Investment Rating - The investment rating for the company is "Accumulate" [5] Core Views - The company is expected to benefit from the implementation of the "old-for-new" consumption policy, which is anticipated to boost demand in the home furnishing industry [4] - The company has launched the "Whole House 4.0" strategy to enhance its one-stop customization capabilities across all product categories, aiming to improve operational efficiency and reduce costs [4] - The company is projected to experience a decline in revenue in 2024 due to the real estate cycle and intensified market competition, but net profit is expected to grow [2][3] Financial Summary - The company forecasts 2024 revenue between CNY 10.50 billion and CNY 11.67 billion, representing a year-on-year change of -10% to 0% [2] - The net profit attributable to shareholders is expected to be between CNY 1.32 billion and CNY 1.45 billion, reflecting a growth of 5% to 15% compared to the previous year [2] - The company anticipates a significant impact from non-recurring gains and losses on net profit, with an estimated increase of CNY 229 million to CNY 280 million due to the sale of equity in a subsidiary [3] - For the fourth quarter of 2024, revenue is projected to be between CNY 2.84 billion and CNY 4.01 billion, with a year-on-year change ranging from a decline of 17.95% to an increase of 15.73% [3] - The earnings per share (EPS) for 2024-2026 are adjusted to CNY 1.39, CNY 1.46, and CNY 1.57, respectively, with a 2025 price-to-earnings (PE) ratio of 11 times, which is below the average of comparable companies [5]

Financial Projections - The estimated net profit attributable to shareholders for 2024 is projected to be between CNY 1,324.34 million and CNY 1,450.47 million, representing a year-on-year growth of 5% to 15%[3]. - The estimated operating revenue for 2024 is expected to be between CNY 1,049.08 million and CNY 1,166.56 million, with a year-on-year change of -10% to 0%[3]. - The estimated net profit after deducting non-recurring gains and losses is projected to be between CNY 1,021.15 million and CNY 1,134.62 million, indicating a decline of 0% to 10% compared to the previous year[3]. - The basic earnings per share for 2024 is expected to be between CNY 1.38 and CNY 1.51, consistent with the previous year's figure[3]. Market Challenges - The company anticipates a short-term challenge in the operating environment due to the real estate cycle and intensified market competition, leading to a potential decline in revenue[6]. Non-Recurring Gains - Non-recurring gains from the sale of equity stakes in subsidiaries are expected to positively impact net profit, estimated to be between CNY 229.36 million and CNY 280.32 million, an increase compared to the previous year[6]. Cost Management - The company is implementing cost reduction and efficiency enhancement measures, focusing on improving labor efficiency and controlling expenses[6]. Market Outlook - The implementation of government policies supporting consumption upgrades is expected to revive demand in the home furnishing industry[6]. Financial Audit - The financial data related to this earnings forecast has not been audited by the accounting firm, but there are no significant discrepancies reported[4]. Investor Advisory - The company will provide detailed financial data in the 2024 annual report, urging investors to be aware of investment risks[7].

（三）上市公司监管新规解读。 民生证券股份有限公司 关于索菲亚家居股份有限公司 2024 年度持续督导定期培训报告 民生证券股份有限公司（以下简称"民生证券"或"保荐人"）作为索菲亚 家居股份有限公司（以下简称"索菲亚"或"发行人"）持续督导的保荐人，根 据《证券发行上市保荐业务管理办法》、《深圳证券交易所股票上市规则》及《深 圳证券交易所上市公司自律监管指引第 13 号—保荐业务》等相关规定，对索菲 亚相关人员进行了持续督导培训，本次持续督导培训情况如下： 一、培训的基本情况 2024 年 12 月 25 日，持续督导项目组对发行人的控股股东、实际控制人、 董事、监事、高级管理人员等人员进行了培训。 二、培训的主要内容 （一）新国九条总体解读； （二）关于进一步做好资本市场财务造假综合惩防工作的意见解读； 三、培训结论 本次持续督导培训的工作过程中，发行人积极予以配合，保证了培训工作的 有序进行。 通过本次培训，索菲亚全体参加培训人员对新国九条、资本市场财务造假综 合惩防工作等新政策有全面认识，对退市条件、现金分红、规范减持等相关内容 有更深刻理解，加深了对相关法律、法规、业务规则的了解和认识，方便以后在 ...

