上 市 公 司 2025 年 05 月 15 日 地素时尚 (603587) ——毛利率提升反映运营质量，静待销售回暖业绩改善 报告原因：有业绩公布需要点评 增持（维持） | 市场数据： | 2025 年 05 月 14 日 | | --- | --- | | 收盘价（元） | 12.07 | | 一年内最高/最低（元） | 15.40/10.04 | | 市净率 | 1.5 | | 息率（分红/股价） | 6.63 | | 流通 A 股市值（百万元） | 5,722 | | 上证指数/深证成指 | 3,403.95/10,354.22 | | 注："息率"以最近一年已公布分红计算 | | | 基础数据: | 2025 年 03 月 31 日 | | | --- | --- | --- | | 每股净资产（元） | | 7.82 | | 资产负债率% | | 16.34 | | 总股本/流通 A 股（百万） | | 477/474 | | 流通 B 股/H 股（百万） | | -/- | 一年内股价与大盘对比走势： 纺织服饰 05-14 06-14 07-14 08-14 09-14 10-14 11-14 ...

Core Viewpoint - The recent significant drop in the stock price of Shandong Molong is attributed to major shareholders reducing their holdings by over 13%, raising concerns among investors about the company's future performance and governance [5][12]. Shareholder Actions - Shandong Molong announced that from May 7 to May 8, major shareholders reduced their H-share holdings by a total of 106.8 million shares, representing 13.3866% of the company's total share capital [2][3]. - The breakdown of the reductions includes: - Zhimo Holdings: 20.83 million shares (2.6108%) - Panjin Investment: 30.80 million shares (3.8604%) - Honsen Logistics: 31.80 million shares (3.9857%) - Ruishen New Materials: 23.37 million shares (2.9297%) [3]. Financial Performance - Shandong Molong has experienced significant financial volatility, with continuous losses from 2021 to 2023. The revenue figures were: - 2021: 3.734 billion, net loss of 368 million - 2022: 2.766 billion, net loss of 425 million - 2023: 1.317 billion, net loss of 567 million [9][10]. - In 2024, the company reported a revenue of 1.356 billion, a year-on-year increase of 2.95%, and a reduced net loss of approximately 43.70 million, marking a 92.29% improvement in losses [10]. Market Reaction - Following the announcement of the "delisting" of risk warnings, Shandong Molong's stock saw a surge, with A-shares hitting three consecutive daily limits and a 205% increase in Hong Kong shares over three trading days [10]. - However, the recent shareholder sell-off has raised investor concerns about the sustainability of the company's performance and governance [12]. Regulatory Issues - The company has faced regulatory scrutiny, including a warning from the Shandong Securities Regulatory Bureau for inaccurate disclosures related to its 2024 performance forecast [8]. - Historical issues include past violations of securities laws by major shareholders during sensitive periods of financial loss [4][7].

赞宇科技(002637) 报告日期：2025 年 05 月 06 日 25Q1 业绩同环比改善，看好杜库达基地成长弹性 ——赞宇科技 2024 年报及 2025 一季报点评 事件 ❑ 4 月 22 日，公司发布 2024 年报：2024 年，公司实现营业收入 107.92 亿元，同比 +12.27%；实现归母净利润 1.35 亿元，同比+53.99%；加权平均净资产收益率为 3.64%，同比增加 1.22 个百分点。销售毛利率 6.88%，同比增加 0.70 个百分点； 销售净利率 1.16%，同比增加 0.69 个百分点。 其中，2024Q4 实现营收 32.28 亿元，同比+37.23%，环比+9.79%；实现归母净利 润 0.15 亿元，同比+154.13%，环比-49.72%；平均净资产收益率为 0.39%，同比 增加 1.12 个百分点，环比减少 0.41 个百分点。销售毛利率 6.42%，同比增加 1.76 个百分点，环比减少 0.91 个百分点；销售净利率 0.45%，同比增加 1.60 个 百分点，环比减少 0.47 个百分点。 ❑ 4 月 22 日，公司发布 2025 年一季报，2025Q1 ...

