Investment Rating - The report maintains a "Buy" rating for the company, anticipating a net profit growth of 44.23 billion, 50.74 billion, and 57.92 billion RMB for the years 2025 to 2027, corresponding to P/E ratios of 15, 13, and 11 respectively [5] Core Insights - The company reported a revenue of 5.353 billion RMB in Q1 2025, a year-on-year increase of 12.34%, while the net profit attributable to the parent company was 762 million RMB, a decrease of 3.25% [2] - The company is experiencing stable orders with short-term profit margins affected by the ramp-up of new factories, but overall performance is in line with expectations [2] - The company has successfully launched new factories in Vietnam, Indonesia, and China to meet the growing demand, with two new shoe factories already operational in Q1 2025 [3] - The gross margin for Q1 2025 was 22.90%, down 5.47 percentage points year-on-year, primarily due to the efficiency ramp-up of new factories [3] - The company is expected to gradually restore its profitability as new factories improve operational efficiency through optimized training mechanisms and the deployment of smart production equipment [3] Summary by Sections Performance Review - In Q1 2025, the company achieved a revenue of 5.353 billion RMB, reflecting a 12.34% year-on-year growth, while the net profit attributable to the parent company was 762 million RMB, down 3.25% [2] Operational Analysis - The company sold 49 million pairs of sports shoes in Q1 2025, marking an 8.24% year-on-year increase, with a slight growth in average selling price (ASP) [3] - The company’s gross margin was impacted by new factory ramp-ups, but the net profit margin was 14.26%, down 2.30 percentage points year-on-year [3] Market and Client Dynamics - The company is less affected by tariffs due to its Southeast Asian factories using a processing model and local sourcing of over 50% of raw materials in Vietnam [4] - The company is expected to benefit from new client orders, particularly from Adidas, as it continues to expand its customer base despite slower growth from major clients like Nike [4] Profit Forecast and Valuation - The company is projected to achieve net profits of 44.23 billion, 50.74 billion, and 57.92 billion RMB from 2025 to 2027, with corresponding P/E ratios of 15, 13, and 11 [5]

Core Viewpoint - The company reported a revenue of 5.35 billion yuan and a net profit of 760 million yuan for Q1 2025, indicating a year-on-year revenue growth of 12% but a decline in net profit by 3% [1] Financial Performance - Q1 2025 revenue was 5.35 billion yuan, up 12% year-on-year; net profit was 760 million yuan, down 3% year-on-year; and non-recurring net profit was 750 million yuan, also down 3% year-on-year [1] - Q1 2025 gross margin decreased by 5.5 percentage points to 22.9% due to the ramp-up of new factories, with expectations for improvement in Q2 2025 [1][3] - The company’s net profit margin fell by 2.3 percentage points to 14.3% in Q1 2025 [1] Sales and Orders - Q1 2025 saw a significant increase in new customer orders, with stable orders from existing clients [2] - The company maintained deep cooperation with major brands like Nike and Adidas, with expectations for a 15%+ revenue growth in 2025 driven by new customer orders [2][4] Capacity Expansion - The company plans to accelerate capacity expansion, with a total capacity of 229 million pairs and a utilization rate of 97% in 2024 [2] - Four new factories were launched in 2024, with two more in Q1 2025, indicating a potential CAGR of 15% in production from 2025 to 2026 [3] Operational Efficiency - The company has maintained high production management efficiency, with a gross margin of 26.8% in 2024, although recent factory openings have temporarily affected margins [3] - Cash flow management appears stable, with inventory increasing by 12.5% year-on-year to 3.67 billion yuan and accounts receivable turnover days increasing by 2 days to 64.7 days [3] Future Outlook - Revenue is expected to continue expanding rapidly in 2025, with net profit projected to grow in the mid-single digits due to ongoing efficiency improvements in new factories [4] - The company’s net profit forecasts for 2025, 2026, and 2027 are 4.11 billion, 4.76 billion, and 5.49 billion yuan, respectively, with a PE ratio of 16 times for 2025 [4]

