宁波均胜电子股份有限公司 关于以集中竞价交易方式回购股份的进展公告 本公司董事会及全体董事保证本公告内容不存在任何虚假记载、误导性陈述 或者重大遗漏，并对其内容的真实性、准确性和完整性承担法律责任。 | 回购方案首次披露日 | 2024/11/6 | | --- | --- | | 回购方案实施期限 | 2024/12/23~2025/12/22 | | 预计回购金额 | 15,000 万元~30,000 万元 | | 回购用途 | √减少注册资本 □用于员工持股计划或股权激励 | | | □用于转换公司可转债 | | | □为维护公司价值及股东权益 | | 累计已回购股数 | 602.50 万股 | | 累计已回购股数占总股本比例 | 0.4277% | | 累计已回购金额 | 11,239.01376 万元 | | 实际回购价格区间 | 17.00 元/股~20.79 元/股 | 重要内容提示： 一、 回购股份的基本情况 宁波均胜电子股份有限公司（以下简称"均胜电子"或"公司"）于 2024 年 11 月 5 日召开第十一届董事会第二十六次会议，审议并通过了《关于以集中竞价 交易方式回购公司股份方案的议案 ...

证券研究报告 | 公司点评报告 2025 年 04 月 02 日 均胜电子（600699.SH） 2024 年经营持续修复，布局机器人业务 中游制造/汽车 3 月 28 日公司发布 2024 年度报告，2024 年分别实现营收、归母、扣非归母 558.64、9.60、12.82 亿元，同比分别+0.24%、-11.33%、+27.74%；销售 毛利率 16.22%，同比+1.13pct；销售净利率 2.37%，同比+0.14pct。公司新 业务订单不断增加，其中汽车安全业务已实现对新能源销量榜排名前十名客 户的全覆盖。 ❑ 2024Q4 降本增效成果显现。2024Q4，分别实现营收、归母、扣非归母 147.29、 0.19、3.41 亿元，同比分别+2.15%、-93.77%、+2.47%，环比分别+4.79%、 -93.77%、+12.46%。销售毛利率 18.01%，同比-0.37pct，环比+2.27pct；净 利率 0.43%，同比-2.14pct，环比-2.60pct。 2024 年，公司新业务订单增长强劲，新获定点项目的全生命周期订单金额约 839 亿元，规模再创新高。其中，分动力类型看，新能源汽 ...

公司全球资源整合成效显著，去年毛利率同比增长1.8个百分点至16.3%。其中，汽车安全营收约386亿 元，22/23/24年毛利率9.1/12.8/14.8%，欧洲区和美洲区毛利率持续改善。汽车电子营收约166亿元，毛 利率19.71%。 同时，均胜电子2024年订单实现历史新高，其中汽车安全/汽车电子业务订单574/265亿元，有望支撑未 来收入增速的回暖。华泰证券表示，均胜突破智驾订单，新获取了海外主机厂客户L2和L2++智能辅助 驾驶业务订单，目前深度合作Momenta、地平线、黑芝麻、高通、TI等，看好智驾领域进展加速。 均胜电子日前披露，2024年实现营收559亿元，扣非归母净利润约12.8亿元，新获订单839亿元创历史新 高，经营现金流净额约46亿元。华泰证券认为，均胜电子盈利修复动能依旧持续，叠加机器人、智驾领 域坚定布局，有望打造第二增长曲线，维持"买入"评级，目标价24.75元。 华泰证券指出，归母净利润低于预期主要系部分工厂关停及人员优化产生一次性重组整合费用。期间， 公司调整欧洲区业务战略规划，在德国地区推进组织精简，关闭德国阿沙芬堡工厂和罗马尼亚周边的卫 星工厂，并推进美洲地区5个工厂 ...

汽车/汽车零部件 均胜电子（600699.SH） 整体毛利率稳步回升，机器人业务打开成长空间 2025 年 04 月 01 日 投资评级：买入（维持） | 日期 | 2025/3/31 | | --- | --- | | 当前股价(元) | 17.95 | | 一年最高最低(元) | 20.90/13.33 | | 总市值(亿元) | 252.86 | | 流通市值(亿元) | 245.57 | | 总股本(亿股) | 14.09 | | 流通股本(亿股) | 13.68 | | 近 3 个月换手率(%) | 147.23 | 股价走势图 坚定降本增效推动盈利能力持续恢复，主营业务保持稳健 数据来源：聚源 -36% -24% -12% 0% 12% 24% 2024-04 2024-08 2024-12 均胜电子 沪深300 相关研究报告 《盈利能力持续提升，公司经营稳健 向好—中小盘信息更新》-2024.10.29 《安全业务盈利水平修复，新业务布 局持续取得突破—中小盘信息更新》 -2024.8.22 《汽车安全+汽车电子双轮驱动，公司 业绩持续兑现—中小盘信息更新》 -2024.7.31 赵旭杨（分析师 ...

