Workflow
淡雅
icon
Search documents
今世缘(603369):2025Q3 延续调整,净利润降幅环比扩大
Guoxin Securities· 2025-11-05 08:38
Investment Rating - The investment rating for the company is "Outperform the Market" [6][4][20] Core Views - The company continues to experience a decline in net profit, with a year-on-year decrease of 48.69% in Q3 2025, reflecting ongoing adjustments in its operations [1][4] - Revenue for Q3 2025 was reported at 19.31 billion yuan, down 26.78% year-on-year, indicating a persistent downward trend in sales [1][2] - The company is expected to focus on maintaining market share through increased marketing expenditures despite the pressure on overall sales [4][3] Summary by Sections Financial Performance - For the first three quarters of 2025, the company achieved total revenue of 88.82 billion yuan, a decrease of 10.66% year-on-year, and a net profit of 25.49 billion yuan, down 17.39% year-on-year [1] - In Q3 2025, the gross profit margin was 75.04%, a decline of 0.55 percentage points year-on-year, while the net profit margin decreased by 7.08 percentage points [3][4] Revenue Breakdown - Q3 2025 revenue from the Special A+ category was 11.23 billion yuan, down 38.04% year-on-year, while the Special A category saw revenue of 6.39 billion yuan, a slight decrease of 1.12% [2] - Direct sales channels experienced a significant increase of 65.21% year-on-year, while wholesale and agency channels saw a decline of 30.27% [2] Future Projections - The revenue forecast for 2025-2027 has been adjusted to 101.0 billion yuan, 105.5 billion yuan, and 114.1 billion yuan, reflecting a year-on-year change of -12.5%, +4.4%, and +8.1% respectively [4][5] - The expected net profit for the same period is projected to be 27.4 billion yuan, 28.0 billion yuan, and 31.1 billion yuan, with year-on-year changes of -19.8%, +2.3%, and +11.0% respectively [4][5]
今世缘(603369):2025Q3延续调整,净利润降幅环比扩大
Guoxin Securities· 2025-11-05 05:47
Investment Rating - The investment rating for the company is "Outperform the Market" [6][4][20] Core Views - The company continues to experience a decline in net profit, with a year-on-year decrease of 48.69% in Q3 2025, reflecting ongoing adjustments in its operations [1][4] - Revenue for Q3 2025 was reported at 19.31 billion yuan, down 26.78% year-on-year, indicating a persistent downward trend in sales [1][2] - The company is expected to focus on maintaining market share through increased marketing expenditures, particularly in the mid-range product segment, which is anticipated to perform better than higher-priced products [4][2] Summary by Sections Financial Performance - For the first three quarters of 2025, the company achieved total revenue of 88.82 billion yuan, a decrease of 10.66% year-on-year, and a net profit of 25.49 billion yuan, down 17.39% year-on-year [1] - In Q3 2025, the gross profit margin was 75.04%, a decline of 0.55 percentage points year-on-year, while the net profit margin decreased by 7.08 percentage points [3][4] Revenue Breakdown - Q3 2025 revenue from the Special A+ category was 11.23 billion yuan, down 38.04% year-on-year, while the Special A category saw revenue of 6.39 billion yuan, a slight decrease of 1.12% [2] - Direct sales channel revenue increased by 65.21% year-on-year to 0.96 billion yuan, while wholesale and agency channel revenue fell by 30.27% to 17.91 billion yuan [2] Future Projections - The revenue forecast for 2025-2027 has been adjusted to 101.0 billion yuan, 105.5 billion yuan, and 114.1 billion yuan, reflecting a year-on-year change of -12.5%, +4.4%, and +8.1% respectively [4][5] - The projected net profit for the same period is 27.4 billion yuan, 28.0 billion yuan, and 31.1 billion yuan, with year-on-year changes of -19.8%, +2.3%, and +11.0% respectively [4][5]
今世缘(603369):2025年三季报点评:市场份额稳固,报表延续出清
Investment Rating - The report maintains an "Outperform" rating for Jiangsu King's Luck [2][9] Core Insights - The company reported a total revenue of RMB 8.88 billion for Q1 to Q3 2025, a decrease of 10.7% year-on-year, with a net profit attributable to shareholders of RMB 2.55 billion, down 17.4% year-on-year [3][11] - Q3 alone saw total operating revenue of RMB 1.93 billion, down 26.8% year-on-year, and a net profit of RMB 320 million, down 48.7% year-on-year [11][12] - The report indicates that the baijiu industry is currently in a bottoming phase, with profit compression from destocking being unavoidable, but the company's strong provincial market position is expected to support a rebound in performance [14] Financial Performance Summary - Revenue projections for 2025-2027 are estimated at RMB 10.28 billion, RMB 11.00 billion, and RMB 11.87 billion respectively, with net profits of RMB 2.69 billion, RMB 2.89 billion, and RMB 3.12 billion [6][14] - The diluted EPS for the same period is projected to be RMB 2.16, RMB 2.31, and RMB 2.50 [6][14] - The gross profit margin for Q3 2025 was reported at 75.0%, down 0.6 percentage points year-on-year, while the net profit margin decreased by 7.1 percentage points to 16.6% [13][12] Product and Market Analysis - In Q3 2025, revenue from high-end products (Special A+ tier) fell by 38.0%, while mid-tier products showed resilience with a decline of only 1.1% [4][12] - The company's revenue from provincial markets decreased by 29.8% year-on-year, while extra-provincial revenue declined by 13.8%, indicating better performance in extra-provincial markets [4][12] - Direct sales revenue grew by 47.6% year-on-year, contrasting with a 30.3% decline in wholesale agency revenue [4][12]
