Investment Rating - The investment rating for the company is "Buy" with a current price of 10.42 CNY and a reasonable value of 14.72 CNY [4]. Core Insights - The company continues to experience high profit growth, with a reported operating income growth of 10.48% year-on-year and a net profit growth of 8.08% year-on-year for the year 2025 [8]. - The total assets of the company increased by 16.6% year-on-year, surpassing 3 trillion CNY, with both deposits and loans maintaining double-digit growth [8]. - The company has a strong asset quality, with a non-performing loan ratio of 0.83% and a provision coverage ratio of 313.31% [8]. - The core tier one capital adequacy ratio remains stable at 9.31% [8]. - A mid-term dividend of 0.3062 CNY per share was distributed, with a payout ratio of 30% based on the net profit for the first half of 2025 [8]. - The forecasted net profit growth rates for 2026 and 2027 are 7.53% and 7.48%, respectively, with corresponding EPS of 1.80 CNY and 1.94 CNY per share [8]. Summary by Sections Financial Performance - The operating income for 2025 is projected to grow by 10.48% year-on-year, with a significant increase in interest income by 31.1% [8]. - The net profit for 2025 is expected to reach 18.63 billion CNY, reflecting a growth of 8.08% year-on-year [8]. Asset Quality - The company maintains a non-performing loan ratio of 0.83%, consistent with the previous quarter, and a provision coverage ratio of 313.31% [8]. - The company emphasizes optimizing risk management and enhancing value creation [8]. Capital Adequacy - The core tier one capital adequacy ratio is reported at 9.31%, showing stability compared to the beginning of the year [8]. Dividend Policy - A mid-term dividend of 0.3062 CNY per share was declared, with an expected total payout of 37.86 billion CNY, representing a 30% payout ratio based on the net profit for the first half of 2025 [8]. Earnings Forecast - The expected net profit growth rates for 2026 and 2027 are 7.53% and 7.48%, with corresponding EPS of 1.80 CNY and 1.94 CNY per share [8].

Investment Rating - The report maintains a rating of "Accumulate" for Nanjing Bank [2] Core Views - Nanjing Bank achieved a revenue of 55.32 billion yuan in 2025, representing a year-on-year growth of 10.5% [3] - The net profit attributable to shareholders reached 21.81 billion yuan, with a year-on-year increase of 8.1% [3] - The bank's asset quality remains excellent, with a non-performing loan ratio of 0.83% and a provision coverage ratio of 313.31% [6] Financial Performance Summary - Revenue and profit growth: - 2023A revenue: 45.006 billion yuan, 2024A: 50.069 billion yuan, 2025E: 55.322 billion yuan, 2026E: 60.654 billion yuan, 2027E: 65.901 billion yuan [2] - Net profit: 2023A: 18.502 billion yuan, 2024A: 20.177 billion yuan, 2025E: 21.806 billion yuan, 2026E: 23.827 billion yuan, 2027E: 26.005 billion yuan [2] - Loan and deposit growth: - Total assets reached 3.02 trillion yuan, a year-on-year increase of 16.6% [6] - Total loans amounted to 1.42 trillion yuan, growing by 13.4% [6] - Total deposits were 1.67 trillion yuan, with a year-on-year growth of 11.7% [6] - Profitability metrics: - Return on equity (ROE) for 2025E is projected at 12.74% [2] - Price-to-earnings (P/E) ratio for 2025E is estimated at 6.02 [2] - Price-to-book (P/B) ratio for 2025E is projected at 0.70 [2] Asset Quality Summary - Non-performing loan ratio remains stable at 0.83% [6] - Provision coverage ratio improved slightly to 313.31% [6] - The bank's management is noted for its excellence and the operational region is economically developed, contributing to sustained growth potential [6]

