详解宁波银行 2025 业绩快报：各项主要指标均保持稳健 宁波银行（002142.SZ） 证券研究报告/公司点评报告 2026 年 01 月 21 日 | 评级： 增持（维持） | 公司盈利预测及估值 | | | | | | | | --- | --- | --- | --- | --- | --- | --- | --- | | | 指标 | 2023A | | 2024A | 2025E | 2026E | 2027E | | 分析师：戴志锋 | 营业收入（百万元） | 61,572 | | 66,560 | 71,968 | 78,842 | 86,248 | | 执业证书编号：S0740517030004 | 增长率 yoy% | 6.40% | | 8.10% | 8.10% | 9.60% | 9.40% | | Email：daizf@zts.com.cn | 归母净利润（百万元） | 25,535 | | 27,127 | 29,333 | 32,257 | 35,421 | | 分析师：邓美君 | 增长率 yoy% | 10.70% | | 6.20% | 8.10% | 10.00% | ...

Group 1 - The Ministry of Finance and other departments have released five policy documents aimed at optimizing financial support for personal consumption loans, equipment updates, private investment guarantees, service industry loans, and small and micro enterprise loans [1][9][29] - The personal consumption loan subsidy policy has been extended until December 31, 2026, with adjustments to the subsidy standards and an expanded range of supported financial institutions [4][5][6] - The equipment update loan subsidy policy includes a 1.5% subsidy on fixed asset loans for equipment updates, applicable for up to two years, and has been expanded to include various sectors such as construction, aviation, and digital technology [10][11][12] Group 2 - The private investment guarantee plan has a total quota of 500 billion yuan, to be implemented over two years, focusing on supporting small and micro enterprises in various sectors including technology upgrades and service industry enhancements [17][18] - The plan includes a risk-sharing mechanism where banks will bear at least 20% of the loan risk, while the government guarantee fund will cover up to 80% [19] - The government will also reduce guarantee fees and increase the compensation limit for the guarantee fund to enhance support for private investments [20] Group 3 - The service industry loan subsidy policy has been extended to December 31, 2026, with an increased subsidy cap of 10 million yuan per loan and a 1% annual subsidy rate [23][24] - The policy now includes additional sectors such as digital, green, and retail industries, expanding the scope of financial support [24][25] - The implementation of these policies will involve streamlined processes for fund allocation and enhanced collaboration among financial institutions and regulatory bodies [26][28]

Group 1 - Northeast Securities expects a net profit of 1.477 billion yuan in 2025, a year-on-year increase of 69.06% [1] - Gansu Energy anticipates a net profit of 1.95 billion to 2.1 billion yuan in 2025, representing a year-on-year growth of 18.6% to 27.72% [2] - Ningbo Bank reports a projected net profit of 29.333 billion yuan in 2025, with an 8.13% year-on-year increase [3] Group 2 - Qianyuan Power forecasts a net profit of 567 million to 633 million yuan in 2025, indicating a year-on-year growth of 160% to 190% [5] - Batian Co. expects a net profit of 890 million to 980 million yuan in 2025, reflecting a year-on-year increase of 117.53% to 139.53% [6] - Tongfu Microelectronics anticipates a net profit of 1.1 billion to 1.35 billion yuan in 2025, with a year-on-year growth of 62.34% to 99.24% [7] Group 3 - Zhongyuan Nepe expects a net profit of 368 million to 428 million yuan in 2025, representing a year-on-year increase of 80.47% to 109.9% [8] - Huajin Co. predicts a net loss of 1.6 billion to 1.9 billion yuan in 2025, compared to a loss of 2.795 billion yuan in the previous year [9] - Xinghua Co. anticipates a net loss of 420 million to 560 million yuan in 2025, up from a loss of 380 million yuan in the previous year [4] Group 4 - Huayuan Holdings expects a net profit of 107 million to 118 million yuan in 2025, a year-on-year increase of 50.98% to 66.82% [12] - Taishan Petroleum forecasts a net profit of 130 million to 165 million yuan in 2025, indicating a year-on-year growth of 30.88% to 66.11% [13] - Jiuqi Software anticipates a net profit of 40 million to 60 million yuan in 2025, recovering from a loss of 156 million yuan in the previous year [21] Group 5 - Jin Fang Energy expects a net profit of 109 million to 143 million yuan in 2025, reflecting a year-on-year increase of 123.97% to 193.7% [16] - He Sheng New Materials anticipates a net profit of 152 million to 171 million yuan in 2025, representing a year-on-year growth of 55% to 75% [24] - Yuedong Microelectronics predicts a net loss of 340 million to 425 million yuan in 2025 [14] Group 6 - Aibo Medical plans to acquire at least 51% of Demai Medical, with an estimated valuation of the target company not exceeding 1 billion yuan [26] - Zhaoshang Shipping intends to build four 3000TEU container ships with a total investment of no more than 1.324 billion yuan [18] - Zhongtung High-tech's subsidiary has confirmed an increase in mineral resources, adding significant quantities of tungsten and other metals [27]