今世缘(603369):报表继续释压,大众价位增量
GOLDEN SUN SECURITIES· 2025-10-31 06:54
Investment Rating - The report maintains a "Buy" rating for the company [5] Core Views - The company reported a revenue of 1.93 billion yuan in Q3 2025, a year-on-year decrease of 26.8%, and a net profit attributable to shareholders of 320 million yuan, down 48.7% year-on-year [1] - Cumulative revenue for the first three quarters of 2025 was 8.88 billion yuan, a decline of 10.7% year-on-year, with a net profit of 2.55 billion yuan, down 17.4% year-on-year [1] - The company is experiencing pressure on sales, particularly in the high-end and above segments, while the mid-range products are performing relatively stable [2] - The company has adjusted its earnings forecasts for 2025-2027, with expected diluted EPS of 2.15, 2.28, and 2.48 yuan per share for the respective years [3] Financial Performance Summary - Q3 2025 revenue breakdown: Special A+ category (above 300 yuan) revenue was 1.12 billion yuan, down 38% year-on-year; Special A category (100-300 yuan) revenue was 640 million yuan, down 1% year-on-year; A category (50-100 yuan) revenue was 70 million yuan, down 37% year-on-year; B category (20-50 yuan) revenue was 30 million yuan, down 27% year-on-year [2] - The gross margin for Q3 2025 was 75.0%, a slight decrease of 0.6 percentage points year-on-year, primarily due to product mix effects [1] - The net profit margin decreased by 7.1 percentage points year-on-year to 16.6% due to rising expense ratios [1] Regional Performance Summary - Revenue from the domestic market in Q3 2025 was 1.7 billion yuan, down 14% year-on-year, while revenue from outside the province was 200 million yuan, down 30% year-on-year [2] - The Suzhong region showed positive growth, benefiting from years of market accumulation, while some areas outside the province are considering early introduction of new products [2] Earnings Forecasts - The report projects a decline in earnings due to overall industry pressure, with revised EPS estimates for 2025-2027 being 2.15, 2.28, and 2.48 yuan per share, respectively [3] - The current stock price corresponds to a PE ratio of 18, 17, and 15 times for the years 2025, 2026, and 2027 [3]
食品饮料行业周报(2025.10.06-2025.10.11):白酒国庆期间动销普遍环比改善,宴席需求相对稳定,大众价格带动销更优-20251013
China Post Securities· 2025-10-13 09:44
Industry Investment Rating - The investment rating for the food and beverage industry is "Outperform the Market" and is maintained [1] Core Viewpoints - The performance of the liquor sector improved during the National Day holiday, with stable demand for banquets and better sales in the mass price range. The high-end and mid-low price segments performed relatively well, while the sub-high-end segment faced pressure. Overall, the performance aligns with market expectations, indicating a gradual bottoming out in sales and performance for liquor companies [3][13] - The food and beverage sector index (801120.SL) experienced a slight decline of -0.15% this week, ranking 18th among 30 first-level industries, outperforming the CSI 300 index by 0.36 percentage points. The current dynamic PE for the industry is 21.51 [7][16] Summary by Relevant Sections Weekly Observation - The liquor sales during the National Day holiday showed a general improvement compared to previous months, with stable banquet demand. Top brands like Moutai maintained prices above 1800 RMB, while second and third-tier brands faced price adjustments and inventory pressures. The overall performance is consistent with capital market expectations, indicating a gradual recovery phase for liquor companies [3][13] Industry Performance - The food and beverage sector saw a mixed performance, with 10 sub-sectors, excluding other alcoholic beverages and liquor, showing increases. The highest gain was in soft drinks, which rose by 4.86% [7][16] Key Company Announcements - Wuliangye announced a stock buyback plan, acquiring 6,273,266 shares, representing 0.16% of its total shares, for a total amount of approximately 800 million RMB [22] - Jinsiyuan reported a significant revenue decline of nearly 30% in Q2, aligning with market sales trends [22] Important Industry News - The liquor industry is undergoing a transformation characterized by slower sales, channel restructuring, and increased differentiation, laying the groundwork for long-term development [25]
