点击注册小程序 查看完整报告 特别申明： 本订阅号中所涉及的证券研究信息由光大证券研究所编写，仅面向光大证券专业投资者客户，用作新媒体形势下研究 信息和研究观点的沟通交流。非光大证券专业投资者客户，请勿订阅、接收或使用本订阅号中的任何信息。本订阅号 难以设置访问权限，若给您造成不便，敬请谅解。光大证券研究所不会因关注、收到或阅读本订阅号推送内容而视相 关人员为光大证券的客户。 报告摘要 事件： 公司发布2025年一季报，1Q2025营业收入为6.6亿元，同比下滑17.9%，归母净利润为4.4亿元，同比下滑 15.9%。 点评： 高基数+产品结构分化，一季度业绩有所下滑 我们认为，公司一季度收入同比下滑主要原因系：第一，去年同期基数较高；第二，产品销售结构性分 化，溶液类产品整体出货价格走低。 产品结构性分化，一季度毛利率略有下滑 1Q2025，公司毛利率为93.9%，同比-0.7pcts；归母净利率为66.9%，同比+1.6pcts。我们认为，公司一季 度毛利率同比微降也是受产品出货结构的影响。 1Q2025公司期间费用率同比+4.1pcts至21.9%。分项目看，销售/管理/研发/财务费用率分别为 9.9% ...

Investment Rating - The report maintains a "Buy" rating for the company [5][15]. Core Views - The company's Q1 2025 performance showed a decline in revenue and net profit due to a high base from the previous year and a structural differentiation in product sales, particularly a decrease in the overall selling price of solution products [1][2]. - The gross margin slightly decreased to 93.9%, down by 0.7 percentage points year-on-year, while the net profit margin increased to 66.9%, up by 1.6 percentage points year-on-year [2]. - The company is expected to achieve long-term growth through overseas expansion and strengthening its new product lineup, with the acquisition of REGEN Biotech, Inc. enhancing its regenerative product system and facilitating international market entry [3]. Financial Performance Summary - Q1 2025 revenue was 660 million yuan, a year-on-year decrease of 17.9%, and net profit was 440 million yuan, down 15.9% year-on-year [1]. - The company’s operating expenses increased by 4.1 percentage points year-on-year to 21.9% [2]. - Other income rose significantly by 559.6% year-on-year to 21.71 million yuan, mainly due to increased government subsidies [2]. Earnings Forecast and Valuation - Revenue and net profit forecasts for 2025-2027 are maintained, with expected EPS of 6.84, 8.10, and 9.30 yuan respectively, corresponding to P/E ratios of 25, 21, and 19 times [3][4]. - The company is projected to achieve revenue of 3.213 billion yuan in 2025, with a growth rate of 6.18% [4]. - The net profit for 2025 is estimated at 2.071 billion yuan, reflecting a growth rate of 5.77% [4]. Profitability and Financial Ratios - The gross margin is projected to be 94.2% in 2025, with a slight decrease from previous years [13]. - The return on equity (ROE) is expected to decline gradually from 29.28% in 2023 to 22.29% in 2027 [13]. - The company maintains a strong liquidity position, with a current ratio projected at 26.22 in 2025 [13].

Investment Rating - The investment rating for the company is "Outperform the Market" [2][4][9]. Core Views - The company's overall performance in Q1 2025 faced pressure, with revenue of 664 million yuan, down 17.9% year-on-year, and net profit attributable to shareholders of 444 million yuan, down 15.87% year-on-year. The decline is attributed to the overall pressure on the aesthetic medicine terminal market, but future overseas acquisitions are expected to open new growth opportunities [1][5]. - The company announced plans to acquire 59.5% of Korean REGEN Biotech to strengthen its regenerative aesthetic product layout and leverage the acquisition to expand international market sales [1][5]. - The gross profit margin slightly decreased to 93.85%, down 0.7 percentage points year-on-year, influenced by changes in product structure. R&D investment intensity has increased, with R&D expense ratio at 8.82%, up 1.7 percentage points year-on-year [1][7]. Financial Performance and Forecast - The company forecasts revenue growth from 2,869.35 million yuan in 2023 to 4,377.70 million yuan in 2027, with a compound annual growth rate (CAGR) of approximately 13.74% [3]. - Net profit is projected to grow from 1,858.48 million yuan in 2023 to 2,802.90 million yuan in 2027, reflecting a CAGR of about 15.34% [3]. - The earnings per share (EPS) is expected to increase from 8.59 yuan in 2023 to 9.28 yuan in 2027 [3]. - The company has adjusted its net profit forecasts for 2025-2027 to 2,123 million yuan, 2,430 million yuan, and 2,803 million yuan, respectively, with corresponding price-to-earnings (PE) ratios of 24.6, 21.5, and 18.6 [2][9].

