Group 1 - The China Securities 500 Quality Growth Index (930939) has shown a slight increase of 0.22% as of April 30, 2025, with notable gains in constituent stocks such as Amlogic (688099) up 4.29% and Anker Innovations (300866) up 3.80% [1] - The 500 Quality Growth ETF (560500) has also risen by 0.22%, with the latest price reported at 0.92 yuan, and a significant increase in shares by 5 million this month, ranking it in the top third among comparable funds [1] - Huaxi Securities highlights the role of the Chinese version of the stabilization fund in supporting the A-share market, emphasizing a higher positioning for "stabilizing and activating the stock market" compared to previous times [1] Group 2 - The 500 Quality Growth ETF closely tracks the China Securities 500 Quality Growth Index, which selects 100 companies with high profitability, sustainable earnings, and strong cash flow from the broader 500 Index [2] - As of March 31, 2025, the top ten weighted stocks in the index include Chifeng Jilong Gold Mining (600988) and Ninebot (689009), with the top ten stocks accounting for a total weight of 24.26% [2]

Investment Rating - The report maintains a "Buy" rating for the company, indicating an expected stock price increase of over 15% compared to the benchmark index [5]. Core Insights - The company achieved a revenue of 6.452 billion yuan in 2024, representing an 8.22% year-on-year increase, and a net profit of 1.428 billion yuan, which is a 60.92% increase year-on-year [2]. - The gaming business continues to show stable growth, with the main mobile games generating significant revenue, while new games are expected to contribute to future performance [3]. - The software and IT services segment also demonstrated stable growth, integrating advanced technologies such as AI and IoT into its offerings [4]. Financial Performance Summary - In 2024, the company reported a revenue of 64.52 billion yuan, with a year-on-year growth of 8.22%, and a net profit of 14.28 billion yuan, up 60.92% year-on-year [2]. - For Q1 2025, the company recorded a revenue of 1.323 billion yuan, a decrease of 11.07% year-on-year, and a net profit of 239 million yuan, down 19.09% year-on-year [2]. - The company plans to distribute a cash dividend of 1 yuan per 10 shares to all shareholders [2]. Business Segment Performance - The gaming segment, particularly through its subsidiary Shellwood Games, ranked 9th globally among mobile game publishers in 2024, with significant revenue contributions from established titles [3]. - The software and IT services segment generated revenues of 1.478 billion yuan from AI/ICT, 133 million yuan from IoT/communications, and 150 million yuan from innovative services, showing year-on-year growth rates of 20.53%, 62.30%, and 27.05% respectively [4]. Future Earnings Forecast - The company is projected to have earnings per share (EPS) of 0.67 yuan, 0.75 yuan, and 0.81 yuan for the years 2025, 2026, and 2027 respectively, with corresponding price-to-earnings ratios of 16, 15, and 14 [5].

Group 1 - The company achieved significant growth in 2024, with operating revenue of 6.452 billion yuan (up 8.22% year-on-year) and net profit attributable to shareholders of 1.428 billion yuan (up 60.92% year-on-year) [1] - In Q1 2025, the company reported operating revenue of 1.323 billion yuan (down 11.07% year-on-year, down 31.74% quarter-on-quarter) and net profit attributable to shareholders of 239 million yuan (down 19.09% year-on-year, down 28.53% quarter-on-quarter) [1] - The company is optimistic about new game launches and AI-related business driving future growth, maintaining a "buy" rating [1] Group 2 - The company plans to increase promotional investment for new games, which are currently in the commercialization testing phase overseas, with potential for significant revenue growth upon domestic launch [2] - Both new games have received domestic game licenses and will be launched in app and mini-program versions, further expanding growth opportunities [2] Group 3 - The company's software and information technology services business generated revenue of 1.790 billion yuan in 2024 (up 22.21% year-on-year), with AI/ICT operations contributing 1.478 billion yuan (up 20.53% year-on-year) [3] - The company has developed various industry solutions leveraging Amazon's cloud technology and generative AI products, enhancing its service offerings [3] - The commercial progress of the Taiyue Zhihua platform continues, with AI technology increasingly integrated into the company's products and services [3]

