Core Viewpoint - The company has approved a profit distribution plan for the fiscal year 2024, which includes a cash dividend of RMB 23.00 per 10 shares, totaling RMB 2,684,100,000.00, to be distributed to all shareholders [1][2]. Group 1: Profit Distribution Plan - The profit distribution plan was approved at the shareholders' meeting held on May 15, 2025, based on a total share capital of 1,167,000,000 shares as of April 9, 2025 [1][2]. - The cash dividend will be distributed without issuing additional shares or capitalizing reserves [1]. - The distribution will be adjusted if there are changes in the total share capital before the implementation date [1]. Group 2: Implementation Details - The cash dividend will be distributed at a rate of RMB 23.00 per 10 shares, with a net amount of RMB 20.70 for certain foreign investors due to tax considerations [2]. - The record date for the distribution is set for May 23, 2025, and the ex-dividend date is May 24, 2025 [3]. - The cash dividends will be credited to shareholders' accounts on May 26, 2025 [3]. Group 3: Shareholder Information - The distribution applies to all shareholders registered with the China Securities Depository and Clearing Corporation Limited, Shenzhen Branch, as of the record date [3]. - The company will directly distribute cash dividends to specific A-share shareholders, while others will be handled by the designated clearing company [3]. Group 4: Adjustment of Parameters - The minimum selling price for shares after the ex-dividend date has been adjusted to RMB 26.42 per share for certain major shareholders [4].

证券代码：300979 证券简称：华利集团 公告编号：2025-033 中山华利实业集团股份有限公司 2024 年度权益分派实施公告 本公司及董事会全体成员保证信息披露的内容真实、准确、完整，没有虚 假记载、误导性陈述或重大遗漏。 一、股东会审议通过利润分配方案情况 (一)中山华利实业集团股份有限公司（以下简称"公司""本公司"）2024 年 度权益分派方案已获 2025 年 5 月 15 日召开的 2024 年度股东会审议通过，具体方案 为：以截止 2025 年 4 月 9 日公司总股本 1,167,000,000 股为基数，向全体股东每 10 股派发现金红利人民币 23.00 元（含税），合计派发现金红利人民币 2,684,100,000.00 元（含税）；不送红股，不以公积金转增股本。在 2024 年度利润分配预案披露日至 实施权益分派股权登记日期间，若公司总股本发生变动，公司则以未来实施分配方 案时股权登记日的总股本为基数，按照分配总额不变的原则对分配比例进行相应调 整。 (二)自 2024 年度权益分派方案披露至实施期间，公司股本总额未发生变化。 (三)本次实施的权益分派方案与公司 2024 年度股 ...

Investment Rating - The report maintains a "Buy" rating for the company, indicating an expected relative return of over 20% within the next six months [4]. Core Views - The company has demonstrated strong performance in Q1 FY25, with revenue reaching 700 million Swiss Francs, a year-on-year increase of 40% (currency neutral), while net profit decreased by 38% to 60 million Swiss Francs [1]. - The gross margin slightly increased to 60%, and the adjusted EBITDA margin rose by 1 percentage point to 17% year-on-year [1]. - The company has raised its full-year guidance, projecting revenue of 2.86 billion Swiss Francs, a year-on-year increase of 28%, up from the previous estimate of 27% [2]. - The company is benefiting from a strong multi-channel strategy and successful product launches, which have contributed to robust demand across all regions and product categories [1][2]. Financial Performance - For FY25, the company expects EPS of 3.4, 4.0, and 4.7 Yuan for the years 2025 to 2027, corresponding to P/E ratios of 20, 17, and 14 times respectively [4]. - The company reported a year-on-year revenue growth of 33% in EMEA, 29% in the Americas, and a remarkable 129% in the Asia-Pacific region [1]. - The inventory as of March 25 was 400 million Swiss Francs, reflecting a 5% decrease quarter-on-quarter, indicating a potential need for replenishment [1]. Market Position and Strategy - The company has established a strong positioning with key clients, particularly ON, which has shown impressive performance and light inventory levels, positively impacting order expectations [2]. - The company is actively monitoring tariff developments and has prepared various response strategies while maintaining close communication with clients [3]. - The production capacity remains stable, with no significant changes planned in the short term, as the company continues to build factories in Vietnam and Indonesia according to established timelines [3].

