FF301 股份發行人及根據《上市規則》第十九B章上市的香港預託證券發行人的證券變動月報表 截至月份: 2025年7月31日 狀態: 新提交 致：香港交易及結算所有限公司 公司名稱: 中國現代牧業控股有限公司(於開曼群島註冊成立的有限公司) 呈交日期: 2025年8月4日 I. 法定/註冊股本變動 | 1. 股份分類 | 普通股 | 股份類別 | 不適用 | | 於香港聯交所上市 (註1) | | 是 | | | --- | --- | --- | --- | --- | --- | --- | --- | --- | | 證券代號 (如上市) | 01117 | 說明 | | | | | | | | | | 法定/註冊股份數目 | | | 面值 | | 法定/註冊股本 | | | 上月底結存 | | | 10,000,000,000 | HKD | | 0.1 HKD | | 1,000,000,000 | | 增加 / 減少 (-) | | | | | | HKD | | | | 本月底結存 | | | 10,000,000,000 | HKD | | 0.1 HKD | | 1,000,000,000 ...

Group 1 - The core viewpoint is that the raw milk price continues to decline, and the industry is expected to enter a supply-demand balance in the second half of 2025, benefiting the leading company in the livestock industry due to its cost advantages and potential for performance elasticity [1][2] - The company is projected to have revenues of 13.35 billion, 14.60 billion, and 16.35 billion yuan for the years 2025-2027, with year-on-year growth rates of 0.7%, 9.4%, and 12.0% respectively, and a net profit of -580 million, 438 million, and 1.58 billion yuan [1] - The company holds a 7% market share in the livestock industry in 2024, with a significant portion of raw milk sourced from its own production, which is over 90% [2] Group 2 - The company has implemented a cost-leading strategy across its entire supply chain, which includes grass planting, feed processing, and dairy farming, aiming to reduce procurement costs through economies of scale [3] - The company has seen a 13.6% increase in sales volume to 2.89 million tons in 2024, with a projected 10% increase in sales volume for the first half of 2025 due to structural optimization of the cattle herd [2] - The company has successfully reduced the cost of milk sales by nearly 9% year-on-year in the first half of 2025, alongside a continuous decline in financing costs due to debt structure optimization [3]

Investment Rating - The report assigns a "Buy" rating to the company, Modern Dairy, with a target price of HKD 1.59 per share, corresponding to a 1.09 times P/B ratio for 2025 [7][11][17]. Core Insights - The company is positioned as a leader in the dairy industry, benefiting from a cyclical recovery and demonstrating strong earnings elasticity. The report anticipates a rebound in raw milk prices and a return to supply-demand balance in the second half of 2025 [3][11][53]. - The company has implemented a cost leadership strategy across its entire supply chain, which includes feed production, dairy farming, and processing, aiming to reduce procurement costs and enhance operational efficiency [11][20][45]. Financial Summary - Total revenue projections for 2025-2027 are estimated at RMB 133.50 billion, RMB 145.99 billion, and RMB 163.47 billion, reflecting growth rates of 0.7%, 9.4%, and 12.0% respectively. The net profit for the same period is expected to be -RMB 5.80 billion, RMB 4.38 billion, and RMB 15.84 billion, with EPS of -0.07, 0.06, and 0.20 yuan per share [5][16][19]. - The gross margin is projected to improve from 26.0% in 2024 to 33.6% by 2027, driven by cost reductions and increased milk prices [5][19]. Industry Position - Modern Dairy holds a 7% market share in the dairy industry as of 2024, with a significant portion of its raw milk sales being secured by its major shareholder, Mengniu Dairy, which has consistently purchased over 90% of the company's raw milk [11][32][20]. - The company has expanded its operations through acquisitions and innovative leasing models, allowing for low-cost expansion and increased production capacity [20][32]. Operational Efficiency - The company has focused on optimizing its herd structure, increasing the proportion of productive cows, and enhancing milk yield through digital management systems. The average milk yield per cow is expected to exceed 13 tons in the first half of 2025 [60][11]. - Cost control measures have led to a significant reduction in feed costs, with the cost per kilogram of milk dropping by 16.7% year-on-year to RMB 1.95 in 2024 [45][46].

农业农村部办公厅发布《关于加快奶业纾困提升奶业高质量发展水平的通知》提出，各地要落实白名单 制度，及时向金融机构推送生产经营水平高、信用良好的奶牛养殖场名单，"点对点"做好金融政策对 接。 推动银行机构持续创新"青贮贷"等金融产品，保障养殖场青贮饲料收储资金需求。要将符合条件的项目 纳入农业农村基础设施融资项目库储备，探索采取贴息补助的办法给予支持。 国泰海通证券发布研报称，7月28日国家育儿补贴制度实施方案公布，"国补"正式进入生育领域，食饮 訾猛团队测算年均发放育儿补贴约千亿，有望发挥乘数效应且有加码可能，提振乳品等行业需求。考虑 到适龄人口发展趋势，国泰海通预计未来出生人口数将有所减少，单年度补贴额度也将随之降低，但仍 为一笔可观的财政支出。对乳制品行业而言，全国层面的育儿补贴有望拉动相关乳品消费，尤其是奶粉 等，有助于提振板块景气度，加速供需缺口收敛。 乳品行业涉及相关港股： 澳优（01717）、H&H国际控股(01112)、蒙牛乳业(02319)、现代牧业(01117)、中国飞鹤(06186)、优然 牧业(09858)、原生态牧业(01431)等。 加强银政企户精准有效对接，引导金融机构通过展期、续 ...

