Investment Ratings - The report maintains a "Buy" rating for several companies including Zijin Mining, Weichuang Electric, Ideal Auto, and Honghua Wisdom Energy [22][24][26][36] Core Insights - The macroeconomic environment shows signs of recovery, with consumer demand beginning to stabilize, particularly in the real estate and automotive sectors [2][4] - The report highlights a positive outlook for the consumer sector driven by government initiatives aimed at boosting consumption, including the "Consumption Promotion Special Action Plan" [17] - The technology sector, particularly companies like NVIDIA, is expected to benefit from upcoming product launches and advancements in chip technology [28] Summary by Sections Macro Overview - The report indicates that the U.S. economic growth expectations are being downgraded, while Germany's fiscal expansion plans are gaining traction [2] - Consumer demand is showing marginal improvement compared to the previous year, with signs of recovery in housing transactions and automotive sales [2][4] Sector Analysis - The consumer sector is expected to see a shift from "repair growth" to "endogenous expansion," with a focus on service consumption and quality improvement [17] - The report emphasizes the potential for structural investment opportunities in sectors such as AI-driven consumption and the aging population market [17][18] Company-Specific Insights - Zijin Mining is projected to maintain strong growth with a forecasted CAGR of 14% for net profit from 2025 to 2028 [22] - Weichuang Electric is recognized for its leadership in industrial control and is expected to expand into new markets, maintaining a "Buy" rating [22] - Ideal Auto's revenue is expected to grow significantly, with new models set to launch in 2025 [24] - Honghua Wisdom Energy reported a substantial increase in core profits, with a projected dividend yield exceeding 6% [29] Market Trends - The A-share market is anticipated to continue its upward trend, supported by a favorable macro environment and active market sentiment [7] - The report notes that the technology sector remains a key focus for investment, with expectations of strong performance in the coming quarters [5][6]

Investment Rating - The investment rating for Ping An Bank is maintained at Buy-A with a 6-month target price of 14.17 CNY, compared to the current stock price of 11.97 CNY [4]. Core Views - Ping An Bank's revenue growth is under pressure due to ongoing transformation and restructuring, with a reported revenue decline of 10.93% year-on-year for 2024 [1]. - The bank's net profit attributable to shareholders decreased by 4.19% year-on-year, indicating a divergence between revenue and profit growth [1]. - The bank's asset quality shows signs of improvement, with a decrease in the non-performing loan generation rate to 1.8% in 2024, down 9 basis points year-on-year [10][12]. Summary by Sections Financial Performance - In 2024, Ping An Bank's operating revenue was 146.695 billion CNY, with a projected revenue decline of 7.76% for 2025 [14]. - The bank's net profit for 2024 was 44.508 billion CNY, with an expected slight increase to 44.899 billion CNY in 2025 [14]. - The bank's net interest margin for Q4 2024 was reported at 1.70%, down 41 basis points year-on-year [3][9]. Asset Quality - The non-performing loan ratio remained stable at 1.06% as of Q4 2024, with improvements in various loan categories [33]. - The bank has increased its provision coverage ratio, maintaining a stable credit cost despite the pressure on profit growth [10][12]. Retail Business - The retail business is undergoing structural adjustments, with a focus on reducing high-risk loans, leading to a decline in retail credit [2][12]. - The bank's retail assets under management (AUM) showed slight growth, benefiting from improved market conditions in Q4 2024 [11][37]. Credit Growth - New credit issuance in Q4 2024 was 5.7 billion CNY, indicating a slight recovery compared to previous quarters, although retail credit remains under pressure [20]. - The bank's overall credit growth is expected to remain weak in 2025, with ongoing efforts to reduce high-risk retail loans [12][13].