事件 4 月29 日，公司发布2025 年一季报：2025Q1 实现营业收入204.48 亿元，同比-13.9%；实现归母净利润 4.45 亿元，同比+34.0%。 我们预计公司2025-2027 年营业收入分别为1880.92/1981.17/2094.46 亿元，同比分别 +5.11%/+5.33%/+5.72%；归母净利润分别为49.09/54.45/61.23 亿元，同比分别 +21.56%/+10.91%/+12.46%。EPS 分别为0.54/0.60/0.68 元/股，3 年CAGR为14.88%。公司投资深耕高能 级城市，销售稳健，随着优质项目陆续结转，业绩有望持续改善，维持"买入"评级。 风险提示：政策落地不及预期；市场修复不及预期；市场竞争加剧 根据克而瑞数据，2025Q1 公司实现全口径销售金额350.7 亿元，同比-12.7%，稳居行业前5 名；权益销 售金额238.4 亿元，同比-4.3%，好于TOP100 房企平均水平（-5.0%），权益口径排名提升2 名至行业第 4 名；全口径销售面积为161.0 万平方米，同比-13.0%。 拿地同比翻倍，持续聚焦核心城市 根据中指院数据，20 ...

盈利预测与投资评级：我们认为，公司植提类业务多个产品凭借成本优势不断放量提升市占率，棉籽类 业务行情回暖业绩拐点已现。我们预计公司2025-27 年可实现归母净利润3.65/4.57/5.64 亿元，分别同比 增速为288.51%/25.18%/23.21%，对应PE 分别为14X/12X/9X，维持"推荐"评级。 风险提示：食品安全风险、上游原材料成本波动风险、市场竞争激烈程度加剧风险、下游终端需求不及 预期风险、境外经营风险等 25Q1 具体业务来看：1）辣椒红：销售价格随成本相应下调，销量快速增长的带动下，辣椒红色素收入 同比增长约7%；2）辣椒精：充分发挥云南原材料成本优势，销量同比增长一倍以上，带动收入同比增 长约24%；3）叶黄素：市场延续供给过剩态势，产品价格保持低位，公司优化产品结构，叶黄素整体 销量同比有所增长，其中食品级叶黄素销量同比增长50%；4）香辛料：花椒提取物销量同比增长约 15%，胡椒提取物、孜然提取物、生姜提取物等产品同样延续了良好势头；5）甜菊糖苷：公司依托创 新性技术带来的成本优势，甜菊糖苷销量增长约40%，并呈现量价齐升，甜菊糖苷收入突破8000 万 元，同比增长约55% ...

Investment Rating - The report maintains a "Recommended" rating for Qiaqia Foods [2][6]. Core Views - Qiaqia Foods is expected to achieve a revenue of 7.13 billion yuan in 2024, representing a year-on-year growth of 4.8%, with a net profit of 850 million yuan, up 5.8% year-on-year [3]. - The first quarter of 2025 saw a decline in revenue to 1.57 billion yuan, down 13.8% year-on-year, and a significant drop in net profit to 77.24 million yuan, down 67.9% year-on-year, primarily due to intensified competition and the timing of the Spring Festival [3][4]. - The company’s main products, sunflower seeds and nuts, showed modest growth, with revenues of 4.38 billion yuan and 1.92 billion yuan respectively in 2024, reflecting year-on-year increases of 2.6% and 9.7% [4]. Revenue and Profitability - The revenue from distribution and other channels was 5.67 billion yuan, down 1.4% year-on-year, while direct sales (including bulk snacks, e-commerce, and key accounts) reached 1.46 billion yuan, up 38.3% year-on-year [4]. - The gross margin for 2024 and Q1 2025 was 28.8% and 19.5% respectively, with a year-on-year increase of 2.0 percentage points for 2024 but a decrease of 11.0 percentage points for Q1 2025 [5]. - The net profit margin for 2024 and Q1 2025 was 11.9% and 4.9% respectively, with a year-on-year increase of 0.1 percentage points for 2024 but a decrease of 8.3 percentage points for Q1 2025 [5]. Financial Forecast - The forecast for net profit from 2025 to 2027 is 756 million yuan, 919 million yuan, and 990 million yuan respectively, with year-on-year growth rates of -10.97%, 21.50%, and 7.79% [6][7]. - Earnings per share (EPS) for the same period are projected to be 1.49 yuan, 1.81 yuan, and 1.95 yuan, with corresponding price-to-earnings (PE) ratios of 16, 13, and 12 [6][7]. Company Overview - Qiaqia Foods Co., Ltd. primarily produces nut snacks and baked leisure foods, with key products including Qiaqia red bag melon seeds and various nut mixes [8]. - In 2023, the company was recognized as one of the "Top 500 Asian Brands" with a brand value of 46.868 billion yuan [8]. Market Position - The company has expanded its international market presence, exporting to nearly 70 countries and regions, and is actively developing the Southeast Asian market [4]. - The company’s sales in the Eastern region and e-commerce channels have shown higher growth rates compared to overall company performance, indicating a strong market position [4].