| 争 | | | --- | --- | | （二）内部控制 | | | 现场检查手段：查阅相关的董事会记录；查阅审计委员会会议决议、内部审计部门 | | | 提交的工作计划和报告；查阅公司内部控制评价报告；查阅募集资金专户的银行对 | | | 账单、明细账。 | | | 1.是否按照相关规定建立内部审计制度并设立内部 | √ | | 审计部门 | | | 2.是否在股票上市后 个月内建立内部审计制度并 6 | √ | | 设立内部审计部门（如适用） | | | 3.内部审计部门和审计委员会的人员构成是否合规 | √ | | （如适用） | | | 4.审计委员会是否至少每季度召开一次会议，审议 | √ | | 内部审计部门提交的工作计划和报告等（如适用） | | | 5.审计委员会是否至少每季度向董事会报告一次内 | | | 部审计工作进度、质量及发现的重大问题等（如适 | √ | | 用） | | | 6.内部审计部门是否至少每季度向审计委员会报告 | | | 一次内部审计工作计划的执行情况以及内部审计工 | √ | | 作中发现的问题等（如适用） | | | 7.内部审计部门是否至少每季度对募集资金的 ...

Brand Strategy and Market Positioning - The company has established a four-brand matrix to cater to different consumer needs: Sophia, Milan, Simi, and Huahe [2] - Sophia brand focuses on whole-home marketing strategy to drive growth in cabinets, doors, and furniture [2] - Milan brand is targeting the lower-tier market with rapid store expansion and whole-home strategy [2] - Simi and Huahe brands are transitioning from single products to whole-home customization [3] Core Competencies - The company has developed 5 core competencies: brand power, product power, channel power, digital capability, and service capability [3] - Brand power: Four brands cover different consumer segments with comprehensive customization services [3] - Product power: Complete whole-home product matrix covering 8 categories including wardrobes, cabinets, doors, and furniture [3] - Channel power: 4,000 retail stores across 1,800 cities, with online-offline integration and expansion in overseas markets [3] - Digital capability: DIYhome system enables 7-12 days average delivery cycle [3] - Service capability: Upgraded to "full-chain delivery" service model [4] Business Development - Whole-home strategy implementation: 6+N solutions, green products, and senior-friendly designs [4] - Integrated home improvement channel: 277 partner companies by Q3, with 26.34% YoY revenue growth [4] - Overseas expansion: 31 overseas distributors covering 40 countries and regions [5] Financial and R&D Performance - R&D investment: 417 million yuan in 2023, 16.81% YoY growth, with cumulative investment of 2.143 billion yuan since 2011 [5] - Digital transformation: Industry-leading digital operation platform and DIY Home system [5] - Environmental commitment: Continuous improvement in board environmental standards and participation in industry standard setting [5] Market Outlook and Strategy - Positive impact from home improvement subsidy policies in Q4 2024 [5] - Focus on existing home renovation and replacement demand [5] - Commitment to stable cash dividend policy [6]

Summary of the Conference Call Company and Industry Involved - The conference call involved **Sophia** (索菲亚), a company in the home furnishing industry, specifically focusing on customized furniture and related products. Key Points and Arguments 1. **Sales Performance**: As of the end of October, the coverage rate of mid-range computer merchants has exceeded 50%, and sales in Guangzhou have doubled year-on-year, surpassing 100 million [2][3]. 2. **Subsidy Utilization**: The subsidy quota in Guangzhou is nearing exhaustion, with limited availability for new applicants. However, other cities like Xiamen, Nanjing, and Shenzhen are still actively providing subsidies, which benefits dealers' cash flow [3][4]. 3. **Consumer Behavior**: Consumers using subsidies tend to opt for higher-priced products to maximize their subsidy benefits, as seen in Guangzhou where the subsidy cap is 20,000 yuan, corresponding to a mid-range price of 130,000 yuan [5][14]. 4. **Strategic Goals**: The company aims to limit revenue decline to within 10% and maintain profit levels year-on-year. Specific targets for next year will be set after completing the current year's budget reports by the end of December [6][7]. 5. **Market Dynamics**: The company is experiencing increased market share despite a general decline in new housing sales, attributed to effective marketing strategies that capture market share from smaller brands [13][17]. 6. **Impact of Tax Policies**: Recent tax reduction policies in the real estate sector may not immediately affect the company's market share, as the impact of such policies takes time to materialize [10][11]. 7. **Competition and Strategy**: The company competes primarily with smaller brands rather than larger competitors like 欧派 (Oppein), focusing on capturing market share from those not included in subsidy programs [20][21]. 8. **Dealer Support**: The company provides extensive training and support to dealers, including online courses and performance assessments, to enhance their operational capabilities [23][24]. 9. **Order Conversion Rates**: The conversion rate from orders to factory production is currently at its maximum efficiency, with a typical lead time of over two weeks for production [19][20]. 10. **Future Outlook**: The company anticipates that the demand for home renovations will remain stable, with a focus on maintaining a balanced growth strategy across different sales channels [30][31]. Other Important but Possibly Overlooked Content 1. **Subsidy Structure**: The company’s subsidy structure includes a 15% government subsidy and a 20% company contribution, which may lead to significant discounts during promotional periods [34]. 2. **Market Concentration**: The current market dynamics are leading to increased concentration among top brands, which may benefit larger companies in the long run [28]. 3. **Product Flexibility**: The company plans to adopt a more flexible approach to its product offerings and pricing strategies in response to market conditions [32][33]. 4. **Community and Package Channels**: The company is exploring community store models and package channels, although these are still in the experimental phase [33]. This summary encapsulates the key insights and strategic directions discussed during the conference call, highlighting the company's performance, market strategies, and future outlook in the context of the home furnishing industry.

