Investment Rating - The investment rating for the company is "Buy" (maintained) [3] Core Views - The company reported a revenue of 916.60 billion yuan in 2024, a year-on-year decrease of 1.28%, while the net profit attributable to shareholders was 59.76 billion yuan, an increase of 12.20% [6] - In Q1 2025, the company achieved a revenue of 268.15 billion yuan, a year-on-year increase of 10.92%, and a net profit of 20.22 billion yuan, up 26.37% [6] - The company is focusing on a "5+1" industrial layout, enhancing its core engineering machinery sector while diversifying into new industries [7] - The international market revenue reached 416.87 billion yuan in 2024, accounting for 45.48% of total revenue, with a year-on-year growth of 12% [9] - The company has revised its profit forecasts for 2025-2027, expecting revenues of 1019.62 billion yuan, 1148.34 billion yuan, and 1299.70 billion yuan respectively [10] Financial Summary - For 2024, the company reported a gross margin of 22.5% and a return on equity (ROE) of 10.3%, which improved by 0.44 percentage points from 2023 [6][13] - The projected earnings per share (EPS) for 2025-2027 are 0.67 yuan, 0.83 yuan, and 1.02 yuan respectively [10][13] - The company's price-to-earnings (P/E) ratio is projected to be 12, 10, and 8 times for 2025-2027 [10][13]

[Table_IndNameRptType]2 固定收益 固收周报 探究今年央行对债市的表态变化 ——利率周记（5 月第 4 周） 报告日期： 2025-05-25 [Table_Author] 首席分析师：颜子琦 执业证书号：S0010522030002 电话：13127532070 邮箱：yanzq@hazq.com [Table_Author] 研究助理：洪子彦 执业证书号：S0010123060036 电话：15851599909 邮箱：hongziyan@hazq.com 主要观点： ⚫[Table_Summary] Q1 债市多头的瓦解与央行的关注 回顾年初以来的债市运行情况，有两大关键词，"资金紧"与"负 Carry"。 去年 12 月利率快速下行后，债市在今年一季度受挫大幅回调。复盘历史，我 们可以发现资金紧与负 Carry 是一季度的两大关键词，而央行的表态与操作则 扮演着重要角色，2024 年央行同样对长债到期收益率快速下行多次关注，今 年有何不同？本文我们聚焦于此重点分析。 我们选取《金融时报》作为央行表态的主要观察对象，《金融时报》是由中国 人民银行主管，是中国人民银行、国家金融监督管 ...

[Table_IndNameRptType] 全球科技 行业周报 执业证书号：S0010524100001 邮箱：laizh@hazq.com 分析师：刘京松 执业证书号：S0010524090001 邮箱： liujs@hazq.com OpenAI 透露 GPT-5 消息，关注鸿蒙、昇腾产业链机会 [Table_IndRank] 行业评级：增持 报告日期： 2025-05-25 行业指数与沪深 300 走势比较 分析师：金荣 执业证书号：S0010521080002 邮箱：jinrong@hazq.com 分析师：来祚豪 相关报告 ·行业点评：海内外 AI 发展势头强 劲，关注港股互联网反弹机会 2024-05 -07 ·公司点评：特斯拉 25Q1 点评：利润 低于预期，新车将于上半年推出 2025- 04-30 ·公司点评：谷歌 25Q1 点评：利润超 预期，全年 CapEx 维持 750 亿美元 202 5-04-30 ·公司点评：台积电 25Q1 点评：AI 需 求驱动业绩增长，25Q2 指引超预期 Opt imus2025-04-28 主要观点： [⚫Table_Summary] 本周行情回顾 从 ...

策略研究 邮箱：zhengxx@hazq.com 分析师：刘超 执业证书号：S0010520090001 电话：13269985073 邮箱：liuchao@hazq.com 分析师：张运智 周度报告 如何看待银行板块跳水及细分领域性价比？ [Table_RptDate] 报告日期： 2025-05-25 [Table_Author] 分析师：郑小霞 执业证书号：S0010520080007 电话：13391921291 执业证书号：S0010523070001 电话：13699270398 邮箱：zhangyz@hazq.com 分析师：任思雨 执业证书号：S0010523070003 电话：18501373409 邮箱：rensy@hazq.com 相关报告 1.策略周报《如何把握汽车行业的投 资节奏？—第 20 周》2025-05-18 2. 策略周报《如何看待军工行情的持 续性？—第 19 周》2025-05-11 3.策略周报《如何看待银行股大跌及 配置价值？—第 18 周》2025-05-05 4.策略月报《持盈保泰—2025 年 5 月 A 股市场研判及配置机会》2025-04-27 主要观点 ...

