Company Overview - 中航西飞, established on June 18, 1997, and listed on June 26, 1997, is located in Xi'an, Shaanxi Province. The company specializes in the research, production, sales, maintenance, and service of military and civilian aviation components, including large and medium-sized military aircraft, landing gear, and brake systems [1][2] - The main business revenue composition is 98.79% from aviation products and 1.21% from other products [1] Financial Performance - For the first half of 2025, 中航西飞 reported operating revenue of 19.416 billion yuan, a year-on-year decrease of 4.49%. The net profit attributable to the parent company was 689 million yuan, reflecting a year-on-year increase of 4.83% [2] - Cumulative cash dividends since the A-share listing amount to 3.792 billion yuan, with 890 million yuan distributed over the past three years [3] Stock Market Activity - As of August 27, 中航西飞's stock price was 28.33 yuan per share, with a market capitalization of 78.79 billion yuan. The stock experienced a decline of 2.01% on that day, with a trading volume of 1.038 billion yuan and a turnover rate of 1.30% [1] - The stock has seen a year-to-date increase of 0.75%, a 5-day increase of 0.46%, a 20-day decrease of 1.46%, and a 60-day increase of 14.74% [1] Shareholder Information - As of August 20, 中航西飞 had 173,900 shareholders, an increase of 5.21% from the previous period. The average number of circulating shares per shareholder decreased by 4.95% to 15,942 shares [2] - The top ten circulating shareholders include several ETFs, with 富国中证军工龙头ETF holding 26.7165 million shares, an increase of 8.9489 million shares from the previous period [3]

Financial Performance - The company reported total revenue of 19.416 billion yuan for the first half of 2025, a decrease of 4.49% year-on-year, while net profit attributable to shareholders increased by 4.83% to 689 million yuan [1] - In Q2 2025, total revenue was 10.978 billion yuan, down 7.55% year-on-year, with net profit of 400 million yuan, up 4.02% [1] - The gross margin improved by 47.96% to 7.27%, and the net margin increased by 9.76% to 3.55% [1] Key Financial Metrics - The company’s operating expenses totaled 429 million yuan, accounting for 2.21% of revenue, an increase of 41.66% year-on-year [1] - Earnings per share rose to 0.25 yuan, a 4.73% increase, while the net asset per share increased by 7.57% to 7.72 yuan [1] - The cash flow from operations per share was -4.28 yuan, improving by 9.39% year-on-year [1] Changes in Financial Items - Cash and cash equivalents decreased by 69.69% due to payments to suppliers [3] - Accounts receivable increased by 91.64% as some sales payments were not yet collected [3] - Contract assets rose by 121.31% due to sales not yet reaching the collection point [3] Company Overview - The company, established in 1997, is a leading player in the Chinese aviation manufacturing industry, primarily engaged in the development, production, and maintenance of large and medium-sized aircraft and components [7] - It has established long-term partnerships with major international aviation companies such as Airbus and Boeing [7] - The company is a key player in China's civil aviation supply chain and is involved in the development of national large aircraft and emergency rescue equipment [7] Market Sentiment - Analysts expect the company's performance in 2025 to reach 1.146 billion yuan, with an average earnings per share forecast of 0.41 yuan [5] - Several funds have increased their holdings in the company, indicating positive market sentiment [6]

Investment Rating - The report maintains a "Recommended" rating for the company, citing its strong competitive position in the large aircraft sector and ongoing expansion in both domestic and international markets [4][6]. Core Insights - The company reported a revenue of 19.42 billion yuan for 1H25, a year-over-year decrease of 4.5%, while the net profit attributable to shareholders was 690 million yuan, reflecting a year-over-year increase of 4.8% [1]. - The company is actively expanding into new business areas, particularly in the domestic civil aircraft industry and international subcontracting [4]. - The company has seen a continuous improvement in profit margins, with a gross margin increase of 1.4 percentage points to 7.3% and a net margin increase of 0.3 percentage points to 3.5% in 1H25 [1]. Financial Performance Summary - In 2Q25, the company achieved a revenue of 10.98 billion yuan, down 7.5% year-over-year, but the net profit increased by 4.0% to 400 million yuan [1]. - The company’s operating cash flow improved, with a net cash flow from operating activities of -11.91 billion yuan, an improvement from -13.15 billion yuan in the same period last year [3]. - The report forecasts the company's net profit attributable to shareholders for 2025, 2026, and 2027 to be 1.146 billion yuan, 1.313 billion yuan, and 1.540 billion yuan, respectively, with corresponding PE ratios of 71x, 62x, and 53x [4][5].

