第三条 市值管理的基本原则包括： （一）合规性原则 公司应当在严格遵守相关法律法规、规范性文件、自律监管规则以及《公司 章程》等内部规章制度的前提下开展市值管理工作。 浙江双环传动机械股份有限公司 市值管理制度 第一章 总则 第一条 为加强浙江双环传动机械股份有限公司（以下简称"公司"）市值 管理，进一步推动公司投资价值提升，增强投资者回报，维护投资者利益，根据 《中华人民共和国公司法》《中华人民共和国证券法》《上市公司信息披露管理办 法》《上市公司监管指引第 10 号——市值管理》等法律法规、规范性文件和《公 司章程》等规定，结合公司实际情况，制定本制度。 第二条 本制度所称市值管理，是指公司以提高上市公司质量为基础，为提 升公司投资价值与投资者回报能力而实施的战略管理行为。 （二）系统性原则 公司应当按照系统思维、整体推进的原则，协同公司各业务体系以系统化方 式持续开展市值管理工作。 （三）科学性原则 公司的市值管理应当采用科学的方式开展，以确保市值管理的科学性、高效 性与可行性；市值管理工作的开展不得违背市值管理的内在逻辑。 （四）常态性原则 公司的市值成长是一个持续的和动态的过程，公司将及时关注资本市 ...

Revenue and Profit - Revenue for Q1 2025 was CNY 2,064,750,169.58, a decrease of 0.47% compared to CNY 2,074,504,556.05 in the same period last year[5] - Net profit attributable to shareholders increased by 24.70% to CNY 276,006,673.50 from CNY 221,329,482.00 year-on-year[5] - Basic earnings per share increased by 26.92% to CNY 0.33 from CNY 0.26 in the same period last year[5] - Net profit for the current period increased to ¥289,740,871.91, up 25.73% from ¥230,365,029.67 in the previous period[20] - The company’s total comprehensive income for the current period was ¥289,576,466.68, compared to ¥229,827,430.78 in the previous period, representing an increase of 26.00%[20] Cash Flow and Liquidity - Cash flow from operating activities rose by 22.33% to CNY 209,635,101.30 compared to CNY 171,368,411.23 in the previous year[5] - Cash and cash equivalents at the end of the period reached ¥1,881,102,822.20, up from ¥1,340,397,724.55, indicating a growth of 40.36%[22] - The company reported a net cash outflow from investing activities of ¥412,046,981.28, compared to a net outflow of ¥379,408,356.89 in the previous period[22] - The net cash inflow from financing activities was ¥890,988,870.44, an increase from ¥725,910,148.98 in the previous period, reflecting a growth of 22.73%[22] Assets and Liabilities - Total assets at the end of Q1 2025 were CNY 16,965,108,469.53, reflecting a growth of 6.92% from CNY 15,866,594,312.81 at the end of the previous year[5] - The company's total liabilities increased to ¥7,431,399,127.73 from ¥6,628,309,122.79, marking an increase of about 12.1%[17] - Shareholder equity attributable to shareholders increased by 3.20% to CNY 9,096,344,853.29 from CNY 8,814,654,899.92[5] - The equity attributable to the parent company rose to ¥9,096,344,853.29 from ¥8,814,654,899.92, showing an increase of approximately 3.2%[18] Investments and Borrowings - Long-term equity investments rose by 30.04% to CNY 38,450,102.67, primarily due to increased external investments[8] - Short-term borrowings increased by 43.91% to CNY 2,852,987,038.99, attributed to new bank loans[9] - The company reported a significant increase in short-term borrowings, which rose to ¥2,852,987,038.99 from ¥1,982,510,632.64, an increase of approximately 43.8%[17] Operational Efficiency - Total operating costs decreased to ¥1,742,336,302.14 from ¥1,822,884,251.31, reflecting a reduction of approximately 4.41%[19] - The company’s research and development expenses increased to ¥112,360,622.81 from ¥100,307,374.56, reflecting a growth of 12.88%[19] Other Notable Events - The company plans to spin off its subsidiary, Zhejiang Huandong Robot Joint Technology Co., Ltd., for an IPO on the Shanghai Stock Exchange's Sci-Tech Innovation Board, which is expected to enhance operational specialization and shareholder value[13]