Investment Rating - The investment rating for the company is "Outperform the Market" [2][4][9]. Core Views - The company's overall performance in Q1 2025 faced pressure, with revenue of 664 million yuan, down 17.9% year-on-year, and net profit attributable to shareholders of 444 million yuan, down 15.87% year-on-year. The decline is attributed to the overall pressure on the medical beauty terminal market, but future overseas acquisitions are expected to open new growth opportunities [1][5]. - The company announced plans to acquire 59.5% of Korean REGEN Biotech to strengthen its regenerative medical product layout and leverage the acquisition to expand international market sales [1][5]. - The gross profit margin slightly decreased to 93.85%, down 0.7 percentage points year-on-year, influenced by changes in product structure. R&D investment intensity has increased, with R&D expense ratio at 8.82%, up 1.7 percentage points year-on-year [1][7]. Financial Forecasts and Metrics - Revenue projections for 2025-2027 have been revised down to 21.23 billion yuan, 24.3 billion yuan, and 28.03 billion yuan, respectively, with corresponding P/E ratios of 24.6, 21.5, and 18.6 [2][9]. - The company is expected to see revenue growth of 12.33% in 2025, 13.24% in 2026, and 13.74% in 2027, with net profit growth rates of 8.44%, 14.48%, and 15.34% for the same years [3][11]. - The projected earnings per share (EPS) for 2025 is 7.03 yuan, with a net profit margin of 70.74% [3][11].

Core Viewpoint - Aimeike Technology Development Co., Ltd. reported a decline in revenue and net profit for Q1 2025, indicating challenges in the medical aesthetics industry amid increased competition and regulatory pressures [1][2]. Financial Performance - In Q1 2025, Aimeike achieved revenue of 663 million yuan, a year-on-year decrease of 17.90% - The net profit attributable to shareholders was 444 million yuan, down 15.87% year-on-year [1]. Market Trends - The non-surgical light medical aesthetics market is expected to grow at a rate of 10% in 2024, down from previous highs in 2023, as the industry transitions from "technical dividends" to "comprehensive competitiveness" [2]. - Increased competition has led to a downward trend in product prices, while consumer decision-making periods for high-end medical aesthetics have lengthened due to macroeconomic uncertainties [2]. Strategic Positioning - Aimeike is one of the few leading companies not actively participating in price wars, maintaining a gross margin of 93.85% in Q1 2025, a slight decrease of 0.7 percentage points year-on-year [4]. - The company emphasizes brand value and product quality over short-term price advantages, aiming for long-term market resilience [4]. Research and Development - Aimeike's R&D expenses reached 58.54 million yuan in Q1 2025, accounting for 8.82% of revenue, an increase of 1.65% year-on-year, reflecting a strong commitment to innovation [4]. - Ongoing projects focus on cutting-edge areas such as regenerative materials and collagen, which may not yield immediate sales but are expected to drive long-term growth [4]. Product Expansion - Aimeike has received approval for a new product, a medical-grade gel for jawline filling, which will soon be launched, marking it as the third approved product in this category in China [5]. - The company is also expanding its market presence through the acquisition of 85% of South Korea's REGEN Biotech Inc. for approximately 190 million USD, positioning itself as the only domestic company with two regenerative medical aesthetics products [5].

