[Table_IndNameRptType] 电子 行业周报 电子行业周报：影石创新招股书梳理，国产科技创新与 新兴消费相互促进，全景相机全方位记录多彩生活 [Table_IndRank] 行业评级：增持 报告日期：2025-05-25 [Table_Chart] 行业指数与沪深 300 走势比较 -20% 0% 20% 40% 5/24 8/24 11/24 2/25 电子(申万) 沪深300 [Table_Author] 分析师：陈耀波 执业证书号：S0010523060001 邮箱：chenyaobo@hazq.com [Table_Author] 分析师：李美贤 执业证书号：S0010524020002 邮箱：limeixian@hazq.com [Table_Author] 分析师：刘志来 执业证书号：S0010523120005 邮箱：liuzhilai@hazq.com [Table_Author] 分析师：李元晨 执业证书号：S0010524070001 邮箱：liyc@hazq.com 相关报告 1. 影石创新新品热销引发市场关注， 历经十载反超 GoPro 问鼎全球 20250427 主要 ...

[Table_IndNameRptType] 电子 行业周报 电子行业周报：影石创新招股书梳理，国产科技创新与 新兴消费相互促进，全景相机全方位记录多彩生活 [Table_IndRank] 行业评级：增持 报告日期：2025-05-25 [Table_Chart] 行业指数与沪深 300 走势比较 1. 影石创新新品热销引发市场关注， 历经十载反超 GoPro 问鼎全球 20250427 -20% 0% 20% 40% 5/24 8/24 11/24 2/25 电子(申万) 沪深300 [Table_Author] 分析师：陈耀波 执业证书号：S0010523060001 邮箱：chenyaobo@hazq.com [Table_Author] 分析师：李美贤 执业证书号：S0010524020002 邮箱：limeixian@hazq.com [Table_Author] 分析师：刘志来 执业证书号：S0010523120005 邮箱：liuzhilai@hazq.com [Table_Author] 分析师：李元晨 执业证书号：S0010524070001 邮箱：liyc@hazq.com 相关报告 主要 ...

[Table_IndNameRptType] 农林牧渔de 行业周报 农业部 4 月能繁存栏环比持平，宠物食品公司有望量价齐升 [Table_IndRank] 行业评级：增持 报告日期： 2025-5-24 行业指数与沪深 [Table_Chart] 300 走势比较 [Table_Author] 分析师：王莺 执业证书号：S0010520070003 邮箱：wangying@hazq.com [Table_Report] 相关报告 1.《华安农业周报：生猪价格周环比 降 2%，全球主要农产品 25-26 库消 比下降》2025-5-18 2.《华安农业周报：猪企 4 月出栏量 同比大增，中宠、乖宝它博会推新 品》2025-5-10 主要观点： 生猪价格周环比下跌 2.1%，农业部 4 月能繁母猪存栏环比持平 ①生猪价格周环比下跌 2.1%。本周六，全国生猪价格 14.18 元/公 斤，周环比下跌 2.1%。涌益咨询（5.16-5.22）：全国 90 公斤内生猪 出栏占比 3.43%，维持低位；50 公斤二元母猪价格 1631 元/头，周 环比持平，同比上升 3.6%；规模场 15 公斤仔猪出栏价 627 元 ...

Investment Rating - The investment rating for the company is "Buy" (maintained) [1] Core Insights - The company's Q1 2025 performance exceeded expectations, with total revenue of 13.8 billion (up 16% year-on-year), operating profit of 3.6 billion (margin of 26%), and adjusted net profit of 4.2 billion (up 3% year-on-year) [4][7] - The international business continues to show strong growth, driven by favorable visa-free policies, with overseas OTA platform bookings up 60% year-on-year and inbound tourism bookings more than doubling [4][5] - The company expects revenue for 2025, 2026, and 2027 to be 61.4 billion, 68.5 billion, and 76.5 billion respectively, with year-on-year growth rates of 15%, 12%, and 12% [7] Financial Performance Summary - Q1 2025 revenue breakdown: accommodation booking revenue of 5.5 billion (up 23% year-on-year), transportation ticketing revenue of 5.4 billion (up 8% year-on-year), and other business revenue of 1.4 billion (up 33% year-on-year) [4] - The company anticipates adjusted net profits of 18.7 billion, 21.8 billion, and 24.7 billion for 2025, 2026, and 2027 respectively, with year-on-year growth rates of 3%, 16%, and 14% [7][10] - The total market capitalization is 34.79 billion HKD [9]