[Table_IndNameRptType] 电子 行业周报 电子行业周报：影石创新招股书梳理，国产科技创新与 新兴消费相互促进，全景相机全方位记录多彩生活 [Table_IndRank] 行业评级：增持 报告日期：2025-05-25 [Table_Chart] 行业指数与沪深 300 走势比较 -20% 0% 20% 40% 5/24 8/24 11/24 2/25 电子(申万) 沪深300 [Table_Author] 分析师：陈耀波 执业证书号：S0010523060001 邮箱：chenyaobo@hazq.com [Table_Author] 分析师：李美贤 执业证书号：S0010524020002 邮箱：limeixian@hazq.com [Table_Author] 分析师：刘志来 执业证书号：S0010523120005 邮箱：liuzhilai@hazq.com [Table_Author] 分析师：李元晨 执业证书号：S0010524070001 邮箱：liyc@hazq.com 相关报告 1. 影石创新新品热销引发市场关注， 历经十载反超 GoPro 问鼎全球 20250427 主要 ...

[Table_IndNameRptType] 电子 行业周报 电子行业周报：影石创新招股书梳理，国产科技创新与 新兴消费相互促进，全景相机全方位记录多彩生活 [Table_IndRank] 行业评级：增持 报告日期：2025-05-25 [Table_Chart] 行业指数与沪深 300 走势比较 1. 影石创新新品热销引发市场关注， 历经十载反超 GoPro 问鼎全球 20250427 -20% 0% 20% 40% 5/24 8/24 11/24 2/25 电子(申万) 沪深300 [Table_Author] 分析师：陈耀波 执业证书号：S0010523060001 邮箱：chenyaobo@hazq.com [Table_Author] 分析师：李美贤 执业证书号：S0010524020002 邮箱：limeixian@hazq.com [Table_Author] 分析师：刘志来 执业证书号：S0010523120005 邮箱：liuzhilai@hazq.com [Table_Author] 分析师：李元晨 执业证书号：S0010524070001 邮箱：liyc@hazq.com 相关报告 主要 ...

[Table_IndNameRptType] 农林牧渔de 行业周报 农业部 4 月能繁存栏环比持平，宠物食品公司有望量价齐升 [Table_IndRank] 行业评级：增持 报告日期： 2025-5-24 行业指数与沪深 [Table_Chart] 300 走势比较 [Table_Author] 分析师：王莺 执业证书号：S0010520070003 邮箱：wangying@hazq.com [Table_Report] 相关报告 1.《华安农业周报：生猪价格周环比 降 2%，全球主要农产品 25-26 库消 比下降》2025-5-18 2.《华安农业周报：猪企 4 月出栏量 同比大增，中宠、乖宝它博会推新 品》2025-5-10 主要观点： 生猪价格周环比下跌 2.1%，农业部 4 月能繁母猪存栏环比持平 ①生猪价格周环比下跌 2.1%。本周六，全国生猪价格 14.18 元/公 斤，周环比下跌 2.1%。涌益咨询（5.16-5.22）：全国 90 公斤内生猪 出栏占比 3.43%，维持低位；50 公斤二元母猪价格 1631 元/头，周 环比持平，同比上升 3.6%；规模场 15 公斤仔猪出栏价 627 元 ...

