石膏板业务稳居龙头，成本控制效果显著。2024 年，公司石膏板销量21.71亿平米，同比微降0.05%， 石膏板销售均价同比-4.74%至6.04 元/平米，销售平均成本同比-4.76%至3.71 元/平米，产能利用率同比 +4.29pct 至66.52%。 公司通过集中采购优化供应渠道、装备升级提升产能利用率及实施一毛钱成本节约计划等举措有效控制 成本。根据中国建筑材料联合会石膏建材分会的研究和数据统计，截至2024 年末，全国纸面石膏板行 业产能约58 亿平米；北新建材石膏板产能达35.63 亿平米，以产能计算市占率约61.4%，持续巩固行业 龙头地位。 涂料布局快速推进，股权激励提振士气，维持"强烈推荐"。2024 年内，公司正式完成嘉宝莉联合重 组，实现涂料的全国产能布局，同步建成132.66 万吨涂料产能，产能利用率51.88%。公司推出限制性 股票激励草案，旨在强化核心骨干士气，释放较为积极的发展信心。考虑到市场竞争激烈，公司产品销 售价格承压，我们略下调盈利预测，并引入2027 年预测，预计2025-2027年EPS 分别为2.58 元、2.97 元、3.34 元，对应PE 分别为10.9x、9 ...

天风证券（601162）股份有限公司孙海洋近期对兴业科技（002674）进行研究并发布了研究报告《持续推进 汽车内饰用皮革业务》，给予兴业科技增持评级。 兴业科技 公司发布24年报和25年一季报 25Q1：营收6亿，同比+5%；归母净利润0.2亿，同比-45%；扣非归母净利润0.2亿，同比-49%； 24Q4：营收9亿，同比+24%；归母净利润0.3亿，同比+150%；扣非归母净利润0.3亿，同比+21%； 24A：营收30亿，同比+9%；归母净利润1.4亿，同比-24%；扣非归母净利润1.3亿，同比-26%。 同时，公司拟每10股派1.5元(含税)现金股利，预计派现0.4亿，派息率31%。 此外，吴美莉女士辞去董事会秘书职务后，仍担任公司副总裁职务。公司聘任张亮先生为公司董事会秘书， 张亮先生自2012年6月起在公司任职，曾担任证券事务代表职务。 打开汽车内饰场景，推进印尼和越南产能布局 分产品，1)24年鞋包带用皮革营收20亿，同比+8%，占比68%，毛利率18%，同比-2pct；年内公司成功进入国 际运动品牌adidas、COLEHAAN等品牌的供应链并开始批量供货。 2)汽车内饰用皮革营收7亿，同比+ ...

25Q1：营收6 亿，同比+5%；归母净利润0.2 亿，同比-45%；扣非归母净利润0.2 亿，同比-49%； 公司发布24 年报和25 年一季报 24Q4：营收9 亿，同比+24%；归母净利润0.3 亿，同比+150%；扣非归母净利润0.3 亿，同比+21%； 分产品，1）24 年鞋包带用皮革营收20 亿，同比+8%，占比68%，毛利率18%，同比-2pct；年内公司成 功进入国际运动品牌adidas、COLEHAAN 等品牌的供应链并开始批量供货。 2）汽车内饰用皮革营收7 亿，同比+20%，占比24%，毛利率34%，同比+4pct；控股子公司宏兴汽车皮 革是理想汽车、蔚来汽车、奇瑞汽车、吉利汽车、江淮汽车的供应商，年内汽车内饰用皮革销量保持增 长。 3）二层皮胶原产品原料营收1 亿，同比-1%，毛利率10%，同比-2pct。 分量价，牛头层皮革销量同比持平，单价同比+9%。 分地区，1）华东营收19 亿，同比+8%，占比65%，毛利率22%，同比+1pct；2）华南营收6 亿，同 比-1%，占比21%，毛利率22%，同比-2pct；3）国外营收3 亿，同比+97%，占比10%，毛利率21%，同 比+5p ...