Investment Rating - The industry investment rating is optimistic [1] Core Insights - The report highlights significant investment opportunities in the humanoid robot sector, particularly in key components such as lead screws, harmonic reducers, and motors, with a projected market size of approximately 288 billion yuan for equipment at a production scale of 1 million humanoid robots [3][10] - The report recommends companies involved in the production of lead screws and harmonic reducers, emphasizing their potential growth in the humanoid robot market [3][5] Summary by Sections 1. Lead Screws - Lead screws are critical components for linear motion in humanoid robots, with a market size of 14 billion yuan for 1 million units produced [15][39] - Recommended companies include Zhejiang Rongtai and Shuanglin Co., with a focus on high-precision grinding machines and automatic straightening machines [3][19] 2. Harmonic Reducers - Harmonic reducers are essential for converting high-speed input to low-speed output while increasing torque, with a market size of 14 billion yuan for 1 million units produced [37][39] - Companies to watch include Meihua Co., Longsheng Technology, and Haoneng Co., with a focus on high-precision grinding and balancing equipment [3][41] 3. Motors - The report discusses the application of hollow cup motors and frameless torque motors in humanoid robots, with market sizes of 280 billion yuan and 204 billion yuan, respectively, at a production scale of 1 million units [3][48] - The report emphasizes the importance of motor technology in enhancing the performance and efficiency of humanoid robots [48] 4. Equipment Market Potential - The total potential market for equipment required for the mass production of humanoid robots is estimated at 288 billion yuan, with significant contributions from high-precision grinding machines and balancing machines [10][44] - The report outlines the necessary equipment and their respective market sizes, highlighting the importance of domestic suppliers in meeting production demands [10][44]

01 事件概述 2024年公司营业收入87.8亿元，同比+8.8%；归母净利10.2亿元，同比+25.5%；扣非归母净利10.0亿元，同比+24.8%。2024Q4公司营收20.4亿元，同比-7.4%，环比-15.7%；归 母净利2.86亿元，同比+26.0%，环比+7.9%；扣非归母净利2.90亿元，同比+14.6%，环比+12.4%。 02 分析判断 ► 24Q4 业绩符合预期 产品结构变化导致毛利环比提升 1）收入端： 2024Q4公司营收20.4亿元，同比-7.4%，环比-15.7%；归母净利2.86亿元，同比+26.0%，环比+7.9%；收入同环比下降主要系2024Q4钢材销售业 务收缩所致，钢贸业务2024H1/H2收入分别5.3/1.0亿元。乘用车业务方面，2024Q4乘用车销量885.9万辆，同比+12.4%，环比+32.2%，公司2024H1/H2收入分 别23.6 /29.6亿元，保持稳步增长。 2）毛利端： 2024Q4公司毛利率31.0%，同比+6.5pct，环比+7.1pct，毛利率提升主因：1）毛利较低的钢贸销售业务占比下 降；2）规模效应加强，乘用车齿轮业务毛利率提升； 3）费用 ...

Investment Rating - The report maintains an "Outperform" rating for the company, with a target price of Rmb38.50, representing a 29% upside from the current price of Rmb32.23 [2][8]. Core Insights - The company achieved a full-year revenue of Rmb8.781 billion in 2024, reflecting a year-on-year growth of 8.76%. The core business revenue reached Rmb8.08 billion, up 18.46% year-on-year, while net profit attributable to shareholders grew by 25.42% to Rmb1.024 billion [3][13]. - The passenger vehicle gear segment accounted for 61% of total revenue in 2024, with new energy vehicle gear revenue reaching Rmb3.37 billion, a 51% increase year-on-year, contributing to 38% of total revenue [4][14]. - The smart actuator business saw a significant revenue increase of 70% year-on-year, reaching Rmb642 million, becoming the second-largest growth driver after NEV gears [5][15]. - The overall gross margin for the company improved to 25.0%, marking an increase of 2.8 percentage points year-on-year, with all major business segments contributing to this improvement [16]. Financial Projections - The company forecasts net profits of Rmb1.25 billion, Rmb1.48 billion, and Rmb1.71 billion for 2025, 2026, and 2027 respectively, with a P/E ratio of 22x applied to the 2026 earnings estimate [8][17]. - Revenue projections for the upcoming years are as follows: Rmb9.745 billion in 2025, Rmb10.943 billion in 2026, and Rmb12.043 billion in 2027, with respective growth rates of 11%, 12%, and 10% [10][12].