Investment Rating - Investment Rating: Buy (Maintained) [1] Core Insights - The company reported Q1 2025 earnings with total revenue of 13.8 billion (up 16% YoY), operating profit of 3.6 billion (margin of 26%), and adjusted net profit of 4.2 billion (up 3% YoY), all exceeding Bloomberg consensus estimates [4][7] - The international business continues to show strong growth, with overseas OTA platform bookings up 60% YoY and inbound tourism bookings more than doubling, driven by strategic investments and favorable visa policies [4][5] - The company expects revenues of 61.4 billion, 68.5 billion, and 76.5 billion for 2025, 2026, and 2027 respectively, with adjusted net profits of 18.7 billion, 21.8 billion, and 24.7 billion for the same years [7][10] Summary by Sections Q1 2025 Performance - Overall revenue reached 13.8 billion (YoY +16%), slightly above consensus estimates by 0.22% - Operating profit was 3.6 billion (margin of 26%), exceeding consensus by 7.34% - Adjusted net profit was 4.2 billion (YoY +3%), surpassing consensus by 8.99% [4] Business Segment Performance - Accommodation booking revenue was 5.5 billion (YoY +23%), above consensus by 1.39% - Transportation ticketing revenue was 5.4 billion (YoY +8%), slightly above consensus by 0.20% - Vacation business revenue was 0.9 billion (YoY +7%), below consensus by 5.90% - Business travel management revenue was 0.6 billion (YoY +12%), above consensus by 4.36% - Other business revenue was 1.4 billion (YoY +33%), slightly below consensus by 0.96% [4] International Business Growth - The overseas OTA platform's booking volume increased by 60% YoY, with inbound tourism bookings more than doubling, largely due to strategic positioning and visa policy benefits - Inbound tourist numbers surged by 40.2% YoY, with 75% of visitors from visa-free countries, particularly from South Korea, Thailand, Malaysia, and Indonesia, where hotel orders increased by over 240% [4][5] Future Revenue and Profit Projections - Expected revenues for 2025, 2026, and 2027 are 61.4 billion, 68.5 billion, and 76.5 billion respectively, with YoY growth rates of +15%, +12%, and +12% - Adjusted net profit projections for the same years are 18.7 billion, 21.8 billion, and 24.7 billion, with YoY growth rates of +3%, +16%, and +14% [7][10]

[Table_IndNameRptType]2 固定收益 固收周报 长端信用为何强势？ 报告日期： 2025-05-23 [首席Table_Author] 分析师：颜子琦 执业证书号：S0010522030002 电话：13127532070 邮箱：yanzq@hazq.com 分析师：杨佩霖 执业证书号：S0010523070002 电话：17861391391 邮箱：yangpl@hazq.com 主要观点： ⚫[Table_Summary] 供需失衡推动长端强势，后续怎么看？ ⚫ 风险提示： 1）信用债违约风险；2）宏观环境超预期。 敬请参阅末页重要声明及评级说明 2 / 6 证券研究报告 5 月以来，信用债整体表现较好，长端信用尤其表现强势。相较于上月末， 截至 5 月 22 日，本月信用债收益率与信用利差双双下行，其中长短端走势 有所分化，以城投债为例，1 年期各隐含评级城投债收益率普遍下行 12 至 13bp，其中来自利差压缩的贡献约为 7 至 8bp，另有约 5bp 来自于无风险 利率的下行，而在 5年期方面则相反，收益率虽同样整体下行，但下行幅度 均不及利差压缩幅度，即长端信用在同期限利率出现 ...

Investment Rating - Investment Rating: Buy (Maintain) [3] Core Views - The company achieved revenue of 7.003 billion yuan in Q1 2025, representing a year-over-year increase of 24%. Adjusted net profit attributable to shareholders was 362 million yuan, up 179% year-over-year, indicating improved operational conditions [6] - The game "Three Kingdoms: Strategy" is expected to contribute significantly to revenue growth in Q2 due to its anniversary season, with major updates and new heroes planned [7] - The company reported a daily active user (DAU) of 107 million, a year-over-year increase of 4.2%, and a monthly active user (MAU) of 370 million, indicating a stable growth in core users [8] - Revenue projections for 2025, 2026, and 2027 are 30.04 billion, 33.07 billion, and 36.26 billion yuan respectively, with adjusted net profits expected to be 1.82 billion, 2.81 billion, and 3.92 billion yuan [9] Financial Summary - Total revenue for 2024 is projected at 26.832 billion yuan, with a year-over-year growth of 19.1%. Adjusted net profit is expected to be -39 million yuan, showing a significant recovery in subsequent years [11] - The company’s earnings per share (EPS) is projected to improve from -0.09 yuan in 2024 to 9.18 yuan in 2027 [12] - The gross margin is expected to increase from 32.7% in 2024 to 39.1% in 2027, indicating enhanced profitability [13]