Investment Rating - The investment rating for the company is "Buy" (maintained) [1] Core Insights - The company's Q1 2025 performance exceeded expectations, with total revenue of 13.8 billion (up 16% year-on-year), operating profit of 3.6 billion (margin of 26%), and adjusted net profit of 4.2 billion (up 3% year-on-year) [4][7] - The international business continues to show strong growth, driven by favorable visa-free policies, with overseas OTA platform bookings up 60% year-on-year and inbound tourism bookings more than doubling [4][5] - The company expects revenue for 2025, 2026, and 2027 to be 61.4 billion, 68.5 billion, and 76.5 billion respectively, with year-on-year growth rates of 15%, 12%, and 12% [7] Financial Performance Summary - Q1 2025 revenue breakdown: accommodation booking revenue of 5.5 billion (up 23% year-on-year), transportation ticketing revenue of 5.4 billion (up 8% year-on-year), and other business revenue of 1.4 billion (up 33% year-on-year) [4] - The company anticipates adjusted net profits of 18.7 billion, 21.8 billion, and 24.7 billion for 2025, 2026, and 2027 respectively, with year-on-year growth rates of 3%, 16%, and 14% [7][10] - The total market capitalization is 34.79 billion HKD [9]

Investment Rating - Investment Rating: Buy (Maintained) [1] Core Insights - The company reported Q1 2025 earnings with total revenue of 13.8 billion (up 16% YoY), operating profit of 3.6 billion (margin of 26%), and adjusted net profit of 4.2 billion (up 3% YoY), all exceeding Bloomberg consensus estimates [4][7] - The international business continues to show strong growth, with overseas OTA platform bookings up 60% YoY and inbound tourism bookings more than doubling, driven by strategic investments and favorable visa policies [4][5] - The company expects revenues of 61.4 billion, 68.5 billion, and 76.5 billion for 2025, 2026, and 2027 respectively, with adjusted net profits of 18.7 billion, 21.8 billion, and 24.7 billion for the same years [7][10] Summary by Sections Q1 2025 Performance - Overall revenue reached 13.8 billion (YoY +16%), slightly above consensus estimates by 0.22% - Operating profit was 3.6 billion (margin of 26%), exceeding consensus by 7.34% - Adjusted net profit was 4.2 billion (YoY +3%), surpassing consensus by 8.99% [4] Business Segment Performance - Accommodation booking revenue was 5.5 billion (YoY +23%), above consensus by 1.39% - Transportation ticketing revenue was 5.4 billion (YoY +8%), slightly above consensus by 0.20% - Vacation business revenue was 0.9 billion (YoY +7%), below consensus by 5.90% - Business travel management revenue was 0.6 billion (YoY +12%), above consensus by 4.36% - Other business revenue was 1.4 billion (YoY +33%), slightly below consensus by 0.96% [4] International Business Growth - The overseas OTA platform's booking volume increased by 60% YoY, with inbound tourism bookings more than doubling, largely due to strategic positioning and visa policy benefits - Inbound tourist numbers surged by 40.2% YoY, with 75% of visitors from visa-free countries, particularly from South Korea, Thailand, Malaysia, and Indonesia, where hotel orders increased by over 240% [4][5] Future Revenue and Profit Projections - Expected revenues for 2025, 2026, and 2027 are 61.4 billion, 68.5 billion, and 76.5 billion respectively, with YoY growth rates of +15%, +12%, and +12% - Adjusted net profit projections for the same years are 18.7 billion, 21.8 billion, and 24.7 billion, with YoY growth rates of +3%, +16%, and +14% [7][10]

[Table_IndNameRptType]2 固定收益 固收周报 长端信用为何强势？ 报告日期： 2025-05-23 [首席Table_Author] 分析师：颜子琦 执业证书号：S0010522030002 电话：13127532070 邮箱：yanzq@hazq.com 分析师：杨佩霖 执业证书号：S0010523070002 电话：17861391391 邮箱：yangpl@hazq.com 主要观点： ⚫[Table_Summary] 供需失衡推动长端强势，后续怎么看？ ⚫ 风险提示： 1）信用债违约风险；2）宏观环境超预期。 敬请参阅末页重要声明及评级说明 2 / 6 证券研究报告 5 月以来，信用债整体表现较好，长端信用尤其表现强势。相较于上月末， 截至 5 月 22 日，本月信用债收益率与信用利差双双下行，其中长短端走势 有所分化，以城投债为例，1 年期各隐含评级城投债收益率普遍下行 12 至 13bp，其中来自利差压缩的贡献约为 7 至 8bp，另有约 5bp 来自于无风险 利率的下行，而在 5年期方面则相反，收益率虽同样整体下行，但下行幅度 均不及利差压缩幅度，即长端信用在同期限利率出现 ...