Core Viewpoint - Shenzhou Taiyue reported a strong financial performance for the year 2024, with total revenue of 6.452 billion yuan, an 8.22% increase year-on-year, and a net profit of 1.428 billion yuan, soaring by 60.92% compared to the previous year, attributed to effective marketing strategies and cost optimization [1][2]. Financial Performance - Total revenue for 2024 reached 6.452 billion yuan, up from 5.962 billion yuan in 2023, marking an 8.22% increase [2]. - Net profit attributable to shareholders was 1.428 billion yuan, a significant rise of 60.92% from 887 million yuan in 2023 [2]. - The net profit excluding non-recurring gains was 1.147 billion yuan, reflecting a 38.29% increase from 829 million yuan in 2023 [2]. - Operating cash flow for the year was 1.648 billion yuan, up 52.83% from 1.078 billion yuan in 2023 [2]. - Basic earnings per share increased to 0.7311 yuan, a 60.68% rise from 0.4550 yuan in 2023 [2]. Asset and Equity Growth - Total assets at the end of 2024 were 8.132 billion yuan, a 19.54% increase from 6.803 billion yuan at the end of 2023 [2]. - Net assets attributable to shareholders rose to 7.011 billion yuan, up 21.63% from 5.764 billion yuan in 2023 [2]. R&D Personnel and Structure - The number of R&D personnel was 1,142, slightly down from 1,156 in 2023, with a notable increase in senior personnel aged 40-50 from 115 to 201, a 74.78% rise [3]. - R&D personnel accounted for 26.18% of the total workforce, down from 28.31% in 2023 [3]. Subsidiary Performance - Shellwood Games, a wholly-owned subsidiary, achieved revenue of 4.662 billion yuan in 2024, with over 90% of income coming from overseas and Hong Kong, Macau, and Taiwan [1][3]. - Operating profit for Shellwood Games reached 1.765 billion yuan, marking a historical high in both revenue and profit, continuing a seven-year trend of growth [1][3]. Game Performance and Market Position - Shellwood Games' titles, "Age of Origins" and "War and Order," contributed significantly to revenue, with "Age of Origins" generating 3.454 billion yuan and "War and Order" 1.062 billion yuan [10][12]. - "Age of Origins" ranked 5th among Chinese game publishers in overseas revenue, while "War and Order" ranked 9th globally [5][14]. - The marketing strategy for these games has led to a reduction in promotional expenses by nearly 40% for "Age of Origins" and over 18% for "War and Order" [10]. Future Product Development - Shellwood Games is advancing two new SLG titles, "Stellar Sanctuary" and "Next Agers," expected to launch in late 2024 and early 2025, respectively [14][15]. - The company is focusing on enhancing its product pipeline, with several SLG products scheduled for commercialization testing by the end of 2025 [15].

Investment Rating - The investment rating for the company is "Buy" (maintained) [1] Core Views - The company achieved significant revenue growth in 2024, with total revenue of 64.52 billion yuan, representing a year-on-year increase of 8.22%. The net profit attributable to the parent company was 14.28 billion yuan, up 60.92% year-on-year [4] - The company is expected to continue its growth trajectory driven by new game launches and AI-related business developments [4][5] - The first quarter of 2025 saw a decline in revenue and net profit, attributed to the maturity of core game products and adjustments in marketing strategies [4][5] Financial Summary - Revenue for 2024 is projected at 64.52 billion yuan, with a year-on-year growth of 8.22%. The net profit for 2024 is expected to be 14.28 billion yuan, reflecting a 60.92% increase [4] - The company forecasts net profits of 13.60 billion yuan, 15.03 billion yuan, and 16.62 billion yuan for 2025, 2026, and 2027 respectively, with corresponding EPS of 0.69, 0.77, and 0.85 yuan [4] - The company's gross margin is expected to be around 62.3% in 2025, with a net margin of 18.6% [8][9] Game Development and AI Integration - The company has launched two new games overseas, "Stellar Sanctuary" and "Next Agers," which are currently in the commercialization testing phase. These games are expected to enhance user engagement and revenue streams [5] - The AI/ICT operations management business generated 14.78 billion yuan in revenue in 2024, marking a year-on-year increase of 20.53% [6] - The integration of AI into products and services is becoming a significant growth engine for the company, with ongoing development of various industry solutions [6]

Investment Rating - The report maintains an "Accumulate" rating for the company Shenzhou Taiyue (300002) [1] Core Views - The company has shown stable operation of existing products and is focusing on the performance of several new SLG games set to launch [1] - In 2024, the company achieved a revenue of 6.452 billion yuan, representing a year-on-year growth of 8.22%, while the net profit attributable to shareholders increased by 60.92% to 1.428 billion yuan [3][4] - The first quarter of 2025 saw a decline in revenue to 1.323 billion yuan, down 11.07% year-on-year, and a net profit of 239 million yuan, down 19.09% year-on-year [3][4] Financial Performance - The company plans to distribute a cash dividend of 1 yuan for every 10 shares, totaling approximately 196 million yuan [3] - The core game "Age of Origins" saw a recharge flow increase of 7.26% year-on-year, contributing to the revenue growth in 2024 [4] - The company is expected to see revenue growth of 12.0%, 11.8%, and 10.0% for the years 2025, 2026, and 2027, respectively, with net profits projected at 1.111 billion yuan, 1.257 billion yuan, and 1.457 billion yuan [6][9] Game Development Strategy - The company is deepening its focus on SLG games while also expanding into RPG genres, with two new SLG games, "Stellar Sanctuary" and "Next Agers," currently in commercialization testing [5] - Three additional SLG games are planned for commercialization testing by mid-2026, alongside the development of a sci-fi RPG game [5] Valuation Metrics - The report provides a projected P/E ratio of 16 for 2024, increasing to 20 in 2025, and then decreasing to 15 by 2027 [9]