Investment Rating - The investment rating for the company is "Buy" (maintained) [1] Core Views - The company's overall gross margin is steadily recovering, and the robotics business is opening up growth opportunities [1] - In 2024, the company achieved operating revenue of 55.864 billion yuan, a year-on-year increase of 0.24%, and a net profit attributable to shareholders of 960 million yuan, a year-on-year decrease of 11.33% due to one-time restructuring costs of approximately 550 million yuan from overseas business [4][5] - The company maintains a positive outlook despite adjusting earnings forecasts for 2025-2026 due to intensified competition in the downstream market [4] Financial Performance Summary - The company reported revenue of 55.864 billion yuan in 2024, with a gross margin of 16.2% and a net margin of 2.4%, reflecting a year-on-year increase of 1.14 and 0.15 percentage points respectively [5][7] - The automotive safety and automotive electronics segments generated revenues of 38.617 billion yuan and 16.600 billion yuan respectively, with domestic business growing by 6.68% year-on-year while overseas business declined by 1.83% [5] - The projected net profits for 2025-2027 are 1.392 billion yuan, 1.755 billion yuan, and 2.077 billion yuan respectively, with corresponding EPS of 0.99 yuan, 1.25 yuan, and 1.47 yuan [4][7] Business Development - The company is deeply engaged in the electric and intelligent automotive sector, collaborating with Momenta to develop comprehensive intelligent driving solutions, with mass production expected by the end of 2025 [6] - The company is also expanding into the robotics industry, focusing on core technologies such as "brain," "small brain," and "limbs," which is expected to create a second growth curve [6]

2024 年公司新获定点项目的全生命周期订单金额约839 亿元，规模再创新高。 我们预计公司2025-2027 年分别实现收入587.94、619.27、652.62 亿元，实现归母净利润13.91、17.00、 20.94 亿元，对应当前PE 估值分别为19x、15x、12x，维持"增持"评级。 全年收入符合预期，净利率同比提升。根据公司公告，2024 年公司毛利率、净利率分别为16.22%、 2.37%，分别同比+1.13、+0.14pct，公司毛利率与净利率均有所提升。单季度看，公司2024 年四季度， 营业收入为147.29 亿元，同比增长2.15%；归母净利润0.19 亿元，同比减少93.77%；扣非归母3.41 亿 元，同比增长2.47%。公司扣非归母符合预期，归母净利润同比减少主要源于2024 年公司对欧洲区进行 重组整合、削减人员产生一次性重组费用。费用率方面，公司2024 年销售费用率、管理费用率、研发 费用率分别为1.05%、5.51%、4.63%，分别同比-0.37pct、+0.78pct、+0.07pct。 风险提示：汽车智能化、电动化发展不及预期风险；汽车安全行业发展不及预期风险；原 ...

Key Takeaways from Joyson Electronic Analyst Briefing Call Company Overview - **Company**: Joyson Electronic (600699.SS) - **Market Cap**: Rmb25,962 million (US$3,573 million) [6] Industry Insights - **Restructuring in Europe**: - Factories in Germany and Romania were shut down in 2024, incurring restructuring fees of approximately Rmb550 million - Expected improvements include fixed cost reductions of EUR40 million and a pre-tax profit margin increase of +2 percentage points in 2025 [2] - Production capacity is being shifted to Morocco and North Africa to enhance cost efficiency [2] - Factory count in the US reduced from 21 to 14, with plans to further reduce to 7-8 [2] Product Development - **ADAS Solutions**: - Low-end ADAS domain controller utilizing Texas Instrument chips and algorithms from software partners, with orders expected from various automakers in 2024 [3] - High-end ADAS domain controller will use Qualcomm 86/87 series chips [3] - Collaboration with Black Sesame and Momenta for ADAS-Cockpit integrated solutions, with anticipated domestic order wins [3] - **Humanoid Robots**: - Development of products related to sensors, energy management modules, and high-performance materials [4] - Competitive advantages include technology reserves in auto electronics and ADAS, global production capacity, and strong customer relationships with automakers [4] - Existing business connections with leading robotics companies [4] Financial Strategy - **HK IPO Plans**: - Application for Hong Kong listing submitted in January 2025, aiming for completion in 1H25 - Funding will focus on R&D for ADAS, cockpit, and vehicle intelligence, as well as global production capacity reallocation [5] Financial Performance - **Gross Profit Margin (GPM) Improvements**: - GPM for 4Q was reported at 18.0%, an increase of +2.1 percentage points YoY and +2.3 percentage points QoQ [1] - Improvements attributed to enhanced cost efficiency, particularly in Europe and the Americas [8] Market Positioning - **Tariff Impact**: - Management believes the company is better positioned to handle tariff impacts compared to peers due to a global layout that mitigates tariff hikes [9] Risks and Opportunities - **Downside Risks**: - Lower-than-expected global production growth for passenger vehicles - Higher raw material prices and shipping fees - Poor sales growth in key markets like the US and Europe [11] - **Upside Risks**: - Better-than-expected auto demand leading to increased component shipment volumes - Enhanced efficiencies resulting in improved margins - Faster adoption of autonomous vehicles [12] Valuation - **Target Price**: Rmb19.1 based on a 15x 2025E P/E, reflecting an earnings recovery narrative amid a weak auto industry [10]