证 券 研 究 报 告 平安银行（000001）2024 年报点评 推荐（维持） 结构调整仍在进行，高端客户基本盘稳 目标价：13.28 元 事项： ❖ 3 月 14 日晚，平安银行披露 2024 年年报，全年实现营业收入 1466.95 亿元， 同比下降 10.9%；归母净利润 445.08 亿元，同比-4.2%。不良率 1.06%，环比 持平，拨备覆盖率 251%，环比持平。 评论： 公司研究 全国性股份制银行Ⅲ 2025 年 03 月 16 日 | | | 华创证券研究所 证券分析师：贾靖 邮箱：jiajing@hcyjs.com 执业编号：S0360523040004 证券分析师：徐康 电话：021-20572556 邮箱：xukang@hcyjs.com 执业编号：S0360518060005 证券分析师：林宛慧 邮箱：linwanhui@hcyjs.com 执业编号：S0360524110001 公司基本数据 | 总股本(万股) | 1,940,591.82 | | --- | --- | | 已上市流通股(万股) | 1,940,561.75 | | 总市值(亿元) | 2,322.89 | | ...

行业研究 银行 2025 年 03 月 16 日 华创证券研究所 证 券 研 究 报 告 银行业周报（20250310-20250316） 推荐（维持） 提振消费促进需求回暖，资产质量趋稳 证券分析师：贾靖 邮箱：jiajing@hcyjs.com 执业编号：S0360523040004 证券分析师：徐康 电话：021-20572556 邮箱：xukang@hcyjs.com 执业编号：S0360518060005 联系人：林宛慧 邮箱：linwanhui@hcyjs.com 行业基本数据 | | | 占比% | | --- | --- | --- | | 股票家数(只) | 42 | 0.01 | | 总市值(亿元) | 114,991.99 | 13.04 | | 流通市值(亿元) | 78,973.67 | 11.41 | 相对指数表现 | % | 1M | 6M | 12M | | --- | --- | --- | --- | | 绝对表现 | 5.0% | 17.3% | 17.7% | | 相对表现 | 2.8% | 15.6% | 24.4% | -12% 3% 19% 34% 24/03 2 ...

2025 年 3 月 16 日 公司研究 结构调整进行中，不良率保持稳定 ——平安银行（000001.SZ）2024 年年报点评 | 市场数据 | | | --- | --- | | 总股本(亿股) | 194.06 | | 总市值(亿元)： | 2,322.89 | | 一年最低/最高(元)： | 9.17/13.14 | | 近 3 月换手率： | 55.64% | 股价相对走势 | 收益表现 | | | | | --- | --- | --- | --- | | % | 1M | 3M | 1Y | | 相对 | 3.31 | -4.27 | -6.66 | | 绝对 | 4.82 | 3.55 | 28.11 | 资料来源：Wind 要点 增持（维持） 当前价：11.97 元 作者 分析师：王一峰 分析师：董文欣 执业证书编号：S0930521090001 010-57378035 dongwx@ebscn.com 事件： 3 月 14 日，平安银行发布 2024 年年报，全年实现营业收入 1467 亿，同比下降 10.9%；实现归母净利润 445 亿，同比下降 4.2%。加权平均净资产收益率 10. ...