Investment Rating - The report maintains a "Buy" rating for the company, anticipating a net profit growth of 44.23 billion, 50.74 billion, and 57.92 billion RMB for the years 2025 to 2027, corresponding to PE ratios of 15, 13, and 11 times respectively [5] Core Views - The company reported a revenue of 5.353 billion RMB in Q1 2025, a year-on-year increase of 12.34%, while the net profit attributable to the parent company was 762 million RMB, a decrease of 3.25% [2] - The company is experiencing stable orders with short-term profit margins affected by the ramp-up of new factories, but overall performance is in line with expectations [2] - The company is benefiting from a strong customer base, particularly with new clients like Adidas, which is expected to drive growth despite challenges in the broader market [4] Summary by Sections Performance Review - In Q1 2025, the company achieved a revenue of 5.353 billion RMB, reflecting a 12.34% year-on-year growth. The net profit attributable to the parent company was 762 million RMB, down 3.25% year-on-year, while the non-recurring net profit was 751 million RMB, also down 3.35% [2] Operational Analysis - The company sold 49 million pairs of sports shoes in Q1 2025, an increase of 8.24% year-on-year, with an increase in average selling price (ASP) contributing to order growth. New customer orders have significantly increased, particularly following the partnership with Adidas that began in Q4 2024 [3] - The gross margin for Q1 2025 was 22.90%, a decrease of 5.47 percentage points year-on-year, primarily due to the efficiency ramp-up of new factories. The company plans to enhance operational efficiency through training and the deployment of smart production equipment [3] Market and Client Dynamics - The company is minimally affected by tariffs due to its Southeast Asia factories operating under a processing model, with over 50% of raw materials sourced locally in Vietnam. The company’s production capacity is concentrated in Vietnam and Cambodia, which mitigates the impact of tariff increases announced by the U.S. [4] - The growth strategy relies heavily on new clients like Adidas and On, with strong order momentum expected to continue. The company’s customer acquisition capabilities are highlighted as a key strength, allowing it to achieve rapid growth even as major clients like Nike experience slower growth [4]

Investment Rating - The report maintains a "Buy" rating for the company, indicating a positive outlook for its stock performance relative to the market [7]. Core Views - The company reported a revenue of 5.35 billion yuan and a net profit of 760 million yuan for Q1 2025, showing a year-on-year increase of 12% in revenue but a slight decline of 3% in net profit [1]. - The company is expected to see a revenue growth of over 15% in 2025, driven by new customer orders and an increase in production capacity [2][4]. - The company is currently in a phase of expanding its production capacity, which is anticipated to enhance its international presence and operational efficiency in the medium to long term [3]. Summary by Sections Financial Performance - In Q1 2025, the company achieved a gross margin of 22.9%, down 5.5 percentage points year-on-year, primarily due to the ramp-up of new factories [1]. - The company’s net profit margin decreased by 2.3 percentage points to 14.3% in Q1 2025 [1]. Customer Orders and Market Position - The company has maintained strong relationships with major brands like Nike and Adidas, with expectations of stable orders from existing clients and significant growth from new clients [2]. - The company’s new collaboration with Adidas is expected to contribute to rapid order growth in 2025 [2]. Production Capacity and Efficiency - The company plans to expand its production capacity significantly, with a total capacity of 229 million pairs and a utilization rate of 97% expected in 2024 [3]. - The company is focusing on improving operational efficiency through training and automation, which is expected to enhance gross margins in the upcoming quarters [3]. Cash Flow and Inventory Management - As of Q1 2025, the company reported a 12.5% increase in inventory year-on-year, with inventory turnover days decreasing by 5.1 days to 74.1 days [4]. - The net operating cash flow for Q1 2025 was 1.21 billion yuan, approximately 1.6 times the net profit for the same period [4].