Investment Rating - The investment rating for the company is "Outperform the Market" [4] Core Views - The company's 2025 performance shows stable growth, with operating income reaching 72 billion yuan, a year-on-year increase of 8.0%, and net profit attributable to shareholders reaching 29.3 billion yuan, up 8.1% year-on-year [1][2] - The total assets of the company at the end of 2025 amounted to 3.63 trillion yuan, reflecting a growth of 16.1% from the beginning of the year, with total loans increasing by 17.4% to 1.73 trillion yuan [1][2] - The company maintains a high provision coverage ratio of 373%, which supports stable future net profit growth despite a slight decline in the ratio from the beginning of the year [2] Financial Performance Summary - Operating income for 2025 is projected at 720 billion yuan, with a growth rate of 8.0% compared to the previous year [2][3] - Net profit attributable to shareholders is expected to be 29.3 billion yuan in 2025, with a year-on-year growth of 8.1% [2][3] - The diluted earnings per share (EPS) for 2025 is estimated at 4.27 yuan, with a projected price-to-earnings (PE) ratio of 6.7x [2][3] - The company’s return on equity (ROE) is forecasted to be 13.1% for 2025, a decrease of 0.5 percentage points from the previous year [2][3] Asset Quality and Capital Adequacy - The non-performing loan (NPL) ratio remains stable at 0.76% as of the end of 2025, unchanged from the beginning of the year [2][3] - The core Tier 1 capital adequacy ratio is reported at 9.34%, reflecting a decrease of 0.50 percentage points from the start of the year [1][2] - The provision coverage ratio, although decreased, remains high, which is beneficial for maintaining asset quality and supporting future profitability [2]

证券研究报告 | 2026年01月21日 投资建议：公司快报数据显示的整体业绩表现较为稳定，与三季报相比变化 不大，目前公司拨备覆盖率仍处于较高水平，有助于维持业绩增长的稳定性。 我们维持盈利预测不变，预计公司 2025-2027 年归母净利润 292/317/341 亿 元，同比增速 7.6%/8.4%/7.7%；摊薄 EPS 为 4.27/4.64/5.01 元；当前股价 对应的 PE 为 6.7/6.2/5.7x，PB 为 0.82/0.74/0.67x，公司 2025 年动态股息 率估计为 3.4%，维持"优于大市"评级。 宁波银行（002142.SZ）2025 年度业绩快报点评 优于大市 业绩表现稳定 宁波银行披露 2025 年度业绩快报。公司 2025 年实现营业收入 720 亿元，同 比增长 8.0%，实现归母净利润 293 亿元，同比增长 8.1%，加权平均净资产 收益率 13.1%。 资产规模保持较快增长。公司 2025 年末资产总额 3.63 万亿元，较年初增长 16.1%，保持较快的扩张速度。其中年末贷款总额 1.73 万亿元，较年初增长 17.4%；存款总额 2.02 万亿元，较年初增 ...