Investment Rating - The report maintains a "Buy" rating for the company with a target price of 22.88 RMB for the next 6 months [1] Core Views - The company's performance is temporarily under pressure due to weak terminal demand, but it is expected to improve with the support of national subsidies [1] - The company's profitability remains stable, with a net profit margin of 12% in the first three quarters of 2024, up 0.4 percentage points year-on-year [1] - The company's whole-home channel has shown rapid growth, with a 26.34% year-on-year increase in revenue, driven by deep cooperation with leading decoration companies [1] - The company is actively responding to national policies, such as the "replacement of old with new" initiative, which is expected to boost demand in the fourth quarter of 2024 and beyond [1] Financial Performance - In the first three quarters of 2024, the company achieved revenue of 7.66 billion RMB, a year-on-year decrease of 6.6%, and net profit attributable to the parent company of 920 million RMB, a year-on-year decrease of 3.2% [1] - In Q3 2024, the company's revenue was 2.73 billion RMB, a year-on-year decrease of 21.1%, and net profit attributable to the parent company was 360 million RMB, a year-on-year decrease of 21.2% [1] - The company's gross profit margin in the first three quarters of 2024 was 35.8%, up 0.2 percentage points year-on-year, reflecting the continuous improvement in quality and efficiency [1] Business Segments - The Sofa brand generated revenue of 6.89 billion RMB in the first three quarters of 2024, a year-on-year decrease of 6.84%, with an average customer unit price of 23,679 RMB per order [1] - The Milan brand achieved revenue of 367 million RMB, a year-on-year increase of 14.87%, with an average customer unit price of 14,731 RMB per order, up 448 RMB compared to the first half of 2024 [1] - The company's whole-home channel revenue increased by 26.34% year-on-year, with 277 cooperative decoration companies covering 196 cities and regions nationwide [1] Profit Forecast and Valuation - The company's EPS for 2024-2026 is forecasted to be 1.30 RMB, 1.43 RMB, and 1.56 RMB, respectively, with corresponding P/E ratios of 15x, 13x, and 12x [1] - The company's ROE for 2024-2026 is expected to be 15.47%, 14.95%, and 14.37%, respectively [2] - The company's target price is set at 22.88 RMB, based on a 16x P/E ratio for 2025, considering the successful development of its whole-home business and the optimization of its brand matrix [6] Industry Comparison - The average P/E ratio for comparable companies in the furniture industry is 13.92x for 2025 [6] - The company's P/E ratio for 2025 is 13x, slightly lower than the industry average, reflecting its strong position in the market and the potential for growth driven by national policies [6]

Investment Rating - The investment rating for the company is "Buy" and is maintained [5][7]. Core Views - The company reported a revenue of 76.56 billion yuan and a net profit attributable to shareholders of 9.22 billion yuan for the first three quarters of 2024, reflecting a year-on-year decline of 7% and 3% respectively. In Q3 alone, the revenue was 27.26 billion yuan, with a decline of 21% [4][5]. - The company's integrated home strategy continues to show resilience, with the integrated decoration segment growing by 7% year-on-year, while traditional retail and bulk sales faced declines of approximately 25%-30% due to weak industry conditions and a decrease in housing completions [4][5]. - The company is actively responding to government subsidies, which are expected to boost demand and enhance market share. Recent collaborations with local governments, including a national subsidy agreement with Guangzhou, are anticipated to yield positive results [4][5]. Summary by Sections Financial Performance - For the first three quarters of 2024, the company achieved revenues of 76.56 billion yuan, with a net profit of 9.22 billion yuan, marking a decline of 7% and 3% respectively. In Q3, revenues were 27.26 billion yuan, down 21% year-on-year [4][5]. - The gross profit margin slightly decreased by 0.9 percentage points in Q3, influenced by revenue declines and the growth of lower-margin export business [4][5]. Strategic Initiatives - The company continues to optimize its store structure, with a net change in the number of stores for its brands during Q3 being -9 for Sophia, +1 for Simil, and +26 for Milan [4][5]. - The integrated home strategy is positioned as a core focus, with potential growth from Milan and integrated decoration, supported by category expansion and increased customer spending [4][5]. Market Outlook - The company expects to achieve net profits of approximately 12.3 billion yuan and 13.1 billion yuan for 2024 and 2025 respectively, corresponding to a PE ratio of 15x and 14x. If the dividend payout ratio remains at 75%, the expected dividend yield is 4.9% [5].