研报掘金丨国盛证券:维持今世缘“买入”评级,上半年营收下降但市场份额仍有提升
Ge Long Hui A P P· 2025-08-27 06:16
Core Viewpoint - The report from Guosheng Securities indicates that despite a decline in revenue for Jiuziyuan in the first half of 2025, the company has managed to increase its market share, with stable advance payments and better performance in certain regions [1] Revenue Performance - In H1 2025, the company's revenue from within the province was 6.3 billion yuan, reflecting a year-on-year decrease of 6%, while revenue from outside the province was 600 million yuan, showing a year-on-year increase of 5% [1] - For Q2 2025, the revenue decreased by 32% year-on-year for the province and 18% for outside the province [1] Regional Breakdown - In H1 2025, revenue from various regions within the province was as follows: Huai'an 1.2 billion yuan (-4%), Nanjing 1.8 billion yuan (-8%), Suzhou South 700 million yuan (-11%), Suzhou Central 1.1 billion yuan (-0.2%), Yancheng 800 million yuan (-6%), and Huaihai 700 million yuan (-7%) [1] - In Q2 2025, the year-on-year revenue changes for these regions were: Huai'an -30%, Nanjing -34%, Suzhou South -39%, Suzhou Central -19%, Yancheng -39%, and Huaihai -45% [1] Strategic Developments - The company has made breakthroughs in sales in regions surrounding Jiangsu (including Anhui, Shandong, Zhejiang, and Shanghai) and plans to launch a new product line called "Danya" outside the province [1] Earnings Forecast - Due to overall sales pressure, the earnings forecast for 2025-2027 has been revised downwards, with expected diluted EPS of 2.43, 2.58, and 2.85 yuan per share for the respective years, compared to previous estimates of 2.99, 3.28, and 3.58 yuan per share [1] - The current stock price corresponds to a PE ratio of 18, 17, and 16 times for the years 2025, 2026, and 2027 respectively, with a maintained "buy" rating [1]
国盛证券:维持今世缘“买入”评级,上半年营收下降但市场份额仍有提升
Xin Lang Cai Jing· 2025-08-27 06:07
Core Viewpoint - The report from Guosheng Securities indicates that despite a decline in revenue for Jiuziyuan in the first half of 2025, the company has managed to increase its market share, with stable advance payments and better performance in certain regions [1] Revenue Performance - In H1 2025, the company's revenue from within the province was 6.3 billion yuan, reflecting a year-on-year decrease of 6%, while revenue from outside the province was 600 million yuan, showing a year-on-year increase of 5% [1] - For Q2 2025, the revenue decreased by 32% year-on-year for the province and 18% for outside the province [1] Regional Breakdown - In H1 2025, revenue from various regions within the province was as follows: Huai'an 1.2 billion yuan (-4%), Nanjing 1.8 billion yuan (-8%), Su Nan 700 million yuan (-11%), Su Zhong 1.1 billion yuan (-0.2%), Yancheng 800 million yuan (-6%), and Huaihai 700 million yuan (-7%) [1] - In Q2 2025, the year-on-year revenue changes for these regions were: Huai'an -30%, Nanjing -34%, Su Nan -39%, Su Zhong -19%, Yancheng -39%, and Huaihai -45% [1] Strategic Developments - The company has made breakthroughs in sales in regions surrounding Jiangsu (including Anhui, Shandong, Zhejiang, and Shanghai) and plans to launch a new product line called "Danya" outside the province [1] Earnings Forecast - Due to overall sales pressure, the earnings forecast for 2025-2027 has been revised downwards, with expected diluted EPS of 2.43, 2.58, and 2.85 yuan per share for the respective years, compared to previous estimates of 2.99, 3.28, and 3.58 yuan per share [1] - The current stock price corresponds to a PE ratio of 18, 17, and 16 times for the years 2025, 2026, and 2027 respectively, with a maintained "buy" rating [1]
今世缘(603369):充分释压,行稳致远
GOLDEN SUN SECURITIES· 2025-08-27 01:01
Investment Rating - The report maintains a "Buy" rating for the company [5] Core Views - The company experienced a revenue decline of 4.8% year-on-year in H1 2025, with total revenue reaching 6.95 billion yuan and a net profit of 2.23 billion yuan, down 9.5% year-on-year [1] - Despite the revenue decline, the company has managed to increase its market share [1] - The gross margin remained stable at 73%, but the net profit margin decreased by 3.7 percentage points to 31.6% due to rising expense ratios [1] Financial Performance Summary - H1 2025 revenue breakdown: Special A+/A/B class revenues were 4.3 billion, 2.2 billion, 200 million, and 80 million yuan, with year-on-year changes of -7%, +0.7%, -10%, and -6% respectively [2] - The company’s revenue from provincial and out-of-province markets in H1 2025 was 6.3 billion and 600 million yuan, showing a year-on-year change of -6% and +5% respectively [2] - The company’s EPS forecast for 2025-2027 is adjusted to 2.43, 2.58, and 2.85 yuan per share, with corresponding PE ratios of 18, 17, and 16 times [3][4]