Investment Rating - The report maintains a rating of "Accumulate" for Nanjing Bank [2] Core Views - Nanjing Bank achieved a revenue of 55.32 billion yuan in 2025, representing a year-on-year growth of 10.5% [3] - The net profit attributable to shareholders reached 21.81 billion yuan, with an 8.1% year-on-year increase [3] - The bank's asset quality remains excellent, with a non-performing loan ratio of 0.83% and a provision coverage ratio of 313.31% [6] Financial Performance Summary - Revenue and profit growth: - 2023A revenue: 45.006 billion yuan, 2024A: 50.069 billion yuan, 2025E: 55.322 billion yuan, 2026E: 60.654 billion yuan, 2027E: 65.901 billion yuan [2] - Net profit: 2023A: 18.502 billion yuan, 2024A: 20.177 billion yuan, 2025E: 21.806 billion yuan, 2026E: 23.827 billion yuan, 2027E: 26.005 billion yuan [2] - Asset and liability growth: - Total assets reached 3.02 trillion yuan, a 16.6% increase year-on-year, with total loans of 1.42 trillion yuan, up 13.4% [6] - Total liabilities were 2.82 trillion yuan, growing 17.4% year-on-year, with total deposits of 1.67 trillion yuan, increasing by 11.7% [6] - Earnings per share (EPS) forecast: - 2024A: 1.79 yuan, 2025E: 1.73 yuan, 2026E: 1.89 yuan, 2027E: 2.07 yuan [2] - Price-to-earnings (P/E) ratio forecast: - 2024A: 5.84, 2025E: 6.02, 2026E: 5.50, 2027E: 5.04 [2] - Price-to-book (P/B) ratio forecast: - 2024A: 0.73, 2025E: 0.70, 2026E: 0.64, 2027E: 0.58 [2] Investment Recommendation - The report suggests that Nanjing Bank's strong performance, high growth in loans and deposits, and low non-performing loan ratio indicate a stable future with potential for high dividends, thus maintaining the "Accumulate" rating [6]

Core Viewpoint - Nanjing Bank has reported aggressive growth in its 2025 performance, with total assets surpassing 3 trillion yuan, reflecting a strategy of "scale for growth" despite challenges in capital efficiency and earnings per share dilution [1][9]. Financial Performance - The bank achieved an operating income of 55.54 billion yuan, a year-on-year increase of 10.48%, and a net profit attributable to shareholders of 21.81 billion yuan, up 8.08% year-on-year [1]. - However, earnings per share declined by 3.83% to 1.76 yuan due to rapid expansion of ordinary shares, which increased from 11.068 billion shares to 12.364 billion shares, an increase of 11.71% [3][4]. Asset Growth - By the end of 2025, Nanjing Bank's total assets reached 3.022424 trillion yuan, marking a significant growth of 16.63%, which is notably aggressive among listed banks [4]. - Total deposits and loans grew by 11.67% and 13.37%, respectively, with both corporate deposits and loans exceeding 1 trillion yuan [4]. Income Structure - The bank's net interest income surged by 31.08% to 34.902 billion yuan, driven by a double-digit expansion in interest-earning assets and a structural tilt in credit allocation [5]. - Growth rates for specific loan categories included 19.49% for technology finance, 30.08% for green finance, and 17.46% for inclusive small and micro loans, all significantly outpacing overall loan growth [5]. Capital and Risk Management - Despite completing a capital increase, the core Tier 1 capital adequacy ratio slightly decreased by 0.05 percentage points to 9.31%, indicating that the rapid asset expansion is nearing the limits of internal capital accumulation [6]. - The non-performing loan ratio remained stable at a low level of 0.83%, but the provision coverage ratio fell significantly by 21.96 percentage points to 313.31%, suggesting a trade-off between profit release and risk coverage [6]. Retail Business Development - Retail customer assets under management (AUM) surpassed 1 trillion yuan for the first time, reaching 100.25 billion yuan, a year-on-year growth of 21.23%, with private banking AUM growing nearly 23% [7]. - The number of mobile banking users surged by nearly 30% following the launch of version 8.0 [7]. Market Position - Nanjing Bank maintained its position as a leader in the issuance of non-financial corporate debt financing tools, with an underwriting scale exceeding 270 billion yuan, ranking first in Jiangsu Province for eight consecutive years [7]. Future Expectations - Moving forward, the market anticipates Nanjing Bank to transition from a focus on "expanding scale" to "enhancing efficiency" at this new asset milestone of 3 trillion yuan [10].

慧博云通：发行股份购买资产相关申请文件获深交所受理 1月23日，慧博云通(301316)发布公告称，公司拟通过发行股份的方式向乐山高新投资发展（集团）有 限公司等57名交易对方购买其合计持有的宝德计算机系统股份有限公司65.47%股份，并拟向公司实控 人余浩发行股份募集配套资金。1月22日，公司发行股份购买资产并募集配套资金申请文件获得深交所 受理。 明阳智能：拟购买德华芯片100%股权 股票复牌 1月23日，明阳智能(601615)发布公告称，公司拟通过发行股份及支付现金的方式向交易对方合计购买 德华芯片100%的股权，并向不超过35名符合中国证监会条件的特定投资者发行股份募集配套资金，标 的公司主要产品为半导体外延片、芯片、电源系统等。公司股票将于2026年1月23日（星期五）开市起 复牌。 三花智控：实控人等拟合计减持不超过0.2425%公司股份 1月23日，三花智控(002050)发布公告称，公司实控人、董事长张亚波、董事王大勇、董事倪晓明、董 事陈雨忠、董事会秘书胡凯程及财务总监俞蓥奎计划合计减持不超过0.2425%公司股份。 物产金轮：股东拟减持不超过3%公司股份 1月23日，物产金轮(00272 ...