Investment Rating - The report maintains an "Accumulate" rating for Ping An Bank (000001.SZ) with a current price of 11.97 CNY [1]. Core Insights - Ping An Bank's 2024 annual report shows a decline in operating income by 10.9% year-on-year to 146.7 billion CNY and a net profit attributable to shareholders of 44.5 billion CNY, down 4.2% year-on-year [3][4]. - The bank's net interest income decreased by 20.8% year-on-year, while non-interest income grew by 14% [4][10]. - The bank is undergoing a retail business transformation, with corporate banking becoming a key support for stabilizing net profit [5][6]. - The non-performing loan (NPL) ratio remained stable at 1.06%, with a provision coverage ratio above 250% [11][12]. Financial Performance Summary - For 2024, Ping An Bank's operating income and net profit decreased by 10.9% and 4.2% respectively, with a weighted average return on equity (ROE) of 10.08%, down 1.3 percentage points year-on-year [3][4]. - The bank's net interest margin (NIM) for 2024 was 1.87%, with a decrease of 6 basis points from the previous quarters [9]. - Non-interest income saw a significant increase, primarily driven by a 68.7% rise in net other non-interest income [10]. Asset Quality and Risk Management - The bank's NPL ratio held steady at 1.06%, with a slight increase in corporate NPLs and a decrease in retail NPLs [11][12]. - The bank has actively reduced high-risk retail loans, focusing on stable mortgage and secured lending [6][7]. - The provision for credit losses was 49.4 billion CNY for the year, a decrease of 16.4% year-on-year [11]. Capital Adequacy and Dividends - As of the end of 2024, the core tier 1 capital adequacy ratio was 9.12%, with a cash dividend payout ratio of 27%, slightly down from the previous year [12][15]. - The bank's total assets increased to 5.77 trillion CNY, with risk-weighted assets growing by 6.5% year-on-year [27][28]. Earnings Forecast and Valuation - The earnings per share (EPS) forecast for 2025 and 2026 has been revised down to 2.24 CNY and 2.26 CNY respectively, with a new forecast for 2027 at 2.30 CNY [12][15]. - The current price-to-book (PB) ratio is projected at 0.51 for 2025, 0.48 for 2026, and 0.45 for 2027 [12][15].

执业证书编号：S0740523110002 Email：mazh@zts.com.cn 股份制银行Ⅱ 执业证书编号：S0740517030004 Email：daizf@zts.com.cn 执业证书编号：S0740519050002 Email：dengmj@zts.com.cn 分析师：马志豪 | 总股本(百万股) | 19,405.92 | | --- | --- | | 流通股本(百万股) | 19,405.57 | | 市价(元) | 11.97 | | 市值(百万元) | 232,288.84 | | 流通市值(百万元) | 232,284.70 | 1、《详解平安银行 2024 中报：净利 润同比增+1.9%；调结构继续、中期 分红方案落地》2024-08-19 2、《详解平安银行 2024 年一季报： 净利润同比增 2.3%；调结构继续、 拨备释放利润增速企稳》2024-04-24 详解平安银行 2024 年报： 调结构显效，营收降幅收窄，资产质量夯实 平安银行（000001.SZ） 证券研究报告/公司点评报告 2025 年 03 月 16 日 | 评级： | 增持（维持） | 公司盈利预测及 ...

Investment Rating - The report maintains a "Buy" rating for Ping An Bank [1] Core Views - The capital market has anticipated the pressure on Ping An Bank's profit for 2024, primarily due to a continuous decline in revenue and proactive provisioning, which has turned profit growth negative. The bank's revenue for 2024 decreased by 10.9% year-on-year, while net profit attributable to shareholders fell by 4.2% [6][8] - The report highlights the ongoing optimization of the retail structure and a reduction in high-risk loans, indicating that credit growth will depend on the recovery of demand from low-risk retail customers [6][11] Financial Data and Profit Forecast - Revenue and profit forecasts for Ping An Bank from 2023 to 2027 are as follows: - Total revenue (million): 2023: 164,699, 2024: 146,695, 2025E: 134,677, 2026E: 133,440, 2027E: 138,182 [5] - Net profit (million): 2023: 46,455, 2024: 44,508, 2025E: 44,109, 2026E: 44,407, 2027E: 45,677 [5] - The report projects a decline in net profit growth rates for 2025-2026, with estimates of -0.9% and 0.7% respectively [6][9] Key Financial Metrics - As of the end of 2024, the bank's non-performing loan (NPL) ratio remained stable at 1.06%, while the provision coverage ratio decreased to 251% [4][6] - The bank's net interest margin for Q4 2024 was reported at 1.7%, reflecting a quarter-on-quarter decline of 17 basis points [9][12] - The report notes a significant reduction in retail loans, with a total decrease of 334 billion yuan in 2024, including a reduction of over 210 billion yuan in retail loans [6][11] Asset Quality and Risk Management - The report emphasizes the importance of actively managing problem assets and maintaining a stable asset quality, with a focus on potential risks in real estate loans and retail loan risk mitigation [9][14] - The bank's proactive approach to asset write-offs and provisioning is highlighted as a strategic move to strengthen its financial position [9][14] Dividend Policy - The dividend payout ratio for 2024 has been reduced to 28.3%, aligning with the industry average, which corresponds to an estimated dividend yield of approximately 5.08% for 2025 [6][9]