今世缘(603369):机制灵活主动降速,逆势投入巩固竞争地位
HUAXI Securities· 2025-08-26 14:05
Investment Rating - The investment rating for the company is "Buy" [1] Core Views - The company has shown flexibility in its operations by actively reducing speed in response to a weakened demand environment, indicating a focus on long-term health rather than short-term performance [3] - Despite a challenging market, the company has increased its investment to maintain competitiveness and keep its team motivated [7] - The company has adjusted its revenue and profit forecasts for 2025-2027 due to the current market conditions, with expected revenues of 107.30 billion, 112.18 billion, and 115.89 billion respectively [9] Summary by Sections Event Overview - In the first half of 2025, the company achieved revenue of 69.50 billion, a year-on-year decrease of 4.84%, and a net profit of 22.29 billion, down 9.46% year-on-year [2] Analysis and Judgments - In Q2 2025, the company reported revenue of 18.52 billion, a significant decline of 29.69% year-on-year, and a net profit of 5.85 billion, down 37.06% year-on-year, reflecting the impact of a weakened industry demand [3] - The company’s product categories were affected differently, with higher-end products experiencing the most significant declines [4] - Revenue from provincial and out-of-province markets showed a decline of 32.22% and 17.82% respectively, with the out-of-province market performing slightly better due to strategic focus [5] - The company maintained a net increase in its dealer network, indicating a strategy to optimize its distribution channels [6] Profitability and Financial Metrics - The gross margin for Q2 2025 was 72.81%, showing stability despite the revenue decline, while the net profit margin was 31.57%, down 3.69 percentage points year-on-year [7] - The company has adjusted its expense ratios, with a notable increase in promotional expenses despite a decrease in overall revenue [7] Investment Recommendations - The company has revised its revenue and profit forecasts downward for 2025-2027, with expected earnings per share (EPS) adjusted to 2.42, 2.59, and 2.73 respectively [9] - The current closing price of 44.55 corresponds to a price-to-earnings (PE) ratio of 18, 17, and 16 for the years 2025-2027 [9]
今世缘(603369):Q2业绩大幅下滑 主动释放压力
Xin Lang Cai Jing· 2025-08-26 06:33
Core Viewpoint - The company reported a significant decline in revenue and profit for Q2 2025, with a year-on-year decrease of 30% and 37% respectively, indicating a need for channel adjustments and a reflection of sales performance [1][3] Financial Performance - For the first half of 2025, the company achieved revenue and net profit attributable to the parent company of 6.95 billion and 2.23 billion respectively, representing a year-on-year decline of 4.8% and 9.5% [1] - In Q2 2025, the company recorded revenue and net profit of 1.85 billion and 580 million respectively, with year-on-year decreases of 29.7% and 37.1% [1] - Cash collection for Q2 was 2.02 billion, down 19.0% year-on-year, leading to a negative operating cash flow of -352 million [1] Product Performance - The performance of different product categories showed mixed results, with Special A+ and Special A categories being relatively stable, while the Opening category faced slight pressure [2] - For H1 2025, revenue by product category was as follows: Special A+ 4.31 billion, Special A 2.23 billion, A 230 million, B 80 million, and CD 30 million, with year-on-year changes of -7%, +1%, -10%, -6%, and -39% respectively [2] - In Q2 2025, the year-on-year performance for product categories was: Special A+ -32%, Special A -28%, A -40%, B -13%, and CD -42% [2] Regional Performance - In Q2 2025, revenue from domestic and foreign markets was 1.61 billion and 190 million respectively, with year-on-year declines of 32% and 18% [2] - Specific regions such as Huai'an, Nanjing, and Suzhou experienced significant year-on-year declines, with Suzhou showing a slight improvement in market share [2] Profitability Metrics - The gross margin for Q2 2025 was 72.8%, a slight decrease of 0.2 percentage points year-on-year, while the net profit margin was 31.6%, down 3.7 percentage points [3] - The increase in sales and management expense ratios contributed to the decline in profitability, with sales expense ratio at 19.0% and management expense ratio at 5.6% [3] Future Outlook - The company is expected to see a narrowing of the decline in performance and sales in the second half of the year, particularly during the peak seasons [1][3] - The company has slightly adjusted its EPS forecasts for 2025-2027 to 2.37, 2.54, and 2.73 yuan, maintaining a strong recommendation for investment [3]