资产规模保持较快增长。公司 2025 年末资产总额 3.63 万亿元，较年初增长 16.1%，保持较快的扩张速度。其中年末贷款总额 1.73 万亿元，较年初增长 17.4%；存款总额 2.02 万亿元，较年初增长 10.3%，增速相对较低，但活期 存款新增占比 高达 71%。公司 2025 年末归属于普通股股东的净资产 2225 亿 元，较年初增长 6.8%。年末核心一级资本充足率 9.34%，较年初下降 0.50 个百分点。 营收利润增速基本平稳，ROE 继续回落。公司 2025 年实现营业收入 720 亿元， 同比增长 8.0%，增速较前三季度略降 0.3 个百分点；2025 年实现归母净利 润 293 亿元，同比增长 8.1%，增速较前三季度略降 0.3 个百分点。其中，公 司 2025 年实现利息净收入 532 亿元，同比增长 10.8%，增速较前三季度略降 1.0 个百分点；全年实现手续费净收入 61 亿元，同比增长 30.7%，增速较前 三季度提高 1.4 个百分点；全年实现其他非息收入 127 亿元，同比下降 9.0%， 增速与前三季度持平。公司 2025 年实现加权平均净资产收益率 13.1% ...

Core Viewpoint - Ningbo Bank reported a steady growth in its financial performance for the year 2025, with a focus on serving the real economy and optimizing its business structure, while maintaining asset quality and risk management. Financial Data and Indicators - In 2025, the company achieved operating income of 71.968 billion RMB, an increase of 8.01% year-on-year - The net profit attributable to shareholders of the parent company was 29.333 billion RMB, up 8.13% year-on-year - Net interest income reached 53.161 billion RMB, growing by 10.77% year-on-year - Net fee and commission income was 6.085 billion RMB, reflecting a significant increase of 30.72% year-on-year [2][3] Business Performance and Financial Condition - The company focused on enhancing its service capabilities and adapting its business model to meet the needs of the real economy, resulting in solid growth in operating performance - Total loans and advances amounted to 1,733.313 billion RMB, an increase of 257.25 billion RMB, or 17.43%, compared to the beginning of the year [3][4] Service to the Real Economy - The company adhered to national financial policies and increased credit support, serving 746,100 corporate clients by the end of 2025, an increase of 89,600 clients from the beginning of the year - The international settlement volume reached 319.893 billion USD, a year-on-year growth of 12.36% [4] Business Structure Optimization - Total customer deposits reached 2,024.883 billion RMB, with an increase of 188.538 billion RMB, where demand deposits accounted for 70.84% of new deposits - The cost of liabilities decreased, with the interest rate on deposits falling by 44 basis points year-on-year to 1.42% [5] Asset Quality and Risk Management - The company maintained a stable asset quality with a non-performing loan balance of 13.147 billion RMB and a non-performing loan ratio of 0.76%, unchanged from the previous year - The provision coverage ratio stood at 373.16%, indicating a sufficient level of provisions [6]

Investment Rating - The report maintains a "Buy" rating for Ningbo Bank (002142.SZ) with a current price of 28.55 CNY [1]. Core Insights - Ningbo Bank reported a revenue of 71.97 billion CNY for 2025, representing an 8% year-on-year growth, and a net profit attributable to shareholders of 29.33 billion CNY, which is an 8.1% increase [4][5]. - The annualized weighted average return on equity (ROE) is 13.11%, a decrease of 0.48 percentage points compared to the same period last year [4][7]. - The bank's total assets and loans grew by 16.1% and 17.4% year-on-year, respectively, indicating a strong expansion [6][8]. Summary by Sections Revenue Performance - Revenue growth is supported by stable interest income, with net interest income increasing by 10.8% year-on-year [5]. - Non-interest income grew by 0.9%, with net fee and commission income rising by 30.7% [5]. Loan and Deposit Growth - The year-end loan balance increased by over 17%, with corporate loans acting as a stabilizing force [6]. - Total liabilities grew by 16.9% year-on-year, with deposits increasing by 10.3% [6]. Asset Quality - The non-performing loan (NPL) ratio remained stable at 0.76%, with a provision coverage ratio of over 370% [7]. - The bank has been actively writing off problem assets to manage potential risks [7]. Profit Forecast and Valuation - The report forecasts earnings per share (EPS) of 4.44 CNY for 2025, with a price-to-book (PB) ratio of 0.81 [8][11]. - The bank's operational strategy focuses on increasing demand deposits and enhancing revenue streams [8].

