点击招商研究小程序查看PDF报告原文 事件： 拓荆科技发布2025半年报，收入同比高增长，25Q2利润环比大幅扭亏。公司工艺覆盖度持续提 升，薄膜沉积产品在先进产线出货顺利，晶圆对晶圆混合键合设备获得重复订单， 投资评级。 25Q2收入同比加速增长，利润环比大幅扭亏。 ①25H1收入19.54亿元，同比+54.3%；归母净利润0.943 亿元，同比-27%；扣非净利润0.38亿元，同比+91%。②25Q2收入12.5亿元，同比+56.6%/环比+75.7%； 毛利率38.8%，同比-8.1pcts/环比+19pcts；归母净利润2.4亿元，同比+103.4%/环比增加3.9亿元；扣非净 利润2.18亿元，同比+240%/环比增加4亿元。公司PECVD先进工艺设备陆续通过客户验收，ALD设备持 续放量，25Q2收入同比加速增长；公司毛利率环比快速回升，叠加规模效应显现，25Q2利润环比大幅 扭亏。 PECVD在先进存储产线出货多台验证，实现对多款先进制程硬掩模工艺全面覆盖。 公司基于新平台和 新反应腔的PECVD Stack（用于3D NAND ONO叠层）、ACHM和PECVD Bianca等先进工艺设备陆续 ...

Core Viewpoint - The emergence of Tuojing Technology marks a significant step towards domestic production in the high-end semiconductor manufacturing sector, particularly in the film deposition equipment market, which has been dominated by international giants [2]. Group 1: Market Overview - The film deposition equipment sector accounts for over 20% of the wafer manufacturing equipment market, with Tuojing Technology capturing approximately 12% of the market share, translating to a revenue of 4.1 billion yuan in a market projected to reach 9.7 billion USD in 2024 [2]. - Tuojing Technology focuses on PECVD, ALD, and Gap Fill technologies, supporting over 100 types of medium film materials required for logic and memory chips [2]. Group 2: Technological Advancements - Chinese companies, represented by Tuojing Technology, are rapidly catching up in terms of process coverage and production equipment performance, achieving levels comparable to international counterparts [3]. - Tuojing Technology has undertaken 11 national major projects and has filed 1,640 patents, with 507 granted, showcasing its commitment to innovation and technology breakthroughs in the semiconductor film deposition field [3]. Group 3: Future Prospects - The company is preparing for future product generations, with 70% of its products being new or advanced process technologies, indicating a strong focus on innovation [4]. - The demand for semiconductor equipment in the three-dimensional integration field is expected to drive Tuojing Technology's growth, with existing orders for wafer-to-wafer hybrid bonding equipment and successful industrial applications of developed detection equipment [3].

Core Viewpoint - The company reported significant revenue growth in 2024, but faced challenges in Q1 2025 due to high customer validation costs and increased operating expenses, leading to a net loss. Financial Performance - In Q1 2025, the company achieved revenue of 709 million yuan, a year-on-year increase of 50.22%, but reported a net loss of 147 million yuan compared to a profit of 10 million yuan in the same period last year [1] - For the full year 2024, the company reported revenue of 4.103 billion yuan, a year-on-year increase of 51.70%, and a net profit of 688 million yuan, up 3.86% [1] Business Segments - The semiconductor equipment segment generated revenue of 3.958 billion yuan in 2024, a year-on-year increase of 50.25%, while other businesses achieved revenue of 145 million yuan, a growth of 105.84% [2] - The film deposition equipment segment contributed 3.863 billion yuan in revenue, up 50.29%, and advanced bonding equipment and related testing equipment generated 96 million yuan, an increase of 48.78% [2] Order Backlog and Future Outlook - As of the end of 2024, the company had an order backlog of approximately 9.4 billion yuan, providing a solid foundation for continued growth [2] - The company plans to enhance its product offerings and has made significant investments in R&D, with R&D expenses reaching 756 million yuan in 2024, a year-on-year increase of 31.26% [3] Product Development - The company continues to expand its product line in film deposition equipment, with key products like PECVD maintaining a competitive edge and achieving repeat orders [4] - The company has completed the construction of its semiconductor advanced process equipment R&D and industrialization project, which is expected to be operational by June 2025 [4] Profitability Metrics - The company's gross margin for 2024 was 41.69%, a decrease of 5.42 percentage points, primarily due to the high proportion of new product revenues and customer validation costs [3] - The net profit margin for 2024 was 16.75%, down 7.79 percentage points [3]

多种薄膜新工艺设备实现批量出货，关键材料持续突破。 公司拓展了芯片沟槽填充用Flowable CVD设 备，多台通过客户验证；基于新平台、新反应腔的PECVD Stack（ONO叠层）、ACHM等先进工艺设备 实现了大批量出货，通过客户验证；ALD SiCO、SiN、AlN等工艺设备实现大批量出货。目前公司推出 的PECVD、ALD、SACVD、HDPCVD及Flowable CVD薄膜设备可以支撑全部介质薄膜材料的约100多 种工艺应用。 点击招商研究小程序查看PDF报告原文 拓荆科技发布2024年报，24Q4利润快速释放，在手订单同比高增长。公司多种薄膜新工艺设备实现批 量出货，3D IC领域混合键合设备获得重复订单。 24Q4利润快速释放，在手订单同比高增长。 1）2024全年： 公司收入41亿元，同比+51.7%；归母净利 润6.88亿元，同比+3.86%；扣非净利润3.56亿元，同比+14.1%；截至2024年底，公司在手订单约94亿 元，同比+46.3%； 2）24Q4： 公司收入18.26亿元，同比+82%/环比+81%；毛利率39.3%，同 比-12.8pcts/环比持平，同比承压主要系新品或 ...

Investment Rating - The investment rating for the company is "Recommended" [1] Core Views - The company achieved a revenue of 4.103 billion yuan in 2024, representing a year-on-year growth of 51.70%, and a net profit of 688 million yuan, with a year-on-year increase of 3.86% [4][8] - The company plans to distribute a cash dividend of 2.70 yuan per 10 shares to all shareholders [4] - The company has a strong order backlog of approximately 9.4 billion yuan at the end of 2024, which is a 46.35% increase compared to the end of 2023 [8] Financial Performance Summary - Revenue for 2024 is projected at 4.103 billion yuan, with a growth rate of 51.7% [6][11] - Net profit for 2024 is expected to be 688 million yuan, with a growth rate of 3.9% [6][11] - Gross margin for 2024 is reported at 41.69%, a decrease of 9.32 percentage points year-on-year [8] - The company’s thin film deposition equipment revenue reached 3.863 billion yuan, growing by 50.29% [8] - The advanced bonding equipment revenue in the 3D integration field was approximately 95.67 million yuan, with a year-on-year growth of 48.78% [9] Future Projections - The company’s net profit is projected to reach 1.075 billion yuan in 2025, 1.368 billion yuan in 2026, and 1.728 billion yuan in 2027 [9][10] - The expected P/E ratios for 2025, 2026, and 2027 are 41.8X, 32.9X, and 26.0X respectively [9][11] Market Position and Competitive Advantage - The company has a comprehensive layout in CVD thin film deposition equipment, with strong competitiveness and significant positioning advantages [9] - The advanced bonding equipment in the 3D integration field is expected to become a key growth point for the company [9]