Summary of Conference Call Company and Industry - **Company**: Sophia (索菲亚) - **Industry**: Home furnishing and renovation Key Points and Arguments 1. **Market Recovery and Subsidies**: The company is optimistic about the recovery of the home furnishing market, attributing part of this optimism to the implementation of government subsidies, particularly in Guangzhou, which has shown strong execution and proactive judgment from Sophia [1][2][3] 2. **Consumer Demand**: There has been a noticeable increase in consumer demand and orders in the latter half of October, driven by the national subsidy policy, which has accelerated renovation activities among consumers [2][3] 3. **Simplified Ordering Process**: The subsidy process has been simplified for consumers, allowing them to place orders directly in stores or online without extensive documentation, which has contributed to a smoother transaction experience [2][3] 4. **Engagement of Distributors**: The participation rate of distributors remains stable, with ongoing training and support provided to ensure they understand and can effectively implement the subsidy policies [4][5] 5. **Financial Health of Distributors**: Most distributors are in good financial health, and the company is prepared to offer additional support to those facing cash flow concerns [5][6] 6. **Impact of Online Payment**: The introduction of online payment has facilitated quicker access to subsidies, although some smaller distributors may still face challenges in participation due to local market conditions [8][9] 7. **Order Fulfillment Timeline**: The typical timeline from store orders to factory shipment is approximately two months, with some delays expected for consumers who have not yet received their homes [10][11] 8. **Consumer Behavior**: Consumers are likely to maximize their subsidy benefits by purchasing higher-value products, although current data does not yet reflect significant changes in purchasing patterns [22][23] 9. **Future Expectations**: The company is cautious about providing specific revenue and profit forecasts for the next year, as internal budgets and targets are still being finalized [12][13] 10. **Regional Variations in Subsidy Impact**: The company notes that while the subsidy program is beneficial, its impact varies by region, with some areas experiencing more significant benefits than others [21][24] Other Important but Possibly Overlooked Content 1. **Training Methods**: The company employs a one-on-one training approach for distributors, which has proven to be more effective than group training sessions [4][5] 2. **Long-term Market Strategy**: The company is exploring opportunities in the renovation of older properties and community-based projects, indicating a strategic focus on tapping into existing housing stock [15][16] 3. **International Expansion**: Sophia is also looking to expand its overseas business, particularly in engineering projects, while maintaining a cautious approach to domestic engineering ventures [17][18] 4. **Overall Market Sentiment**: The sentiment around the market is positive, with expectations that the subsidy effects will continue to manifest into the next quarter and beyond [25]

Investment Rating - The investment rating for the company is maintained at "Buy-A" with a target price of 25.09 CNY [5] Core Views - The company is experiencing short-term pressure on performance, but its profitability remains stable. For the first three quarters of 2024, the company reported a revenue of 76.56 billion CNY, a year-on-year decrease of 6.65%, and a net profit of 9.22 billion CNY, down 3.24% year-on-year [1] - The company is actively expanding its brand matrix, with the Sofia brand revenue declining by 6.84% to 68.90 billion CNY, while the Milan brand saw a growth of 14.87% to 3.67 billion CNY [2] - The integrated decoration channel has shown growth, with a revenue increase of 26.34% year-on-year for the first three quarters of 2024 [3] - The company is focusing on optimizing its cost structure, with a gross margin of 35.79% for the first three quarters of 2024, showing a slight increase year-on-year [4] Summary by Sections Financial Performance - For Q1-Q3 2024, the company achieved a revenue of 76.56 billion CNY, a decrease of 6.65% year-on-year, and a net profit of 9.22 billion CNY, down 3.24% year-on-year. In Q3 alone, revenue was 27.26 billion CNY, a decline of 21.13% year-on-year, with a net profit of 3.57 billion CNY, also down 21.16% [1] - The gross margin for Q1-Q3 2024 was 35.79%, an increase of 0.17 percentage points year-on-year, while Q3 gross margin was 35.86%, a decrease of 0.90 percentage points [4] Brand Performance - The Sofia brand generated 68.90 billion CNY in revenue for Q1-Q3 2024, down 6.84% year-on-year. The Milan brand, however, reported a revenue of 3.67 billion CNY, marking a growth of 14.87% [2] Channel Development - The integrated decoration channel achieved a revenue growth of 26.34% year-on-year for Q1-Q3 2024, with the company collaborating with 277 decoration companies across 196 cities [3] Cost Management - The company maintained a good control over its expenses, with a period expense ratio of 20.20% for Q1-Q3 2024, a decrease of 0.34 percentage points year-on-year [4]