Group 1: New Stock Offerings - Medela's new stock offering has a subscription code of 920119, with an issue price of 41.88 yuan per share and a price-to-earnings ratio of 14.99 times, allowing a maximum subscription limit of 720,000 shares per account [2] Group 2: Fiscal Policy and Economic Measures - The Ministry of Finance will continue to implement a more proactive fiscal policy, aiming for increased total spending, improved structure, better efficiency, and stronger momentum, with necessary levels of fiscal deficit, total debt, and spending maintained through 2026 [3] - The Ministry of Finance has optimized the personal consumption loan interest subsidy policy, including credit card installment payments, removing restrictions on certain consumption areas, allowing all consumer loans to enjoy interest subsidies [3] - Starting April 1, 2026, export tax rebates for photovoltaic products will be canceled, and electronic product export tax rebates will be phased out over two years, promoting efficient resource use and guiding rational industrial structure adjustments [3] - Tax and fee preferential policies for community services such as elderly care, childcare, and housekeeping will continue, benefiting institutions providing these services [3] Group 3: Commodity Market Adjustments - The Shanghai Futures Exchange will adjust margin ratios and price fluctuation limits for futures contracts of copper, gold, and other commodities starting January 22, 2026 [4] - Domestic gasoline and diesel prices will increase by 85 yuan per ton due to rising international oil prices, marking the first price hike in 2026, with an average increase of 0.07 yuan per liter for 92 and 95 gasoline and 0 diesel [4] - Shanghai has released an action plan to enhance the linkage between spot and futures markets for non-ferrous metals, aiming to expand the international influence of "Shanghai prices" [4] Group 4: Company Earnings Forecasts - Huicheng Environmental Protection plans to increase its shareholding by 25 million to 50 million yuan [7] - JianTou Energy expects a net profit increase of approximately 253.38% year-on-year for 2025 [7] - Hikvision's performance report indicates a year-on-year growth of 18.46% in net profit attributable to shareholders for 2025 [7] - Longzi Co. anticipates a net profit increase of 245.25% to 302.8% year-on-year for 2025 [7] - Zhaoyan New Drug expects a net profit increase of 214% to 371% year-on-year for 2025 [8] - Huachen Equipment forecasts a net profit increase of 193.64% to 242.04% year-on-year for 2025 [8] - Qianyuan Power anticipates a net profit increase of 160% to 190% year-on-year for 2025 [8] - Jin Fang Energy expects a net profit increase of 123.97% to 193.7% year-on-year for 2025 [8] - Other companies such as Zhongfu Industrial, Batian Co., and Dongwei Technology also project significant year-on-year profit increases for 2025, ranging from 50% to over 300% [8][9]

Core Viewpoint - Ningbo Bank reported its 2025 performance, showing a revenue of 71.968 billion yuan and a net profit attributable to shareholders of 29.333 billion yuan, both reflecting positive year-on-year growth [2] Financial Performance - The company achieved an operating income of 71.968 billion yuan in 2025, representing an increase of 8.01% compared to the previous year [2] - The net profit attributable to the parent company's shareholders reached 29.333 billion yuan, marking a year-on-year growth of 8.13% [2]