Group 1: Aier Eye Hospital - In 2024, Aier Eye Hospital achieved an outpatient volume of 16.94 million, a year-on-year increase of 12.14% [1] - The company reported a total revenue of 20.98 billion yuan, reflecting a growth of 3.02% compared to the previous year [2] - The net profit attributable to shareholders was 3.56 billion yuan, up by 5.87% year-on-year [2] - The company introduced several advanced medical technologies and products, including the INTENSITY™ intraocular lens and new dry eye treatment technology [1][3] Group 2: Tonghuashun - Tonghuashun reported a revenue of 4.19 billion yuan in 2024, marking a 17.47% increase from the previous year [5] - The net profit attributable to shareholders reached 1.82 billion yuan, a significant growth of 30% year-on-year [4][5] - The increase in revenue and profit was primarily driven by a recovery in the securities market and rising demand for financial information services [4] Group 3: Yiwei Lithium Energy - Yiwei Lithium Energy achieved a revenue of 1.28 billion yuan in Q1 2025, with a net profit of 110.11 million yuan, reflecting a 16.60% increase in net profit [7] - The company reported a significant increase in the shipment of energy storage batteries, with a year-on-year growth of 80.54% [8] - The company is expanding into emerging markets such as eVTOL and drones, with ongoing projects and production facilities being established [9] Group 4: Huadong Medicine - Huadong Medicine reported a revenue of 10.74 billion yuan in Q1 2025, a 3.12% increase year-on-year [10] - The net profit attributable to shareholders was 914.71 million yuan, up by 6.06% compared to the same period last year [11] - The company achieved its highest historical level of net profit excluding non-recurring gains and losses, reaching 897.34 million yuan [10] Group 5: Muyuan Foods - Muyuan Foods reported a revenue of 36.06 billion yuan in Q1 2025, a year-on-year increase of 37.26% [17] - The company turned a profit with a net profit of 44.91 billion yuan, compared to a loss of 23.79 billion yuan in the same period last year [18] - The significant growth was attributed to increased pig prices and sales [17] Group 6: China Aluminum - China Aluminum reported a revenue of 55.78 billion yuan in Q1 2025, with a net profit of 3.54 billion yuan, reflecting a year-on-year increase of 58.78% [21] - The company successfully managed market price fluctuations, resulting in increased product sales and profits [21] Group 7: Hengrui Medicine - Hengrui Medicine achieved a revenue of 72.06 billion yuan in Q1 2025, a 20.14% increase year-on-year [22] - The net profit attributable to shareholders was 18.74 billion yuan, up by 36.9% compared to the previous year [22] - The increase in profit was significantly influenced by a licensing payment received during the reporting period [22] Group 8: Bull Group - Bull Group reported a revenue of 16.83 billion yuan in 2024, reflecting a 7.24% increase year-on-year [13] - The net profit attributable to shareholders was 4.27 billion yuan, a growth of 10.39% compared to the previous year [13] - The company experienced growth in its electrical connection and smart lighting businesses, as well as rapid development in its new energy sector [14]

Core Viewpoint - The company reported a significant decline in both revenue and net profit for Q1 2025, with revenue down 17.90% and net profit down 15.87% compared to the same period last year [1][2][5]. Financial Performance - Q1 revenue was 663.47 million yuan, a decrease of 17.90% from 808.09 million yuan in the same period last year [1][5]. - The net profit attributable to shareholders was 443.74 million yuan, down 15.87% from 527.44 million yuan year-on-year [1][5]. - The non-recurring profit and loss for Q1 reached 42.21 million yuan, which partially supported the performance, with significant contributions from government subsidies and financial asset gains [2][5]. - The net profit after deducting non-recurring items was 401.53 million yuan, reflecting a 24.02% decline compared to the previous year [1][2][5]. - Basic earnings per share were 1.47 yuan, a decrease of 16% from 2.45 yuan in the same period last year [1][5]. - The net cash flow from operating activities was 332.90 million yuan, down 37.99% year-on-year [1][2][5]. Asset and Investment Overview - Total assets at the end of the reporting period reached 8.72 billion yuan, an increase of 4.50% from the end of the previous year [1][2]. - The company's cash holdings increased significantly, with cash and cash equivalents amounting to 3.55 billion yuan, a rise of 134.10% compared to the beginning of the period [2]. - The company is actively engaging in external investments, as indicated by the increase in other receivables and equity investments [3].

Core Viewpoint - The company reported a positive operational recovery in Q1 2025, with revenue and net profit showing sequential growth despite industry adjustments [1][2] Financial Performance - In Q1 2025, the company achieved revenue of 663 million yuan and a net profit of 444 million yuan, reflecting a quarter-on-quarter increase of 2.06% and 19.26% respectively [1] - The gross margin remained high at 93.85%, indicating strong pricing power amid competitive pressures [1] Product Development and Innovation - The company invested 58.54 million yuan in R&D, accounting for 8.82% of revenue, which is an increase of 1.65% year-on-year [1] - A new product, a domestic jaw filler, is expected to launch soon, leveraging its safety and support features to enhance performance in the second half of the year [1] Global Expansion Strategy - The company is accelerating its global market presence by acquiring 85% of REGEN Biotech Inc. for approximately 190 million USD, which will enhance its access to high-end regenerative products [2] - The new production facility in South Korea will alleviate capacity constraints and facilitate product penetration in 34 countries [2] Financial Health - As of March 2025, the company had cash reserves of 3.546 billion yuan, a significant increase of 134.10% from the end of 2024, and total equity exceeding 8.393 billion yuan [2] - The company’s total liabilities decreased by 17.29% compared to the end of 2024, indicating a healthy financial structure [2] Industry Context - The medical aesthetics industry is facing challenges from supply-side reforms and extended consumer decision cycles, but the company’s diversified strategies in R&D, globalization, and financial stability position it for long-term growth [2]