Core Viewpoint - The company reported a solid performance in Q1 2025, with revenue growth driven by strategic customer expansion and new factory operations, despite a slight decline in net profit attributable to shareholders [1][4]. Group 1: Financial Performance - Q1 2025 revenue reached 5.4 billion, representing a 12% year-on-year increase, while net profit attributable to shareholders was 760 million, down 3% year-on-year [1]. - The company’s net profit after deducting non-recurring items was 750 million, also a 3% decrease compared to the previous year [1]. Group 2: Customer and Market Strategy - The company has diversified its customer base, with most clients being publicly listed companies, which has contributed to stable revenue growth [2]. - New customer orders have significantly increased year-on-year, indicating strong demand and competitive positioning within the supply chain [2]. Group 3: Production and Operational Efficiency - The company is accelerating the construction and production pace of new factories, having launched two finished shoe factories in Q1 2025, following the establishment of four factories in 2024 [1]. - The initial phase of new factory operations is experiencing a learning curve due to employee training, impacting overall gross margin; however, the company plans to enhance operational efficiency through optimized training and smart production systems [1]. Group 4: Strategic Adjustments - The company is adjusting its production strategy in response to changing tariff policies, with manufacturing primarily in Vietnam and plans to increase capacity in Indonesia [3]. - The company’s product sales are directed by customer instructions, and any changes in tariff policies will influence supply chain decisions and production layout [3]. Group 5: Earnings Forecast - Based on Q1 2025 performance, the company has revised its profit forecasts, expecting net profits of 4 billion, 4.7 billion, and 5.5 billion for 2025-2027, respectively [4]. - The expected earnings per share (EPS) for the same period are projected to be 3.41, 3.99, and 4.68, with corresponding price-to-earnings (PE) ratios of 20, 17, and 14 times [4].

顾家家居（ [Table_StockNameRptType] 603816） 公司点评 25Q1 业绩亮眼，以变革赢挑战 [Table_Rank] 投资评级：买入（维持） 报告日期： 2025-04-30 [Table_BaseData] 收盘价（元） 25.07 近 12 个月最高/最低（元） 39.18/21.44 总股本（百万股） 822 流通股本（百万股） 812 流通股比例（%） 98.82 总市值（亿元） 206 流通市值（亿元） 204 [公司价格与沪深 Table_Chart] 300 走势比较 [Table_Author] 分析师：徐偲 执业证书号：S0010523120001 邮箱：xucai@hazq.com 分析师：余倩莹 ⚫[Table_Summary] 事件：公司发布 2024 年年报和 2025 年第一季度报告 公司发布 2024 年年报，2024 年实现营业收入 184.8 亿元，同比下降 3.81%；实现归母净利润 14.17 亿元，同比下降 29.38%。单季度来看， 2024 年第四季度实现营业收入 46.78 亿元，同比下降 7.84%；实现归 母净利润 0.58 亿元 ...

| | □特定对象调研 | □分析师会议 | | --- | --- | --- | | 投资者关系活动 类别 | □媒体采访 | □业绩说明会 | | | □新闻发布会 | □路演活动 | | | □现场参观 | √其他：电话会议 | | | 中泰资管：张蕾 | | | | 大家资产：钱怡 | | | | 招商证券：刘丽 | | | | 中信证券：冯重光、郑一鸣、张政、杨奕成、姚正阳 | | | | Cyber Atlas Capital：戴雯雯 | | | | regents capital：吴昱洁 | | | | 高信百诺：秦雨清 | | | | 关呈基金：范潇文 | | | | 金百镕资管：刘晓爽、马学进 | | | | 容光私募基金：韩飞 | | | | 止于至善投资：邓祖铭 | | | | 渤海资管：李文 | | | | 创金合信基金：李晗 | | | | 大成基金：黄涛 | | | | 东方财富证券：韩欣 | | | 参与单位名称及 | 东方资管：唐亮 | | | 人员姓名 | 东吴证券：赵艺原 | | | | 敦和资产：陈文敏、金佳炜 | | | | 方正证券：周小锋 | | | | 光大证券 ...

源飞宠物 20250429 摘要 • 元飞宠物 2025 年 Q1 营收 3.35 亿元，同比增长 36.3%，但归母净利润 同比下降 30%至 2,500 万元，主要因产品结构调整及国内业务占比提升 导致费用增加，影响整体利润。公司预计 Q2、Q3 调整后，Q4 毛利率将 有所改善。 • 公司通过将对美订单转移至柬埔寨工厂生产，有效规避美国关税影响，同 时国内生产基地专注于欧洲和日本订单。新增关税由客户承担，公司将根 据关税变化灵活调整策略。 • 元飞宠物积极拓展欧洲和日本市场，并持续推进海外产能布局，除柬埔寨 外，孟加拉生产基地预计 2026 年投产。柬埔寨基地零食类产品预计 2026 年产值达 10 亿元，牵引用具和玩具类产品产值约 65 亿元，仍有增 长空间。 • 公司拥有皮卡布、HelloPet 和传奇精灵三大自主品牌，分别定位于不同市 场。团队主要在杭州搭建，以线上渠道为主，并基于收购的源飞公司进行 更新迭代。自主品牌毛利率预期保持在 40%-50%之间。 Q&A 元飞宠物公司 2024 年及 2025 年第一季度的业绩表现如何？ 公司 2024 年的营业收入为 13.1 亿元，同比增长 32%； ...