公司报告 | 公司点评 华利集团（300979） 证券研究报告 On 业绩超预期，华利客户卡位优势显现 客户 On 发布业绩公告 FY25Q1 收入 7 亿瑞士法郎同比+40%（货币中性），净利 0.6 亿瑞士法郎同 比-38%； 毛利率 60%略有增长，调后 EBIDA 利润率 17%同比+1pct。 截止 25 年 3 月末，公司库存 4 亿瑞士法郎环比-5%；考虑上调指引，我们 预计有较多备库需求。 一季度表现超预期，品牌在所有渠道、地区和产品类别中彰显强劲势头。 得益于积极推动多渠道策略，成功推出 Cloudsurfer2 和 Cloud6；服装产品 强劲吸引力和以明星 Zendaya 为主角的品牌宣传。 On 上调全年指引，预计收入 28.6 亿瑞士法郎同比+28%（原值为 27%），毛 利率 60-60.5%（原值为 60.5%，主要系全球关税等不确定性），调后 EBITDA 利润率 16.5-17.5%（原值为 17-17.5%）。 我们认为 ON 作为华利重要增量客户之一，业绩靓丽表现且库存较轻，利 好公司订单预期；同时也反映公司具备较好的客户挖掘及卡位能力，伴随 On 规模持续成长，我们预计 ...

Investment Rating - The industry maintains a "Buy" rating for key companies such as Anta Sports, Shenzhou International, and others, with specific PE ratios projected for 2025 [4][36][37] Core Views - The apparel manufacturing sector shows stable revenue trends, with companies like Yuyuan Group and Ruo Hong reporting year-on-year revenue growth of 10.5% and 18.2% respectively for April 2025 [1][12] - Vietnam's textile and footwear exports have seen significant growth, with April 2025 figures showing a 20% increase in textile and a 27% increase in footwear exports year-on-year [19][27] - The report emphasizes the importance of monitoring international trade policies and their impact on the industry, particularly in light of recent tariff changes [3][36] Summary by Sections Weekly Topic - Apparel manufacturing companies reported stable revenue trends for April 2025, with Yuyuan Group and Ruo Hong showing healthy growth [1][12] - Vietnam's textile and footwear exports are performing well, while China's related product exports are relatively weak [19][27] Weekly Insights - Focus on robust brands with solid fundamentals, anticipating performance recovery and valuation improvement in 2025 [2][35] - The sportswear segment is expected to benefit from national policy support and increased participation in sports activities [2][35] Industry Overview - The apparel manufacturing sector is experiencing short-term stock price impacts due to tariff events, but long-term leaders with integrated and international supply chains are expected to gain market share [3][36] - Key companies to watch include Shenzhou International, Huayi Group, and Weixing Co., with projected PE ratios for 2025 of 12, 15, and 18 respectively [34][36] Recent Reports - The textile manufacturing sector is expected to recover in 2024, with a focus on quality brands in 2025 [8][36] - The jewelry sector is also showing signs of recovery, with retail sales of gold and silver jewelry increasing by 6.9% in early 2025 [3][36]

北京大成律师事务所 关 于 中山华利实业集团股份有限公司 2024 年度股东会的 法 律 意 见 书 北 京 大 成 律 师 事 务 所 www.dentons.cn 北京市朝阳区朝阳门南大街 10 号兆泰国际中心 B 座 16-21 层 16-21F, Tower B, ZT INTERNATIONAL CENTER, No.10, Chaoyangmen Nandajie, Chaoyang District, Beijing Tel:+8610-58137799 Fax:+8610-58137788 北京大成律师事务所 关于中山华利实业集团股份有限公司 2024 年度股东会的 法律意见书 致：中山华利实业集团股份有限公司 北京大成律师事务所（以下简称"本所"）接受中山华利实业集团股份有限 公司（以下简称"公司"）的委托，指派律师出席公司 2024 年度股东会（以下 简称"本次股东会"），并根据《中华人民共和国公司法》（以下简称"《公司 法》"）、《中华人民共和国证券法》（以下简称"《证券法》"）、《上市公司股 东会规则》（以下简称"《股东会规则》"）、《深圳证券交易所上市公司股东会 网络投票实施细则》（ ...