Investment Rating - The report maintains a "Buy" rating for the company, indicating a positive outlook for its stock performance in the coming months [7]. Core Views - The company reported a revenue of 5.35 billion yuan and a net profit of 760 million yuan for Q1 2025, showing a year-on-year increase of 12% in revenue but a slight decline of 3% in net profit [1]. - The company is expected to see a revenue growth of over 15% in 2025, driven by a significant increase in new customer orders and stable performance from existing clients [2]. - The company is undergoing capacity expansion with new factories coming online, which is anticipated to enhance its international production capabilities and support long-term growth [3]. - Cash flow and inventory management are reported to be stable, with inventory increasing by 12.5% year-on-year to 3.67 billion yuan [4]. Summary by Sections Financial Performance - In Q1 2025, the company achieved a gross margin of 22.9%, down 5.5 percentage points year-on-year, primarily due to the ramp-up of new factories [1]. - The company’s net profit margin decreased by 2.3 percentage points to 14.3% in Q1 2025 [1]. Customer Orders and Market Position - The company has maintained strong relationships with major brands like Nike and Adidas, with expectations of robust order growth from new clients in 2025 [2]. - The top five customers accounted for significant sales proportions, indicating a diversified yet concentrated customer base [2]. Capacity Expansion and Operational Efficiency - The company plans to increase its total production capacity to 229 million pairs in 2024, with a utilization rate of 97% [3]. - New factories are expected to contribute to a compound annual growth rate (CAGR) of approximately 15% in production volume from 2025 to 2026 [3]. Cash Flow and Inventory Management - As of Q1 2025, the company reported a net operating cash flow of 1.21 billion yuan, approximately 1.6 times its net profit for the same period [4]. - The inventory turnover days improved by 5.1 days year-on-year, indicating efficient inventory management practices [4]. Future Earnings Projections - The company’s projected net profits for 2025 to 2027 are estimated at 4.11 billion yuan, 4.76 billion yuan, and 5.49 billion yuan, respectively, with a PE ratio of 16 times for 2025 [4].

证券代码：300979 证券简称：华利集团 公告编号：2025-026 中山华利实业集团股份有限公司 关于调整部分募投项目投资进度的公告 本公司及董事会全体成员保证信息披露的内容真实、准确、完整，没有虚 假记载、误导性陈述或重大遗漏。 中山华利实业集团股份有限公司（以下简称"公司"）于 2025 年 4 月 28 日 召开第二届董事会第十四次会议和第二届监事会第十五次会议，审议通过了《关 于调整部分募投项目投资进度的议案》，根据目前募集资金投资项目（以下简称 "募投项目"）实际进展情况，同意将募投项目"华利股份鞋履开发设计中心及 总部大楼建设项目"和"印度尼西亚鞋履生产基地（一期）建设项目"达到预定 可使用状态日期调整为 2026 年 12 月 31 日，募投项目实施地点、募集资金用途 及投资规模不发生变更。 根据《上市公司监管指引第 2 号——上市公司募集资金管理和使用的监管要 求》《深圳证券交易所上市公司自律监管指引第 2 号——创业板上市公司规范运 作》等法律法规、规范性文件及公司《募集资金管理制度》的相关规定，该事项 无需提交公司股东会审议。现将有关情况公告如下： 一、首次公开发行股票募集资金基本情况 ...

证券代码：300979 证券简称：华利集团 公告编号：2025-028 中山华利实业集团股份有限公司 关于 2024 年度股东会增加临时提案暨股东会补充通知的公告 本公司及董事会全体成员保证信息披露的内容真实、准确、完整，没有虚 假记载、误导性陈述或重大遗漏。 一、增加临时提案的情况说明 中山华利实业集团股份有限公司（以下简称"华利集团""公司"）已于 2025 年 4 月 11 日披露了《关于召开 2024 年度股东会的通知》（公告编号：2025-018）， 公司定于 2025 年 5 月 15 日召开 2024 年度股东会。2025 年 4 月 28 日，公司董 事会收到公司控股股东俊耀集团有限公司（以下简称"香港俊耀"）提交的《关 于提议中山华利实业集团股份有限公司 2024 年度股东会增加临时提案的函》，香 港俊耀提议将《关于修订公司部分治理制度的议案》作为临时提案提交公司 2024 年度股东会审议，上述提案包括 5 个子议案，审议时需逐项表决。 | 序号 | 提案名称 | | --- | --- | | 1.00 | 审议《关于修订公司部分治理制度的议案》 | | 1.01 | 审议《关于修订<独立 ...