| | 20、 华福证券 李含稚 | | | | --- | --- | --- | --- | | | 21、 伟星资本 何书元 | | | | | 22、 百年保险资产管理有限责任公司 许娟娟 | | | | | 23、 苏州龙远投资管理有限公司 李声农 | | | | | 24、 九泰基金管理有限公司 袁多武 | | | | | 25、 兴银理财有限责任公司（资管） 庸宏伟 | | | | | 26、 常州投资集团有限公司 李元杰 | | | | | 27、 长江轻工 应奇航 | | | | | 28、 上海常春藤投资控股有限公司 陈雯雯 | | | | 时间 | 2025 年 4 月 29 日 | | | | 地点 | 浙江省平阳县水头镇标准园区宠乐路 1 号 | | | | 上市公司接待人员姓 | 董事会秘书：张璇 | | | | 名 | 证券事务代表：方静 | | | | | 证券专员：王薇薇 | | | | 形式 | 线上会议 调研活动问答内容 | | | | | 1、美国关税对公司业务的影响及关税由哪方承担 公司暂未承担美国市场的关税，本次关税调整对公司 | | | | | 不会造成重大影响。 ...

Investment Rating - The investment rating for the company is "Buy" and is maintained [7] Core Views - The company is expected to reach a turning point in performance, with an anticipated gradual increase in electronic cigarette orders [4] - For 2024, the company is projected to achieve total revenue of 3.573 billion yuan, a year-on-year decrease of 7%, and a net profit attributable to shareholders of 252 million yuan, down 44% year-on-year [2][4] - The fourth quarter of 2024 is expected to show a revenue increase of 15% year-on-year, while the first quarter of 2025 is projected to see a revenue increase of 12% year-on-year [2][4] Financial Performance Summary - In 2024, the company’s revenue is expected to be 3.573 billion yuan, with a net profit of 252 million yuan and a net profit excluding non-recurring items of 238 million yuan, reflecting year-on-year declines of 7%, 44%, and 38% respectively [2][4] - For Q4 2024, the expected revenue is 1.034 billion yuan, with a net profit of 80 million yuan and a net profit excluding non-recurring items of 94 million yuan, showing year-on-year changes of +15%, -32%, and -8% respectively [2][4] - In Q1 2025, the expected revenue is 859 million yuan, with a net profit of 77 million yuan and a net profit excluding non-recurring items of 74 million yuan, reflecting year-on-year increases of +12%, +38%, and +71% respectively [2][4] Business Segment Analysis - The company’s revenue from the intelligent control components and innovative consumer electronics is expected to decline by 14% and 2% respectively in 2024, while automotive electronics are projected to grow by 19% [4] - The electronic cigarette business is anticipated to improve gradually, with orders expected to increase as labor issues in the Malaysian base are resolved [4] - The automotive electronics segment is expected to maintain stable growth, contributing positively to overall revenue [4] Future Outlook - The company aims for a revenue increase of 25% to 50% in 2025, targeting a revenue range of 4.5 to 5.4 billion yuan, primarily driven by the electronic cigarette and automotive electronics segments [4] - The company is expected to achieve net profits of 500 million yuan, 690 million yuan, and 870 million yuan from 2025 to 2027, with corresponding price-to-earnings ratios of 24, 18, and 14 times [4]

Investment Rating - The report maintains a "Buy" rating for the company [2][7] Core Insights - The company's Q1 2025 report shows a revenue of 1.1 billion yuan, a year-on-year increase of 0.3%, and a net profit attributable to shareholders of 100 million yuan, up 5.4% year-on-year, indicating performance in line with expectations [5] - The revenue growth was slightly impacted by the毛条 (wool tops) business, while the羊绒 (cashmere) business maintained strong double-digit growth momentum [6] - The company is expanding its production capacity and product lines, with new projects in Vietnam and Yinchuan expected to contribute to future growth [6] Financial Performance Summary - For 2024, the company is projected to achieve a revenue of 4.841 billion yuan, with a growth rate of 9.07% [9] - The net profit attributable to shareholders is expected to be 428.3 million yuan in 2024, reflecting a growth rate of 5.96% [9] - The company's gross margin is projected to improve slightly, reaching 19.0% in 2024 [10]