more than 15% over the next 6-12 months [5][12]. Core Insights - The company achieved a revenue of 169 million yuan in 2024, a decrease of 9.02% year-on-year, with a net loss attributable to the parent company of 240 million yuan [1][3]. - The successful approval of Gsorese tablets in November 2024 marks a significant milestone, alongside positive results from the D-2570 Phase II clinical trial for psoriasis [2][3]. - The company is advancing its clinical research with multiple products in various stages, including D-0502 in Phase III trials and D-0120 in Phase II trials [2]. Financial Summary - Revenue projections show a recovery with expected growth rates of 36.80% in 2025 and 35.89% in 2026, reaching 231 million yuan and 314 million yuan respectively [4][8]. - The net profit forecast for 2025 and 2026 has been revised down to -257 million yuan and -223 million yuan, respectively, with a new estimate for 2027 at -46 million yuan [3][4]. - The company’s total assets are projected to decline from 2,162 million yuan in 2023 to 1,438 million yuan by 2027, while total liabilities are expected to increase slightly [9]. Clinical Development Progress - The D-2570 product is being developed for multiple indications, including psoriasis, ulcerative colitis, and Crohn's disease, with promising clinical results indicating significant efficacy compared to existing treatments [2][3]. - The company has two products already authorized for sale and several others in various stages of clinical trials, showcasing a robust pipeline [2]. Market Performance - The current stock price is 22.56 yuan, with a market capitalization of approximately 13.047 billion yuan [5]. - The stock has shown a relative performance increase of 129.75% over the past year, indicating strong market interest [7].

Core Insights - Jimin Health reported a revenue of 776 million yuan in 2024, a year-on-year decrease of 13.28% [2][3] - The company achieved a net loss of 60 million yuan, showing an improvement compared to the previous year [2] - The basic earnings per share were -0.11 yuan [2] Financial Performance - Total assets for Jimin Health in 2024 were 2.41 billion yuan, down 2.64% from the previous year [3] - The equity attributable to shareholders decreased by 6.04% to 1.48 billion yuan [3] - The net cash flow from operating activities was 72.99 million yuan, a decline of 47.94% year-on-year [3] Business Segments - The medical services segment generated revenue of 321 million yuan, accounting for 41.79% of total revenue [4] - The medical device segment reported revenue of 171 million yuan, down 31.52% due to losses from a company scandal and declining sales [4] - The large-volume infusion business earned 277 million yuan, with 96.17 million yuan from 3000ml sodium chloride injection, representing 34.74% of the segment's revenue [4] Research and Development - Jimin Health invested 41.61 million yuan in R&D, which is 5.36% of total revenue, focusing on innovative drug development and enhancing technical capabilities [4]

2025Q1强势复苏：集采放量与产品结构优化共振 2025年一季度，公司实现营业收入6.52亿元，同比增长10.17%，环比增长15.97%，已大致恢复至2023年 同期水平，基本实现了通过产品销量的增长来抵消价格下降的影响。通化东宝业绩迎来拐点主要基于以 下几个方面： - 集采续标"以价换量"成功：4月国家胰岛素集采续标中，公司全系列产品以A/A1类中标，签约量达 4500万支，较首次集采增长约73%；甘精及门冬胰岛素系列产品新增准入医院近10,000家，渠道覆盖大 幅提升，为通化东宝未来3年胰岛素销售构筑稳定根基。 财报显示，2024年通化东宝净利润下滑主要受三方面因素影响：胰岛素集采价格调整：公司核心胰岛素 产品中标价下降，叠加渠道库存差价冲销，导致收入阶段性收缩；研发项目战略性终止：可溶性双胰岛 素注射液(THDB0207)研发终止，直接减少净利润约2.15亿元；诉讼赔偿支出：商标纠纷赔偿约6131万 元。 尽管上述因素拖累短期业绩，但通化东宝基本盘未受动摇。根据医药魔方销量数据，2024年公司胰岛素 市占率持续攀升至43.7%，稳居国内第一，甘精胰岛素市占率突破10%，门冬系列快速放量且市占率正 快 ...

编号： | | □特定对象调研 □分析师会议 | | | | | | --- | --- | --- | --- | --- | --- | | | □媒体采访 ■业绩说明会 | | | | | | 投资者关系活动 | □新闻发布会 □路演活动 | | | | | | 类别 | □现场参观 | | | | | | | □其他 | | | | | | 参与单位名称及 | 通过全景网"投资者关系互动平台"参与公司 2024 年 | | | | | | 人员姓名 | 度报告网上说明会的广大投资者。 | | | | | | 时间 | 2025 年 日下午 15:00-16:00 | 4 月 | 30 | | | | 地点 | 全景网"投资者关系互动平台"（http://ir.p5w.net） | | | | | | 上市公司接待人 | 董事长王耀方先生、董事兼总经理王轲先生、董事会 | | | | | | 员姓名 | 秘书兼财务负责人姚毅先生、独立董事宁敖先生 | | | | | | | 公司于 30 日 15:00-16:00 在全景网"投 | 2025 | 年 | 4 | 月 | | | 资者关系互动平台"（ht ...