Core Viewpoint - The company reported a revenue of 6.452 billion yuan in 2024, representing a year-over-year increase of 8.22%, with a net profit of 1.428 billion yuan, up 60.92% year-over-year, indicating strong financial performance despite a decline in Q1 2025 [1] Group 1: Game Business - The gaming segment achieved a revenue of 4.662 billion yuan in 2024, with a year-over-year growth of 3.66% and a gross margin of 72.70%, reflecting a 1.56 percentage point increase [2] - The net profit from gaming was 1.552 billion yuan, up 40.47% year-over-year, with a net profit margin of 33.28%, an increase of 8.72 percentage points [2] - The company expects a natural decline in revenue from existing products in Q1 2025, leading to an overall revenue decrease of 11.07% year-over-year [2][3] Group 2: Future Outlook - The company plans to maintain long-term operations for existing games, with expectations for stable revenue from key titles like "Age of Origins" and "War and Order" [3] - New games "Stellar Sanctuary" and "Next Agers" are set to launch in overseas markets by the end of 2024, with plans for large-scale promotion in mid to late 2025 [3] - The company has additional RPG and SLG games in the pipeline, which are anticipated to contribute to revenue growth [3] Group 3: Computer Business - The computer and other businesses generated revenue of 1.790 billion yuan in 2024, marking a year-over-year increase of 22.21% [4] - AI/ICT operations accounted for 1.478 billion yuan, growing 20.53% year-over-year, while IoT/communications revenue reached 133 million yuan, up 62.30% [4] - The company is focusing on integrating AI across various business lines, enhancing profitability and growth potential [4] Group 4: Profit Forecast and Investment Rating - The company has adjusted its earnings per share (EPS) forecasts for 2025-2027 to 0.59, 0.64, and 0.69 yuan, respectively, reflecting a downward revision from previous estimates [5] - The current price-to-earnings (PE) ratios are projected at 19, 18, and 17 times for 2025-2027 [5] - The company maintains a "buy" rating, supported by strong computer business growth and a robust pipeline of new games [5]

Core Insights - The company reported a revenue of 6.452 billion yuan for 2024, representing a year-over-year increase of 8.22%, and a net profit attributable to shareholders of 1.428 billion yuan, up 60.92% year-over-year, aligning with the performance forecast range [1] - In Q1 2025, the company achieved a revenue of 1.323 billion yuan, down 11.07% year-over-year and 31.74% quarter-over-quarter, with a net profit of 239 million yuan, down 19.09% year-over-year and 28.53% quarter-over-quarter, primarily due to a decline in core game product revenue [1][2] Game Business Performance - The company's game business generated a revenue of 4.662 billion yuan in 2024, an increase of 3.66% year-over-year [2] - The core products, "Age of Origins" and "War and Order," saw a decline in recharge revenue in Q4 2024, with figures of 825 million yuan and 249 million yuan respectively, down 4.4% and 2.6% quarter-over-quarter [2] - New games "Stellar Sanctuary" and "Next Agers" were released overseas at the end of 2024 and are currently in the commercialization testing phase, with expectations for performance contributions in 2025 [2] Software and AI Business Development - The software business achieved a revenue of 1.79 billion yuan in 2024, reflecting a year-over-year growth of 22.21% [3] - The company is leveraging AI technology to enhance product innovation and commercialization, particularly in ICT operations, cloud services, and information security [3] - Notable initiatives include collaboration with Amazon Cloud and the introduction of the Ultra-AIS intelligent security model, which significantly improves the level of intelligence in security solutions [3] Profit Forecast and Valuation - Due to the decline in existing game revenue and increased marketing expenses, the company has adjusted its profit forecast, lowering expected net profits for 2025 and 2026 to 1.15 billion yuan and 1.29 billion yuan respectively, a reduction of 21% and 22% [4] - The target price is set at 13.47 yuan, based on a 23x PE for 2025, reflecting a stable position in overseas markets and the need to monitor the performance of new products [4]