事件评论 展望：2025 年基本面筑底，期待2026 年起的基本面弹性回升+估值改善。短期，新客高增、老客相对 稳定下预计2025 年仍可维持较优增速。中期，老客调整企稳叠加（次)新客户持续放量有望驱动新一轮 成长，积极产能扩张保障顺势时业绩弹性向上，行业格局优化叠加利润率恢复下，估值有望提升。预计 2025-2027 年归母净利润为40.3、46.7、54.8亿元，同比+5%、+16%、+17%，现价对应PE 为16、14、 12X，按70%分红比例下，2025 年对应股息率为4.3%，维持"买入"评级。 风险提示 1、海外宏观经济波动； 2、品牌库存去化不及预期； 3、产能投放进度不及预期。 收入：销量延续增长，产品结构调整下单价提升。2025Q1 人民币口径，公司营收为53.5亿元（人民币 同比+12.3%/美元同比+11.2%），次新&新客归母净利润7.6 亿元（人民币同比-3.2%/美元同比-4.2%）， 归母净利率同比-2.3pct/环比-1.1pct 至14.2%。量价拆分来看，Q1 销量0.49 亿双（同比+8.2%），新（次 新）客户放量下销量延续增长，部分老客户预计承压；单价约108.4 ...

Investment Rating - The report maintains a "Buy" rating for the company [6]. Core Views - The company's fundamentals are expected to stabilize in 2025, with a rebound in performance and valuation anticipated starting in 2026. Short-term growth is supported by a significant increase in new customers, while existing customers remain stable, allowing for a favorable growth rate in 2025. In the medium term, the stabilization of existing customers combined with the continued growth of new customers is expected to drive a new growth cycle. Active capacity expansion is anticipated to enhance performance elasticity, and improvements in industry dynamics and profit margins are likely to lead to valuation uplift. The projected net profits for 2025-2027 are 40.3 billion, 46.7 billion, and 54.8 billion yuan, representing year-on-year growth of 5%, 16%, and 17%, respectively. The current price corresponds to a PE ratio of 16, 14, and 12 times for the respective years, with a projected dividend yield of 4.3% for 2025 based on a 70% payout ratio [2][4][6]. Financial Performance - In Q1 2025, the company achieved revenue of 5.35 billion yuan, a year-on-year increase of 12%, while net profit attributable to the parent company was 760 million yuan, reflecting a decrease of 3% year-on-year. The gross profit margin for Q1 2025 was 22.9%, down 5.5 percentage points year-on-year, primarily due to the ramp-up of a new factory. The company maintained strong cost control, with a decrease in expense ratios despite the pressure on profit margins [4][9].

Core Viewpoint - The recent reduction of bilateral tariffs between China and the U.S. is expected to boost trade volumes and prompt companies to expedite orders and shipments, reflecting a shift in the export landscape [1][3]. Group 1: Impact on Trade and Orders - U.S. customers are urgently requesting shipments, with some even opting for air freight, which was uncommon previously [2]. - The Shanghai Export Container Freight Index indicates a 10.2% increase in the shipping rates for the U.S. West Coast route, reflecting rising demand [2]. - Companies like Huayi Group and Xian Da Co. anticipate increased sales due to tariff adjustments, with Huayi projecting sales of 223 million pairs of shoes in 2024 [1][3]. Group 2: Resilience of Chinese Manufacturing - Chinese manufacturers maintain a strong demand, with many reporting no loss of customers despite previous tariff increases [3]. - Companies are experiencing an influx of orders, with some U.S. clients increasing their order volumes in response to tariff changes [3]. - The expectation of a "rush to export" is prevalent in the industry, driven by the recovery of previously delayed shipments [3]. Group 3: Strategic Adjustments and Global Expansion - Companies are focusing on diversifying their production capacities overseas to mitigate supply chain risks, with plans for new factories in Vietnam and Indonesia [5]. - The strategy includes balancing production across global markets, not limited to the U.S., to enhance supply chain integration and customer service [5]. - Alibaba International Station is actively working to expand the U.S. buyer base and facilitate increased order conversion for Chinese sellers [4].