公 华福证券 司 研 究 公 司 财 报 平安银行（000001.SZ） 压力释放，靴子落地——2024 年报点评 投资要点： （一）2024Q4 业绩点评 Q4 单季，营收增速降幅相较 Q3 明显收窄，利润增速降幅扩大， 资产质量保持稳定。 营收端：2024Q4，营收增速为-5.3%，降幅较 Q3 收窄 6.5pct，主 要是由于 2024 年四季度利率快速下行，债券投资等其他非息收入同比 增长 123%。 点 评 利润端：2024Q4，归母净利润增速为-29.9%，降幅较 Q3 扩大 27.1pct，主要是由于 2024Q4 计提拨备约 174 亿元，同比 2023Q4 多计 提 16.6 亿元。但从 2024 年全年来看，拨备计提规模为 494 亿元，同比 2023 年全年少计提约 97.4 亿元。我们认为，前三季度为了维持利润正 增长而减少了拨备计提，四季度则加大对不良的认定、拨备的补充计 提以及核销。 资产质量：截至 2024 年末，不良率为 1.06%，持平于 Q3。关注 率为 1.93%，较 Q3 末下降 4bp。具体来看： 零售贷款不良率为 1.39%，较 Q3 下降 4bp。分产品看，按揭贷 ...

Investment Rating - The report maintains a "Buy" rating for Ping An Bank, indicating an expected relative price increase of over 20% within the next six months [12][56]. Core Insights - The report highlights that the pressure on asset quality and provisioning has been released in Q4 2024, suggesting that market concerns regarding the bank's annual performance and dividends have been alleviated [12]. - It is anticipated that the bank's performance will marginally recover in 2025, with loan growth expected to return to normal levels due to the recovery of consumer demand and the increase in mid-risk product offerings [6][11]. Summary by Sections Q4 2024 Performance Review - In Q4 2024, revenue growth rate was -5.3%, a narrowing decline compared to Q3, primarily due to a rapid decline in interest rates and a 123% year-on-year increase in non-interest income from bond investments [2][3]. - The net profit attributable to shareholders decreased by 29.9% in Q4 2024, with a significant increase in provisioning of approximately 17.4 billion yuan compared to Q4 2023 [3][4]. - Asset quality remained stable, with a non-performing loan (NPL) ratio of 1.06% at the end of 2024, unchanged from Q3 [4]. Full Year 2024 Performance Review - Throughout 2024, Ping An Bank focused on optimizing its asset structure and reducing high-risk retail assets, leading to a contraction in loan scale and a significant decline in net interest margin [5][11]. - The dividend payout ratio for 2024 was set at 27%, reflecting the bank's consideration of capital adequacy and reasonable dividend levels [5]. 2025 Operational Outlook - The bank's loan scale at the end of 2024 was 3,374.1 billion yuan, a decrease of 33.4 billion yuan from the end of 2023, but a recovery in loan growth is expected in 2025 [6][11]. - The net interest margin decline is projected to narrow significantly, with the bank's credit cost improving by 29 basis points year-on-year to 1.56% in 2024 [11][12]. - Revenue growth rates for 2025-2027 are forecasted at -5.5%, 3.7%, and 7.0%, respectively, with net profit growth rates of 2.1%, 4.6%, and 7.8% [11][49].