Investment Rating - The report maintains a "Recommended" rating for the company [4][6]. Core Views - The company is experiencing steady revenue growth, with projected revenues of CNY 87.8 billion in 2024, representing an 8.8% year-on-year increase, and a net profit of CNY 10.2 billion, up 25.5% year-on-year [1][4]. - The company is expanding its global presence, particularly in the electric vehicle market, where it holds a market share of 40%-50% in domestic new energy vehicles [3]. - The report highlights the growth potential in the robotics sector, particularly in high-precision reducers, with a gross margin of 29.1% for this segment [3][4]. Summary by Sections Financial Performance - In Q4 2024, the company reported revenues of CNY 20.4 billion, down 7.4% year-on-year and 15.7% quarter-on-quarter, primarily due to a contraction in steel sales [2]. - The gross margin for Q4 2024 improved to 31.0%, an increase of 6.5 percentage points year-on-year, attributed to a decrease in low-margin steel trading and improved margins in passenger vehicle gear business [2]. - The net profit for Q4 2024 was CNY 2.86 billion, reflecting a 26.0% year-on-year increase and a 7.9% quarter-on-quarter increase [2]. Growth Projections - Revenue projections for 2025, 2026, and 2027 are CNY 104.7 billion, CNY 124.7 billion, and CNY 149.6 billion, respectively, with corresponding net profits of CNY 12.4 billion, CNY 15.2 billion, and CNY 18.7 billion [4][5]. - The report anticipates a steady increase in earnings per share (EPS) from CNY 1.21 in 2024 to CNY 2.21 in 2027 [5]. Market Expansion - The company is accelerating its overseas expansion, particularly in Hungary, to cater to European market demands and enhance its influence in the region [3]. - The report emphasizes the company's focus on developing intelligent drive mechanisms and robotics, aiming to increase the value per vehicle [3][4].

Core Insights - The company reported a net profit of 1.024 billion yuan for 2024, which aligns with expectations, showing a year-on-year increase of 25.42% [1] - The overall revenue for 2024 reached 8.781 billion yuan, reflecting an 8.76% year-on-year growth [1] Financial Performance - In Q4 2024, revenue decreased by 7.4% year-on-year and 15.8% quarter-on-quarter, primarily due to a contraction in steel trading [1] - Despite the revenue decline in Q4, the net profit growth remained strong at 26% year-on-year, indicating improved profitability [1][3] - The company's gross margin for 2024 was 24.4%, an increase of 2.7 percentage points year-on-year, driven by the performance of passenger vehicle and commercial vehicle gear segments [2] Business Segments - Revenue from the passenger vehicle segment grew by 26.09% to 5.325 billion yuan, while the commercial vehicle segment saw a decline of 18.01% to 722 million yuan [1] - The electric tools segment experienced a revenue increase of 9.73%, while the engineering machinery segment's revenue decreased by 10.39% [1] - The smart actuator segment showed significant growth with a 69.45% increase in revenue, reaching 642 million yuan [1] Market Trends - The company’s revenue from the new energy vehicle gear segment exceeded a 50% year-on-year growth, accounting for 38.38% of total revenue [2] - The company is expanding its production capacity for coaxial reducers in response to increased order volumes [2] - International sales revenue reached 1.306 billion yuan in 2024, marking an 18.47% year-on-year increase [4] Profitability Forecast - The net profit forecast for 2025 has been adjusted downwards by 9.9% to 1.19 billion yuan, with a projected year-on-year growth of 16.3% [5] - The company has introduced a net profit estimate of 1.33 billion yuan for 2026, indicating a year-on-year growth of 12% [5] - The current stock price corresponds to a P/E ratio of 22.8x for 2025 and 20.4x for 2026, with a target price of 36 yuan suggesting a 12.3% upside potential [5]