农业农村部办公厅发布《关于加快奶业纾困提升奶业高质量发展水平的通知》提出，各地要落实白名单 制度，及时向金融机构推送生产经营水平高、信用良好的奶牛养殖场名单，"点对点"做好金融政策对 接。 推动银行机构持续创新"青贮贷"等金融产品，保障养殖场青贮饲料收储资金需求。要将符合条件的项目 纳入农业农村基础设施融资项目库储备，探索采取贴息补助的办法给予支持。 国泰海通证券发布研报称，7月28日国家育儿补贴制度实施方案公布，"国补"正式进入生育领域，食饮 訾猛团队测算年均发放育儿补贴约千亿，有望发挥乘数效应且有加码可能，提振乳品等行业需求。考虑 到适龄人口发展趋势，国泰海通预计未来出生人口数将有所减少，单年度补贴额度也将随之降低，但仍 为一笔可观的财政支出。对乳制品行业而言，全国层面的育儿补贴有望拉动相关乳品消费，尤其是奶粉 等，有助于提振板块景气度，加速供需缺口收敛。 乳品行业涉及相关港股： 澳优（01717）、H&H国际控股(01112)、蒙牛乳业(02319)、现代牧业(01117)、中国飞鹤(06186)、优然 牧业(09858)、原生态牧业(01431)等。 加强银政企户精准有效对接，引导金融机构通过展期、续 ...

智通财经APP获悉，开源证券发布研报称，近日，《育儿补贴制度实施方案》公布，此前已相继有地区 层面的生育补贴政策出台，本次在全国层面全面向群众直接发放现金补贴，属于自上而下的政策定调， 具有开创性意义，后续地区层面政策接力有望形成合力。近年婴配粉行业需求承压，本次政策刺激下需 求及消费信心有望恢复，叠加2024年生肖偏好催化下人口数量增长，2025年婴配粉需求有望迎来阶段性 好转。此外，近期乳制品行业出现新的积极变化，看好婴配粉需求改善及原奶周期反转后全产业链盈利 修复。 近年婴配粉行业需求承压，本次政策刺激下需求及消费信心有望恢复，叠加2024年生肖偏好催化下人口 数量增长，2025年婴配粉需求有望迎来阶段性好转。从整体乳制品行业来看，长期也将受益于政策刺激 下人口问题改善趋势。 开源证券主要观点如下： 国家育儿补贴方案落地，全国层面发放现金补贴具有开创性 7月28日，中共中央办公厅、国务院办公厅发布《育儿补贴制度实施方案》，明确了补贴对象和标准， 从2025年1月1日起，对符合法律法规规定生育的3周岁以下婴幼儿发放补贴，育儿补贴按年发放，现阶 段国家基础标准为每孩每年3600元，发放补贴至婴幼儿年满3周岁 ...

智通财经APP获悉，7月28日，中共中央办公厅、国务院办公厅发布《育儿补贴制度实施方案》。方案 明确，从2025年1月1日起，对符合法律法规规定生育的3周岁以下婴幼儿发放补贴，至其年满3周岁。育 儿补贴按年发放，现阶段国家基础标准为每孩每年3600元。面向育儿家庭全国范围全面直接发放现金补 贴不仅直接减轻家庭育儿负担，更将显著提振母婴消费市场，并间接利好辅助生殖产业。 具体来看，《实施方案》明确了补贴对象和标准，育儿补贴制度从2025年1月1日起，对符合法律法规规 定生育的3周岁以下婴幼儿发放补贴，育儿补贴按年发放，现阶段国家基础标准为每孩每年3600元，发 放补贴至婴幼儿年满3周岁。 其中，对2025年1月1日之前出生、不满3周岁的婴幼儿，按应补贴月数折算计发补贴。对按照育儿补贴 制度规定发放的育儿补贴免征个人所得税。在最低生活保障对象、特困人员等救助对象认定时，育儿补 贴不计入家庭或个人收入。 随着我国人口发展进入新阶段，构建完善的生育支持政策体系已成为重要课题。此前6月，财政部社会 保障司负责人葛志昊表示，在"一老一小"服务方面，财政部积极配合有关部门完善养老育幼服务体系， 推进社区支持的居家养老服务， ...