Core Viewpoint - The company reported a decline in revenue but an increase in net profit for the first half of 2025, indicating stable performance despite challenges in revenue generation [1][2]. Financial Performance - In H1 2025, the company achieved operating revenue of 19.416 billion, a decrease of 4.49% year-on-year [1][2]. - The net profit attributable to the parent company reached 689 million, an increase of 4.83% year-on-year [1][2]. - The net profit after deducting non-recurring gains and losses was 652 million, up 4.88% year-on-year [1][2]. - The gross profit margin improved by 1.38 percentage points to 7.27% [2]. - Management expenses increased by 14.09% to 474 million, while sales expenses decreased by 13.16% to 22.7214 million [2]. - Financial expenses decreased by 45.64%, from -125 million to -67.6916 million, attributed to reduced interest income [2]. - R&D expenses grew by 17.19% to 50.9048 million [2]. - Other income fell by 75.63% to 67.0719 million, mainly due to a reduction in VAT deductions for advanced manufacturing enterprises [2]. - The net profit margin increased by 0.32 percentage points to 3.55% [2]. Related Transactions - The company expects to maintain high levels of related party transactions in 2025, with anticipated procurement from the Aviation Industry Group amounting to 22.488 billion, compared to 24.785 billion in 2024 [3]. - Expected sales to related parties are projected at 1.939 billion, a 15.42% increase from the 1.680 billion expected in 2024 [3]. - The sustained high level of related transactions indicates strong downstream demand and positive order growth prospects [3]. Employee Incentives - The company announced a stock incentive plan on February 15, 2023, granting 13.095 million shares to 261 employees, representing 0.4730% of the total share capital at the time of the announcement [4]. - The vesting conditions include achieving a compound annual growth rate of not less than 15% in net profit for 2023, 2024, and 2025, and meeting specific performance metrics [4]. - The estimated expense for the initial stock grant is 170.366 million [4]. Profit Forecast - The company forecasts net profits attributable to the parent company of 1.141 billion, 1.302 billion, and 1.488 billion for 2025, 2026, and 2027, respectively, with corresponding valuations of 71, 63, and 55 times [4].

2025 年上半年，中航西飞录得营业收入 194.16 亿元，较去年同期下降 4.49%， 归属母公司净利润达到 6.89 亿元，同比增长 4.83%，扣除非经常性损益后的净 利润为 6.52 亿元，同比增长 4.88%。 ❑ 盈利预测：预计公司 2025/2026/2027 年归母净利润为 11.41/13.02/14.88 亿 元，对应估值 71、63、55 倍，维持"强烈推荐"评级。 ❑ 风险提示：新型号研制交付进度不及预期，产能释放情况低于预期。 强烈推荐（维持） 目标估值：NA 当前股价：29.24 元 基础数据 | 总股本（百万股） | 2781 | | --- | --- | | 已上市流通股（百万股） | 2773 | | 总市值（十亿元） | 81.3 | | 流通市值（十亿元） | 81.1 | | 每股净资产（MRQ） | 7.7 | | ROE（TTM） | 4.9 | | 资产负债率 | 70.7% | | 主要股东 中国航空工业集团有限公司 | | | 主要股东持股比例 | 43.77% | 证券研究报告 | 公司点评报告 2025 年 08 月 26 日 中航西飞（000768. ...

8月25日主力资金净流出5824.97万元，近五日主力资金净流入3673.53万元。 风险提示：股市有风险，投资需谨慎。 中航西飞最新股价报29.24元，较前一交易日上涨0.21元。公司2025年上半年实现营业收入194.16亿元， 归属于上市公司股东的净利润为6.89亿元，同比增长4.83%。截至8月20日，公司股东总数为173915户。 公司主营业务为航空产品的研发、生产和销售，主要产品包括军用飞机、民用飞机及相关零部件。公司 将于9月26日召开2025年第二次临时股东会，审议《关于修订的议案》等多项议案。 ...

证券代码：000768 证券简称：中航西飞 公告编号：2025-037 中航西安飞机工业集团股份有限公司 第九届董事会第十二次会议决议公告 本公司及董事会全体成员保证信息披露的内容真实、准确、完整， 没有虚假记载、误导性陈述或重大遗漏。 中航西安飞机工业集团股份有限公司（以下简称"公司"）第九届董 事会第十二次会议通知于2025年8月12日以电子邮件方式发出，会议于 主持。本次会议应参加表决董事9名，实际参加表决董事9名。 本次会议的召开符合《公司法》等有关法律、行政法规、部门规章、 规范性文件和《公司章程》的规定。 一、董事会会议审议情况 会议经过表决，形成如下决议： （一）批准《2025 年半年度报告全文及摘要》 同意：9 票，反对：0 票，弃权：0 票。 本议案在提交董事会审议前已经公司董事会审计与风控委员会审议 通过。 （《2025年半年度报告全文》刊登在2025年8月26日巨潮资讯网； 《2025 年半年度报告摘要》刊登在2025年8月26日《中国证券报》《证券时报》 和巨潮资讯网） （二）批准《关于调整 2025 年固定资产投资暨修理计划的议案》 同意：9 票，反对：0 票，弃权：0 票。 （三） ...

格隆汇8月25日丨中航西飞(000768.SZ)公布2025年半年度报告，上半年公司实现营业收入194.16亿元， 同比下降4.49%；归属于上市公司股东的净利润6.89亿元，同比增长4.83%；归属于上市公司股东的扣除 非经常性损益的净利润6.52亿元，同比增长4.88%；基本每股收益0.2481元。 ...

证券日报网讯8月25日晚间，中航西飞（000768）发布公告称，公司将于2025年9月26日召开2025年第二 次临时股东会。本次股东会将审议《关于修订 <公司章程> 的议案》等多项议案。 ...

智通财经APP讯，中航西飞(000768.SZ)发布2025年半年度报告，该公司营业收入为194.16亿元，同比减 少4.49%。归属于上市公司股东的净利润为6.89亿元，同比增长4.83%。归属于上市公司股东的扣除非经 常性损益的净利润为6.52亿元，同比增长4.88%。基本每股收益为0.2481元。 ...