Financial Performance - The company's revenue for Q1 2025 was CNY 663,474,487, representing a decrease of 17.90% compared to the same period last year[4]. - Net profit attributable to shareholders decreased by 15.87% to CNY 443,739,215.86[4]. - The net profit after deducting non-recurring gains and losses fell by 24.02% to CNY 401,528,493.18[4]. - Basic and diluted earnings per share were CNY 1.47, down 16.00% from the previous year[4]. - Total operating revenue decreased to ¥663,474,487 from ¥808,088,120, representing a decline of approximately 17.8% year-over-year[22]. - Operating profit fell to ¥520,128,143.75, down from ¥621,883,086.58, a decrease of about 16.4%[23]. - Net profit decreased to ¥443,999,419.94 from ¥528,090,559.82, reflecting a decline of approximately 15.9%[23]. - The total comprehensive income amounted to ¥442,563,634.89, down from ¥519,314,730.09, a decrease of approximately 14.8%[23]. Cash Flow - Operating cash flow net amount decreased by 37.99% to CNY 332,896,327.15[4]. - Net cash flow from operating activities decreased by 37.99% to 332,896,327.15, attributed to a decline in net profit[10]. - Cash flow from operating activities generated ¥332,896,327.15, down from ¥536,865,762.30, a decrease of about 38.0%[25]. - Net cash flow from investing activities surged by 295.97% to 1,705,607,528.56, mainly due to a higher number of redeemed financial products[10]. - Cash flow from investing activities increased significantly to ¥1,705,607,528.56 from ¥430,736,530.41, an increase of approximately 295.5%[25]. - The company reported a net increase in cash and cash equivalents of ¥2,031,190,850.63, compared to ¥962,713,579.31 in the previous period, an increase of about 111.1%[26]. Assets and Liabilities - Total assets increased by 4.50% to CNY 8,715,930,250.84 compared to the end of the previous year[4]. - The total current assets increased to ¥5,833,614,843.68 from ¥5,045,159,392.48, representing a growth of approximately 15.6%[19]. - The total liabilities decreased to ¥322,878,654.76 from ¥390,369,243.72, reflecting a reduction of approximately 17.3%[20]. - The total assets increased to ¥8,715,930,250.84 from ¥8,340,486,256.64, showing a growth of about 4.5%[21]. - The total equity attributable to shareholders rose to ¥8,239,734,607.23 from ¥7,797,060,228.15, indicating an increase of approximately 5.7%[21]. - The company's non-current assets totaled ¥2,882,315,407.16, down from ¥3,295,326,864.16, indicating a decrease of about 12.5%[20]. Shareholder Information - The number of ordinary shareholders at the end of the reporting period was 60,509, with no preferred shareholders[12]. - The largest shareholder, Jian Jun, holds 31.09% of the shares, totaling 94,070,844[12]. - The company has no preferred stockholders and no changes in restricted shares during the reporting period[14]. Other Financial Metrics - The company reported a credit impairment loss of -2,403,130.30, an increase of 183.61% due to rising receivables[10]. - Other income increased to ¥21,711,399.60 from ¥3,291,586.30, a significant increase of approximately 560.5%[22]. - The company experienced a tax expense of ¥76,296,087.75, down from ¥94,006,060.96, a decrease of about 18.8%[23]. - Fair value changes resulted in a gain of 18,495,507.87, a significant improvement compared to a loss of 9,714,307.95 in the previous period, reflecting a 290.39% change[10]. - Other comprehensive income after tax showed a significant improvement, with a net change of 83.64% due to currency fluctuations affecting long-term equity investments[10]. - The cash and cash equivalents were negatively impacted by foreign exchange changes, with a decrease of 1,035,222.52, marking a -1287.77% change[10]. - Accounts receivable increased to ¥215,449,500.83 from ¥168,453,718.96, which is an increase of about 28%[19]. - Inventory decreased to ¥66,213,680.38 from ¥72,843,005.76, representing a decline of approximately 9.1%[19]. - The company's retained earnings increased to ¥4,819,235,628.42 from ¥4,375,496,412.56, reflecting a growth of approximately 10.1%[20].

爱美客：第一季度净利润同比下降15.87% 智通财经4月24日电，爱美客(300896.SZ)公告称，2025年第一季度实现营业收入6.63亿元，同比下降 17.90%；归属于上市公司股东的净利润4.44亿元，同比下降15.87%。 ...