Core Viewpoint - The company reported strong financial performance for 2024, with significant growth in net profit, while the first quarter of 2025 showed a decline in both revenue and net profit, indicating potential challenges ahead [1][2]. Financial Performance - For 2024, the company achieved revenue of 6.452 billion and net profit of 1.428 billion, representing year-on-year growth of 8.22% and 60.92% respectively [1]. - In the first quarter of 2025, revenue and net profit were 1.323 billion and 0.239 billion, showing year-on-year declines of 11.07% and 19.09% respectively [1]. Business Segmentation - The company's revenue composition was 72% from gaming and 28% from software and information services, with year-on-year growth of 3.66% and 22.21% respectively [2]. - Key gaming titles, Age of Origins and War and Order, contributed 74% and 23% to total gaming revenue [2]. - The software and information services segment focused on AI/ICT operational management products, including AI, cloud services, and information security [2]. Profitability Metrics - The overall gross margin slightly decreased by 1.7 percentage points to 61%, while the gaming gross margin increased by 1.56 percentage points to 72.7% [2]. - The company experienced changes in expense ratios, with sales, management, finance, and R&D expense ratios adjusting to 15.6%, 19.66%, -1.71%, and 5.15% respectively [2]. Regional Performance - The overseas business showed a revenue growth of 12.84%, with a slight increase in gross margin by 0.82 percentage points to 68.09%, indicating strong momentum and competitiveness in international markets [2]. Competitive Advantage - The company has established significant competitive barriers through its subsidiary, Shellwood Games, which is recognized as an early pioneer in the overseas market for strategy games, showcasing international product development and distribution capabilities [3]. - The integration of AI technology and AIGC tools is expected to help maintain this competitive edge and facilitate the launch of new products in the future [3]. Profit Forecast - The company anticipates revenue growth rates of 18.8%, 12.7%, and 10% for 2025-2027, with net profit growth rates of 6.5%, 9.7%, and 7.2% respectively [3]. - Earnings per share (EPS) are projected to be 0.77 yuan, 0.85 yuan, and 0.91 yuan for 2025-2027, with a target price of 15.4 yuan based on a 20x PE valuation for 2025 [3].

Core Insights - The company reported a total revenue of 6.452 billion yuan for 2024, representing a year-on-year growth of 8.22%, and a net profit attributable to shareholders of 1.428 billion yuan, reflecting a significant increase of 60.92% [1] Gaming Business: Global Expansion and Innovation - The gaming segment continued to show strong growth, with the core brand, Shellwood Games, achieving excellent performance in global markets, particularly with titles like "Age of Origins" and "War and Order" [4] - These games ranked highly in the revenue charts for Chinese game developers abroad, benefiting from precise marketing strategies that effectively controlled spending and enhanced profitability [4] - Two new games, "Stellar Sanctuary" and "Next Agers," are currently in commercial testing overseas and have received domestic game licenses, with plans for domestic launch in the future [4] - The company utilized "engineering innovation" to enhance R&D efficiency and product quality by reapplying past experiences in game production and operations [4] - AI technology was widely applied in game development, utilizing the latest AIGC tools to improve production efficiency and reduce costs, while also enhancing user experience through continuous training and iteration of AI models [4] Software and Information Technology Services: AI Technology Leading Industry Transformation - In the software and IT services sector, the company made significant strides in AI/ICT operations management, cloud services, and information security [5] - The company has applied for 367 patents in the AI field, with 348 being invention patents and 208 authorized, showcasing strong R&D capabilities [5] AI Solutions and Cloud Services - Dingfu Intelligent, a key player in the AI sector for the company, launched the "Taiyue Smart Call" platform, focusing on intelligent collection and sales, providing SaaS solutions for industries like financial services and retail [6] - The platform significantly improved operational efficiency and professionalism through human-machine collaboration [6] - The company partnered with Amazon Web Services to become one of the first certified partners for generative AI capabilities, helping businesses realize the commercial value of generative AI [6] - The cloud services have reached over 40 countries and regions, serving more than 300 enterprises, including Haier Innovation Design Center and KikaTech [6] Information Security and ICT Operations Management - The company introduced the Ultra-AIS self-intelligent security model system in the information security domain, enhancing operational efficiency and intelligence through a foundation of open-source large language models [7] - In ICT operations management, the company upgraded its "Smart New IT" model product system, empowering a full AI ecosystem to enhance clients' intelligence levels [7] - The company achieved revenue and profit growth in 2024, demonstrating its strength in technological innovation and global expansion [7]