Group 1 - The company approved the 2024 profit distribution plan during the board meeting held on April 23, 2025, which will be submitted to the annual general meeting for approval [2][24]. - The company reported a net profit attributable to shareholders of 1,023,911,091.96 yuan for 2024, with a parent company net profit of 619,716,635.22 yuan [3][4]. - The profit distribution plan includes a cash dividend of 2.26 yuan per 10 shares (tax included), with no bonus shares or capital reserve conversion [4][10]. Group 2 - The total cash dividend is expected to be approximately 189,205,790.89 yuan based on the adjusted total share capital of 837,193,765 shares after accounting for repurchased shares [5]. - The total amount for cash dividends and share repurchases for 2024 is projected to be 309,192,481.89 yuan, representing 30.20% of the net profit attributable to shareholders [5]. - The company has maintained a cash dividend amount exceeding 30% of the average net profit over the last three years, avoiding any risk warning situations [6]. Group 3 - The profit distribution plan is deemed reasonable, considering the company's industry characteristics, development stage, operational model, profitability, debt repayment ability, and future funding needs [7]. - The company has been focusing on the manufacturing of gear transmission products, with its main products including gears for passenger cars, commercial vehicles, engineering machinery, and electric tools [12][13]. - The company is transitioning from traditional gear products to high-precision gears and related components, enhancing its reputation in the international market [12]. Group 4 - The company plans to hold its 2024 annual general meeting on May 16, 2025, where the profit distribution plan and other proposals will be discussed [51][54]. - The meeting will combine on-site voting and online voting, allowing shareholders to participate remotely [53][60]. - The company has established a clear process for shareholder registration and voting, ensuring compliance with legal and regulatory requirements [57][68].

目 录 内部控制审计报告 天健审〔2025〕7287 号 一、内部控制审计报告…………………………………………第 1—2 页 浙江双环传动机械股份有限公司全体股东： 按照《企业内部控制审计指引》及中国注册会计师执业准则的相关要求，我 们审计了浙江双环传动机械股份有限公司（以下简称双环传动公司）2024 年 12 月 31 日的财务报告内部控制的有效性。 一、企业对内部控制的责任 按照《企业内部控制基本规范》《企业内部控制应用指引》以及《企业内部 控制评价指引》的规定，建立健全和有效实施内部控制，并评价其有效性是双环 传动公司董事会的责任。 二、注册会计师的责任 我们的责任是在实施审计工作的基础上，对财务报告内部控制的有效性发表 审计意见，并对注意到的非财务报告内部控制的重大缺陷进行披露。 三、内部控制的固有局限性 内部控制具有固有局限性，存在不能防止和发现错报的可能性。此外，由于 情况的变化可能导致内部控制变得不恰当，或对控制政策和程序遵循的程度降低， 根据内部控制审计结果推测未来内部控制的有效性具有一定风险。 四、财务报告内部控制审计意见 我们认为，双环传动公司于 2024 年 12 月 31 日按照《企业 ...

目 录 一、募集资金年度存放与使用情况鉴证报告………………………第 1—2 页 二、关于募集资金年度存放与使用情况的专项报告………………第 3—8 页 募集资金年度存放与使用情况鉴证报告 天健审〔2025〕7255 号 浙江双环传动机械股份有限公司全体股东： 我们鉴证了后附的浙江双环传动机械股份有限公司（以下简称双环传动公司） 管理层编制的 2024 年度《关于募集资金年度存放与使用情况的专项报告》。 一、对报告使用者和使用目的的限定 本鉴证报告仅供双环传动公司年度报告披露时使用，不得用作任何其他目的。 我们同意将本鉴证报告作为双环传动公司年度报告的必备文件，随同其他文件一 起报送并对外披露。 二、管理层的责任 双环传动公司管理层的责任是提供真实、合法、完整的相关资料，按照《上 市公司监管指引第 2 号——上市公司募集资金管理和使用的监管要求（2022 年 修订）》（证监会公告〔2022〕15 号）和《深圳证券交易所上市公司自律监管 指引第 1 号——主板上市公司规范运作（2023 年 12 月修订）》（深证上〔2023〕 1145 号）的规定编制《关于募集资金年度存放与使用情况的专项报告》，并保 证其内容真 ...