Core Insights - Nanjing Bank reported a total operating income of 55.54 billion yuan for 2025, marking a year-on-year increase of 10.48% [2][4] - The net profit attributable to shareholders reached 21.807 billion yuan, reflecting an 8.08% growth compared to the previous year [2][4] - Total assets exceeded 3 trillion yuan for the first time, reaching 3.0224 trillion yuan, with a year-on-year growth of 16.63% [3][6] Financial Performance - Operating profit for the year was 26.174 billion yuan, up 6.02% from the previous year [3] - Total profit amounted to 26.094 billion yuan, an increase of 5.85% year-on-year [3] - Basic earnings per share decreased by 3.83% to 1.76 yuan [3] Income Sources - Net interest income surged by 31.08% to 34.902 billion yuan, with its share of total revenue rising from 52.96% to 62.8% [5] - Non-interest income accounted for 47% of total revenue in 2024, indicating a strong performance in financial investments [5] Asset and Loan Growth - Total deposits reached 1.67 trillion yuan, growing by 11.67% year-on-year [5] - Total loans amounted to 1.42 trillion yuan, reflecting a 13.37% increase [5] - The bank's retail customer financial assets (AUM) surpassed 1 trillion yuan, reaching 1.0025 trillion yuan, a growth of 21.23% [6] Market Position and Client Base - The bank expanded its corporate client coverage, with a 19.04% increase in valuable corporate clients [6] - The bank maintained its leading market share in Jiangsu province for non-financial corporate debt financing tools, with an underwriting scale of 271.35 billion yuan [6] Asset Quality - The non-performing loan ratio remained stable at 0.83%, unchanged from the previous year [6] - The provision coverage ratio was 313.31%, down 21.96 percentage points year-on-year [6] - The core Tier 1 capital adequacy ratio was 9.31%, a slight decrease of 0.05 percentage points [6]

Investment Rating - The investment rating for Nanjing Bank is "Buy" (maintained) [9] Core Insights - Nanjing Bank's revenue for 2025 is expected to achieve double-digit growth, exceeding market expectations, with a year-on-year increase of 10.5% in revenue and 8.1% in net profit attributable to shareholders [2][3] - The bank's net interest income is projected to grow by 31% year-on-year, driven by active balance sheet expansion and stable interest margins [2] - The bank's non-performing loan (NPL) ratio and provision coverage ratio remained stable at 0.83% and 313%, respectively, as of the end of Q4 2025 [4] Summary by Sections Revenue Performance - Nanjing Bank's revenue and net profit attributable to shareholders for 2025 are forecasted to grow by 10.5% and 8.1% year-on-year, respectively, with an increase of 1.7 percentage points compared to the first three quarters of 2025 [2][3] - The bank's net interest income is expected to continue its upward trend, supported by strong loan growth and stable interest margins [2] Loan and Deposit Growth - As of Q4 2025, Nanjing Bank's loans and deposits grew by 13.4% and 11.7% year-on-year, respectively, although the growth rates showed a slight slowdown compared to Q3 2025 [3] - The bank is expanding its customer base, with a 19% increase in corporate value clients year-on-year [3] Shareholder Activity - On January 12, 2026, Nanjing Bank disclosed that its major shareholder, Zijin Group, increased its stake by 1% from September 11, 2025, to January 12, 2026, reflecting confidence in the bank's future development [5] Profit Forecast and Valuation - The forecasted growth rates for net profit attributable to shareholders for 2025-2027 are 8.08%, 9.54%, and 8.86%, respectively, with corresponding book values per share (BPS) of 14.64, 16.26, and 17.69 yuan [6] - The target price is maintained at 14.64 yuan per share, implying a target valuation of 0.90 times price-to-book (PB) for 2026, with a potential upside of 40% from the current price [6]