均胜电子（600699） 2024 年业绩点评：重组费用压低表观利润， "汽车+机器人 Tier1"打开增长空间 买入（维持） | [Table_EPS] 盈利预测与估值 | 2023A | 2024A | 2025E | 2026E | 2027E | | --- | --- | --- | --- | --- | --- | | 营业总收入（百万元） | 55728 | 55864 | 67426 | 72820 | 78172 | | 同比（%） | 11.92 | 0.24 | 20.70 | 8.00 | 7.35 | | 归母净利润（百万元） | 1,083.19 | 960.47 | 1,613.35 | 1,941.70 | 2,313.70 | | 同比（%） | — | (11.33) | 67.98 | 20.35 | 19.16 | | EPS-最新摊薄（元/股） | 0.77 | 0.68 | 1.15 | 1.38 | 1.64 | | P/E（现价&最新摊薄） | 23.34 | 26.33 | 15.67 | 13.02 | 10.93 | [Table_Tag] [Table ...

Investment Rating - The investment rating for the company is "Buy" (maintained) [1] Core Views - The report highlights that restructuring costs have depressed apparent profits, but the "Automotive + Robotics Tier 1" strategy opens up growth opportunities [1] - The company achieved a total revenue of approximately 55.864 billion yuan in 2024, a slight increase of 0.24% year-on-year, while the net profit attributable to shareholders decreased by 11.33% to approximately 960 million yuan [1] - The report emphasizes stable growth in the main business, with a significant increase in new orders reaching 83.9 billion yuan, indicating strong growth certainty [1] Financial Performance Summary - Revenue projections for 2025 and 2026 have been raised to 67.426 billion yuan and 72.820 billion yuan, respectively, with an expected revenue of 78.172 billion yuan in 2027 [1] - The report notes that the overall gross margin for 2024 is 16.2%, an increase of 1.8 percentage points year-on-year, with the automotive safety business gross margin at 14.81% [1] - The company incurred one-time restructuring costs of 550 million yuan in 2024, primarily due to workforce reductions and factory closures in Europe and the U.S. [1] - Research and development expenses are projected at approximately 3.69 billion yuan, focusing on advanced technologies such as intelligent driving and 5G-V2X [1]

Investment Rating - The investment rating for the company is "Buy" (maintained) [1] Core Views - The company reported a revenue of 55.864 billion yuan for 2024, a year-on-year increase of 0.24%, while the net profit attributable to shareholders was 960 million yuan, a decrease of 11.33%. The net profit excluding non-recurring items was 1.282 billion yuan, an increase of 27.74% [4][10] - The automotive safety business achieved a revenue of 38.617 billion yuan, a year-on-year increase of 0.23%, while the automotive electronics business reported a revenue of 16.599 billion yuan, a decrease of 1.13%. The company secured new orders worth approximately 83.9 billion yuan, with over 40% from domestic markets and over 55% related to new energy [6][10] - The company is focusing on optimizing its asset structure and enhancing resource allocation efficiency through strategic moves such as replacing its stake in Junsheng Qunying with a controlling interest in Xiangshan Co., thereby strengthening collaboration in smart cockpits and new energy businesses [8][10] Summary by Sections Financial Performance - In Q4, the company achieved a revenue of 14.729 billion yuan, a year-on-year increase of 2.15%, while the net profit attributable to shareholders was approximately 19 million yuan, a decrease of 93.77% [5] - The gross margin for the main business in 2024 was approximately 16.22%, an increase of 1.14 percentage points year-on-year, with automotive safety and electronics gross margins at 14.81% and 19.71%, respectively [6][10] Future Projections - Revenue projections for 2025, 2026, and 2027 are 64.669 billion yuan, 69.035 billion yuan, and 73.798 billion yuan, respectively, with corresponding net profits of 1.547 billion yuan, 1.881 billion yuan, and 2.195 billion yuan [10][11] - The company expects to maintain a gross margin improvement trend, with projections of 17.2%, 17.8%, and 18.3% for the following years [11] Strategic Initiatives - The company is implementing a "business + capital" globalization strategy, focusing on cost reduction and efficiency improvement measures, which are expected to enhance the profitability of its main business [10] - The company plans to leverage its A+H share structure to accelerate its capital platform layout, with fundraising aimed at advanced technology fields such as autonomous driving and artificial intelligence [8][10]