证券代码：300979 证券简称：华利集团 公告编号：2025-027 本公司及监事会全体成员保证信息披露的内容真实、准确、完整，没有 虚假记载、误导性陈述或重大遗漏。 2025 年 4 月 28 日，中山华利实业集团股份有限公司（以下简称"公司" "华利集团"）第二届监事会第十五次会议在广东省中山市南朗街道佳朗路华利 集团园区 F栋二楼会议室召开。会议通知等会议资料于 2025 年 4 月 25 日以专人 送达或电子邮件的方式送达各位监事。本次会议以现场结合通讯表决的方式召 开。本次会议应到监事 3 人，实到监事 3 人，其中谢献堂先生、莫健钧先生以 通讯表决方式参加。本次会议由监事会主席谢献堂先生召集并主持，公司董事 会秘书列席了本次会议。本次会议的召集、召开符合《中华人民共和国公司法》 等法律、行政法规、部门规章、规范性文件和《公司章程》的规定。与会监事 以记名投票方式通过以下议案： 一、审议通过《2025 年第一季度报告》。 监事会认为：董事会编制和审议公司 2025 年第一季度报告的程序符合法律、 行政法规及部门规章等相关规定，报告内容真实、准确、完整地反映了公司的 实际情况，不存在任何虚假记载、误 ...

证券代码：300979 证券简称：华利集团 公告编号：2025-024 中山华利实业集团股份有限公司 第二届董事会第十四次会议决议公告 本公司及董事会全体成员保证信息披露的内容真实、准确、完整，没有虚假 记载、误导性陈述或重大遗漏。 2025 年 4 月 28 日，中山华利实业集团股份有限公司（以下简称"公司""华利 集团"）第二届董事会第十四次会议在广东省中山市南朗街道佳朗路华利集团园区 F 栋二楼会议室召开。会议通知等会议资料于 2025 年 4 月 25 日以专人送达或电子邮 件的方式送达各位董事。本次会议以现场结合通讯表决的方式召开。本次会议应到 董事 13 人，实到董事 13 人，其中张聪渊先生、张志邦先生、刘淑绢女士、张育维 先生、陈荣先生、郭明鉴先生、许馨云女士、陈嘉修先生、於贻勳先生以通讯表决方 式参加。会议由董事长张聪渊先生召集并主持，公司监事及高级管理人员列席了本 次会议。本次会议的召集、召开符合《中华人民共和国公司法》等法律、行政法规、 部门规章、规范性文件和《公司章程》的规定。与会董事以记名投票方式通过以下 议案： 一、审议通过《2025 年第一季度报告》。 保荐机构对本议案出具了核查 ...

兴业证券股份有限公司 关于中山华利实业集团股份有限公司 调整部分募投项目投资进度的核查意见 兴业证券股份有限公司（以下简称"兴业证券"或"保荐机构"）作为中山 华利实业集团股份有限公司（以下简称"华利集团"或"公司"）首次公开发行 股票并在创业板上市的保荐机构，根据《证券发行上市保荐业务管理办法》《深 圳证券交易所创业板股票上市规则》《深圳证券交易所上市公司自律监管指引第 2 号——创业板上市公司规范运作》等有关法律法规的规定，对华利集团调整部 分募投项目投资进度情况进行了专项核查。 公司于 2025 年 4 月 28 日召开第二届董事会第十四次会议和第二届监事会 第十五次会议，审议通过了《关于调整部分募投项目投资进度的议案》，根据目 前募集资金投资项目（以下简称"募投项目"）实际进展情况，同意将募投项目 "华利股份鞋履开发设计中心及总部大楼建设项目"和"印度尼西亚鞋履生产基 地（一期）建设项目"达到预定可使用状态日期调整为 2026 年 12 月 31 日，募 投项目实施地点、募集资金用途及投资规模不发生变更。 根据《上市公司监管指引第 2 号——上市公司募集资金管理和使用的监管要 求》《深圳证券交易所上市 ...