Monetary Policy and Economic Measures - The central bank governor Pan Gongsheng stated that a moderately loose monetary policy will continue in 2026, with room for further cuts in reserve requirement ratios and interest rates to maintain ample liquidity [3] - The first batch of 936 billion yuan of ultra-long special government bonds has been allocated to support approximately 4,500 projects in various sectors, expected to drive total investment exceeding 460 billion yuan [4] - The People's Bank of China will conduct a 900 billion yuan MLF operation on January 23, net injecting 700 billion yuan into the market, marking the 11th consecutive month of increased operations [4] Consumer and Investment Trends - State-owned banks collectively announced the implementation of personal consumption loan interest subsidy policies, allowing some high-quality clients to enjoy effective interest rates in the "2%" range, lower than current housing loan rates [3] - Public funds have focused their fourth-quarter 2025 positions on core sectors such as electronics and power equipment, with Zhongji Xuchuang becoming the largest holding stock [3] Market Performance - The A-share market saw a slight increase, with the Shanghai Composite Index rising 0.14% to 4122.58 points, and the Shenzhen Component Index increasing by 0.5% [6] - The Hong Kong stock market also experienced minor fluctuations, with the Hang Seng Index rising 0.17% to 26629.96 points, and net inflows from southbound funds amounting to 5.166 billion HKD [6] Corporate Developments - Alibaba Group has decided to support its chip company "Pingtouge" for independent listing, with plans for restructuring to a mixed-ownership enterprise [7] - Xiaomi Group has initiated a stock repurchase plan of up to 2.5 billion HKD [9] - Nanjing Bank reported a net profit growth of 8.08% year-on-year for 2025 [9] Regulatory and Policy Updates - The State Administration for Market Regulation has issued a red card for the first time in the public utility sector, prohibiting a merger between two gas companies [10] - Nine departments jointly issued opinions to promote high-quality development in the pharmaceutical retail industry, encouraging mergers and acquisitions among retail pharmacies [10] Economic Indicators - The unemployment rate for urban labor aged 16-24 was reported at 16.5% in December 2025, while the rate for those aged 25-29 was 6.9% [5] - The National Bureau of Statistics reported a 28.1% year-on-year increase in sales revenue for the smart device manufacturing industry in 2025 [10]

服务实体坚定有力经营基础持续稳固 2025年，南京银行积极应对复杂严峻的内外部环境，深刻把握金融工作政治性、人民性，持续强化重点 领域和薄弱环节的金融供给，扎实做好金融"五篇大文章"，多措并举服务实体经济、助力提振消费，加 力支持发展新质生产力。凭借清晰的战略目标和坚定的战略定力，该行在日益激烈的市场竞争中巩固了 经营发展根基，高质量发展韧劲十足。 业绩快报显示，截至2025年末，该行总资产突破3万亿元，达30,224.24亿元，同比增长16.63%。各项存 款余额16,707.89亿元，较上年末增长11.67%。各项贷款余额14,243.56亿元，较上年末增长13.37%，经 营向上向好的态势不断稳固。其中，对公存款与对公贷款投放同步提升，规模双双站稳万亿元；对公价 值客户数较上年末增长19.04%；科技金融、绿色金融、普惠小微贷款余额较上年末分别增长19.49%、 30.08%和17.46%；非金融企业债务融资工具全年承销规模2,713.50亿元，江苏省内市场份额连续八年稳 居首位。 改革红利加快释放业务发展均衡协调 过去一年，南京银行坚持价值创造，聚焦"打造国内一流的区域综合金融服务商"的战略愿景，深入 ...

本公司董事会及全体董事保证本公告内容不存在任何虚假记载、误导性陈述或者重大遗漏，并对其内容 的真实性、准确性和完整性承担法律责任。 本公告所载2025年度主要财务数据为初步核算数据，未经会计师事务所审计，具体数据以南京银行股份 有限公司（以下简称"本公司"）2025年度的定期报告中披露的数据为准，提请投资者注意投资风险。 登录新浪财经APP 搜索【信披】查看更多考评等级 特别提示： 盈利能力不断提升，业务结构持续优化。本公司坚持价值创造理念，围绕高质量发展主线，扎实推进改 革转型，各业务板块协同发力，业绩增长势头良好。报告期内，本公司实现营业收入555.40亿元，同比 增长10.48%；实现归属于上市公司股东的净利润218.07亿元，同比增长8.08%；实现利息净收入349.02 亿元，同比增长31.08%。 资产质量保持稳健，风险防控持续强化。本公司坚持"优化风险管理、增进价值创造"理念，健全完善全 面风险管理体系，持续抓好资产质量管理。坚持严管严控策略，加强形势监测与过程管控，深化信用风 险排查与预警管理，保持资产质量平稳运行。截至报告期末，本公司不良贷款率0.83%，拨备覆盖率 313.31%。 三、风 ...