Investment Rating - The investment rating for the company is "Buy" (maintained) [1][9] Core Views - The company's game business is showing steady growth, with a diversified content strategy [1] - In Q1 2025, the company achieved revenue of 28.83 billion yuan, representing a year-over-year increase of 7.4% and a quarter-over-quarter increase of 7.8% [4] - The gross profit for Q1 2025 was 18.48 billion yuan, with a gross margin of 64.1%, an increase of 0.7 percentage points year-over-year [4] - The adjusted net profit for Q1 2025 was 11.24 billion yuan, reflecting a year-over-year increase of 32.0% and a net margin of 39.0%, up 7.3 percentage points year-over-year [4] Game Business Performance - The revenue from games and related services in Q1 was 24 billion yuan, a year-over-year increase of 12.1% [5] - Key titles contributing to revenue include "Identity V," which was a major income source, and several new games that performed well [5] - The company has a strong pipeline of new games, including "Destiny: Rising" and "Marvel: Secret Wars," enhancing its product matrix [5] AI and Education Strategy - The Youdao business is advancing its "AI-native" strategy, achieving a gross margin of 47.3% in Q1 [6] - The integration of AI into educational products is aimed at enhancing the user experience and driving intelligent transformation across various sectors [6] Music and Content Ecosystem - The cloud music segment achieved a gross margin of 36.7% in Q1, with a focus on community ecosystem development to enhance user engagement [7] - The platform is leveraging AI capabilities for song recommendations and content creation, enriching the creator ecosystem [7] Financial Projections - Revenue projections for 2025, 2026, and 2027 are 113.86 billion yuan, 118.78 billion yuan, and 124.09 billion yuan, respectively [8] - The adjusted net profit (Non-GAAP) for the same years is projected to be 38.81 billion yuan, 39.92 billion yuan, and 41.31 billion yuan [8]

Investment Rating - The investment rating for the company is "Buy" (maintained) [1][9] Core Views - The company's game business is showing steady growth, with a diversified content strategy [1] - In Q1 2025, the company achieved revenue of 28.83 billion yuan, a year-over-year increase of 7.4% and a quarter-over-quarter increase of 7.8% [4] - The gross profit for Q1 2025 was 18.48 billion yuan, with a gross margin of 64.1%, reflecting a year-over-year increase of 0.7 percentage points [4] - The adjusted net profit for Q1 2025 was 11.24 billion yuan, a year-over-year increase of 32.0%, with a net margin of 39.0%, up 7.3 percentage points year-over-year [4] Summary by Sections Game Business Performance - The revenue from games and related services in Q1 was 24 billion yuan, a year-over-year increase of 12.1% [5] - Key titles contributing to revenue include "Identity V," which was the main revenue driver, and several new games like "Marvel Showdown" and "Yanyun Sixteen Sounds" performing well in the market [5] - Long-term operational games are showing stable performance, with titles like "Identity V" and "Naraka: Bladepoint" maintaining steady revenue streams [5] Youdao Business Strategy - Youdao's business is advancing its "AI-native" strategy, achieving a gross margin of 47.3% in Q1 [6] - The strategy focuses on AI-enabled products and services to drive intelligent transformation across various industries [6] Cloud Music Operations - Cloud Music achieved a gross margin of 36.7% in Q1, with a focus on community ecosystem building to enhance user engagement [7] - The platform is leveraging AI capabilities for song recommendations and content creation, enriching its creator ecosystem [7] Financial Projections - Revenue projections for 2025, 2026, and 2027 are 113.86 billion yuan, 118.78 billion yuan, and 124.09 billion yuan respectively, with corresponding net profits of 38.81 billion yuan, 39.92 billion yuan, and 41.31 billion yuan [8] - The company expects a year-over-year revenue growth of 8.1% in 2025, followed by 4.3% and 4.5% in the subsequent years [11]

Investment Rating - Investment Rating: Buy (Maintain) [3] Core Views - The company achieved revenue of 7.003 billion yuan in Q1 2025, representing a year-on-year increase of 24%. Adjusted net profit attributable to shareholders was 362 million yuan, up 179% year-on-year, indicating improved operational conditions [6] - The game "Three Kingdoms: Strategy" is expected to contribute significantly to revenue growth in Q2 due to its anniversary season, with major updates and new heroes planned [7] - The company reported a daily active user (DAU) of 107 million, a year-on-year increase of 4.2%, and a monthly active user (MAU) of 370 million, indicating a stable growth in core users [8] - Revenue projections for 2025, 2026, and 2027 are 30.04 billion, 33.07 billion, and 36.26 billion yuan respectively, with adjusted net profits expected to be 1.82 billion, 2.81 billion, and 3.92 billion yuan [9] Financial Summary - For 2024A, total revenue is projected at 26.832 billion yuan, with a year-on-year growth of 19.1%. Adjusted net profit is expected to be -39 million yuan, showing a significant recovery in subsequent years [11] - The company is expected to achieve an EPS (NON-GAAP) of -0.09 in 2024, improving to 4.27 in 2025, 6.59 in 2026, and 9.18 in 2027 [13] - The gross margin is projected to increase from 32.7% in 2024 to 39.1% in 2027, indicating improving profitability [13]