Core Insights - The article highlights the innovative practices in modern dairy farming, particularly in the context of high temperatures during the summer season, showcasing how technology and human care are utilized to maintain the comfort and productivity of dairy cows [1][3][5]. Group 1: Technological Innovations - The farm employs an automated sprinkler system and a fan system in the milking hall to maintain a comfortable temperature range of 16-18°C, ensuring that the cows' feed intake remains above 43 kilograms even during high temperatures [3][5]. - Each Holstein cow is equipped with a smart collar that captures real-time data on activity, rumination, and health, allowing for precise management and timely health alerts [5][9]. - The farm is transitioning to a "smart farm" model, implementing automated temperature control systems, precise feeding models, and health warning algorithms to enhance the quality assurance of milk production [9]. Group 2: Sustainable Practices - The farm utilizes a waste management system that converts cow manure into bedding material and organic fertilizer, promoting a green ecological cycle [7]. - A 300-acre windbreak forest of Xinjiang poplar trees, combined with an automated irrigation system, creates a unique microclimate that provides a comfortable environment for the cows and enhances the ecological value of the farm [7]. - The farm has been recognized as an "Ecological Circular Agriculture Demonstration Base" in Inner Mongolia for its sustainable practices [7]. Group 3: Production Efficiency - Despite the challenges posed by high temperatures, the farm maintains an average daily milk production of over 42 kilograms per cow [5]. - The farm has received multiple accolades, including being designated as a "National Standardized Demonstration Farm for Livestock and Poultry Breeding" and a "Source Base for Student Drinking Milk" [9].

Group 1 - Modern Dairy is a pioneer in large-scale farming and is undergoing a digital transformation to enhance operational resilience through cost reduction and efficiency improvement [1] - The company has shifted its strategic focus from capacity expansion to technology-driven high-quality development, optimizing cost structure and resource utilization [1] - The cyclical nature of raw milk prices is influenced by supply expansion or contraction and the time lag in dairy cow reproduction and lactation [1][2] Group 2 - The supply-demand gap in dairy products is expected to narrow, with raw milk prices likely to stabilize and recover in mid to late 2025 [2] - Modern Dairy's core business is raw milk, which is projected to generate revenue of 10.454 billion yuan in 2024, accounting for 78.83% of total revenue [2] - The company has enhanced its vertical integration by launching feed and digital platform businesses to improve synergy within the industry chain [2] Group 3 - The productivity of dairy cows is improving, with an expected yield of 12.8 tons per head per year in 2024 [3] - Modern Dairy has strategically acquired FuYuan Dairy and ZhongYuan Dairy to achieve scale integration and diversify its operations across breeding, feed, deep processing, and digital platforms [3] - The company operates 47 dairy farms in China with over 490,000 dairy cows, focusing on core dairy farming regions, and has established quality forage bases in the U.S. [3] Group 4 - The tightening supply-demand gap in raw milk is expected to create investment opportunities, with profitability improvements anticipated in the second half of 2025 [3] - The company's projected EPS for 2025 and 2026 are 0.01 yuan and 0.10 yuan, respectively, with corresponding PE valuations of approximately 73 and 11 times, indicating significant upside potential [3]

Investment Rating - The report gives a "Buy" rating for the company, marking its first coverage [9][11]. Core Insights - Modern Dairy is a pioneer in large-scale farming, with digital transformation and refined operations driving cost reduction and resilience. The company is positioned as a leader in China's raw milk production and full industry chain operations, with a clear trend of tightening raw milk supply and demand gap, suggesting potential profitability improvement by the second half of 2025 [3][6][9]. Summary by Sections Company Overview - Modern Dairy, established in 2005 and listed on the Hong Kong Stock Exchange in 2010, is headquartered in Ma'anshan, Anhui Province. The company aims to be a global leader in the dairy industry through a strategy focused on industry chain layout, digital innovation, and collaboration with strategic partner Mengniu [6][17]. Market Dynamics - The report discusses the cyclical nature of raw milk prices, indicating that prices may stabilize and improve by mid to late 2025 due to a combination of steady demand and accelerated capacity reduction in the upstream dairy sector [7][9]. Business Performance - In 2024, the company's raw milk business generated revenue of 10.454 billion yuan, accounting for 78.83% of total revenue. The company has also expanded into feed and digital platform businesses to enhance vertical synergy within the industry chain [8][54]. Financial Metrics - Modern Dairy's EBITDA for 2024 reached 2.986 billion yuan, a year-on-year increase of 19.6%. The company reported a total revenue of 13.254 billion yuan, a slight decrease of 1.52% year-on-year, with a net profit attributable to shareholders of -1.417 billion yuan [18][61]. Growth Strategy - The company has focused on high-quality development driven by technology, optimizing cost structures, and improving resource utilization efficiency. This strategic shift aims to consolidate its leading position in the industry amid increasing market concentration [30][37]. Future Outlook - The report anticipates that the tightening supply-demand gap in raw milk will create investment opportunities, with significant upside potential in the company's earnings and valuation expected in 2025 and 2026 [9][61].