Investment Rating - The report maintains a "Recommended" rating for Qiaqia Foods [2][6]. Core Views - Qiaqia Foods is expected to achieve a revenue of 7.13 billion yuan in 2024, representing a year-on-year growth of 4.8%, with a net profit of 850 million yuan, up 5.8% year-on-year [3]. - The first quarter of 2025 saw a decline in revenue to 1.57 billion yuan, down 13.8% year-on-year, and a net profit of 77.24 million yuan, down 67.9% year-on-year, primarily due to intensified competition and the timing of the Spring Festival [3][4]. - The company’s main products, sunflower seeds and nuts, showed modest growth, with revenues of 4.38 billion yuan and 1.92 billion yuan respectively in 2024, reflecting year-on-year increases of 2.6% and 9.7% [4]. - The gross margin for 2024 is projected at 28.8%, with a significant drop to 19.5% in Q1 2025, influenced by rising raw material costs and competitive pressures in the nut market [5][6]. Revenue and Profit Forecast - The forecast for net profit from 2025 to 2027 is 756 million yuan, 919 million yuan, and 990 million yuan respectively, with year-on-year growth rates of -10.97%, 21.50%, and 7.79% [6][7]. - Earnings per share (EPS) are expected to be 1.49 yuan, 1.81 yuan, and 1.95 yuan for the years 2025, 2026, and 2027 respectively [6][7]. Financial Performance - In 2024, the company’s revenue is projected to be 7.13 billion yuan, with a growth rate of 4.79% compared to the previous year [7]. - The net profit margin for 2024 is estimated at 11.9%, while for Q1 2025, it is expected to drop to 4.9% [5][6]. Market Position and Strategy - Qiaqia Foods has been expanding its international market presence, exporting to nearly 70 countries and regions, with a focus on Southeast Asia and entry into the Costco channel in Canada [4]. - The company is actively managing its sales and administrative expenses in response to the revenue pressures experienced in Q1 2025 [5].

近期天迈科技（300807）发布2025年一季报，证券之星财报模型分析如下： 营收与利润 天迈科技在2025年第一季度实现了营业总收入3146.35万元，较去年同期的1332.18万元大幅增长了 136.18%。尽管收入显著增加，但公司仍处于亏损状态，归母净利润为-89.76万元，不过相比去年同期 的-2003.62万元，亏损幅度大幅收窄，同比上升95.52%。扣非净利润为-777.09万元，同比上升62.45%， 显示出公司在主营业务上的盈利能力有所改善。 毛利率与净利率 公司的毛利率为35.22%，较去年同期下降了6.47个百分点。净利率为-5.32%，虽然仍为负值，但同比增 加了96.46%，表明公司在控制成本和提高效率方面取得了一定进展。 公司的有息负债为5879.33万元，较去年同期的6984.49万元减少了15.82%。虽然负债有所减少，但近3 年经营活动产生的现金流净额均为负值，建议持续关注公司的偿债能力和现金流状况。 总结 总体来看，天迈科技在2025年第一季度的业绩表现有所改善，特别是在营收增长和费用控制方面取得了 显著进展。然而，公司仍面临现金流紧张和应收账款较高的问题，需要进一步加强现金 ...

4月以来，9只银行股股价盘中创历史新高，行业热度持续攀升。 多家机构认为，从已披露经营情况的银行来看，一季度财务指标和资产质量总体稳健。展望后市，银行 业相对于大部分行业而言，基本面具备相对稳健特征。 此外，广发证券（000776）认为，近期银行股作为指数重要组成部分，对指数稳定起了重要作用。 去年四季度业绩改善 2024年四季度，银行股业绩明显改善，今年一季度亦有多股报喜。行业现金分红总额有望再创新高，12 只银行股年度分红金额均超百亿元。 本月9只银行股股价创新高 4月24日，银行指数收盘涨1.16%。中国银行（601988）、农业银行（601288）和工商银行（601398） 股价均创历史新高，收盘分别上涨2.1%、2.01%和1.83%。 本月以来，建设银行（601939）、交通银行（601328）和江苏银行（600919）等9只银行股盘中股价均 创历史新高。 创新高的银行股今年以来股价稳步上涨，上海银行（601229）股价年内涨幅达到15.52%，工、农、 中、建四大行股价年内涨幅均在6%以上。 4月以来，市场行情持续震荡，银行板块作为高股息、低估值的避险资产颇受资金青睐。 数据显示，农业银行、宁波 ...