Core Viewpoint - Xueda Education (000526) announced that neither the company nor its subsidiaries have provided guarantees for entities or individuals outside the scope of consolidated financial statements [1] Group 1 - The company and its subsidiaries have no overdue guarantees [1] - There are no guarantees involved in litigation [1] - The company has not incurred losses due to guarantees resulting in adverse judgments [1]

证券代码：000526 证券简称：学大教育 公告编号：2025-082 学大（厦门）教育科技集团股份有限公司 关于为子公司申请授信额度提供担保的进展公告 本公司及董事会全体成员保证信息披露的内容真实、准确、完整，没有虚 假记载、误导性陈述或重大遗漏。 特别风险提示： 3、董事会提请股东会授权总经理或其授权代表签署公司上述授信及担保额 度内相关的合同、协议等各项法律文件，办理相关手续。 本次担保生效后，公司存在对资产负债率超过 70%的公司提供担保的情况， 担保余额已超过上市公司最近一期经审计净资产 50%，系公司对全资子公司的 担保，敬请广大投资者注意投资风险。 一、授信及担保情况概述 学大（厦门）教育科技集团股份有限公司（以下简称"公司"）于2025年4 月24日召开了第十届董事会第二十二次会议、于2025年5月23日召开2024年年度 股东会，审议通过了《关于为子公司申请授信额度提供担保的议案》，基本情况 如下： 1、为满足公司日常生产经营需求，根据公司 2025 年度生产经营计划和发展 规划，2025 年公司及其合并报表范围内的控股子公司拟向银行及其他金融机构 申请不超过人民币 10 亿元综合授信额度； ...

Core Insights - The A-share education sector showed improvement in performance in the first half of 2025, with total revenue reaching 15.61 billion yuan, a year-on-year increase of 4.8% [2] - The top 10 education companies generated a total revenue of 12.9 billion yuan, reflecting a year-on-year growth of 7.1% [4] Company Performance - The top 10 companies in the A-share education sector include: iFlytek, Xueda Education, Visionox, Huatu Shandian, Zhonggong Education, Honghe Technology, Angli Education, Doushen Education, Action Education, and Zhengyuan Wisdom [4] - iFlytek maintained its leading position with a revenue of 3.53 billion yuan, up 23.47% year-on-year, although the growth rate narrowed by 1.67 percentage points [5] - Xueda Education reported a revenue of 1.916 billion yuan, an increase of 18.27%, with a net profit of 230 million yuan, up 42.18% [5] - Visionox reversed a previous decline, achieving a revenue growth of 13.79% [6] - Doushen Education emerged from bankruptcy restructuring, reporting a revenue increase of 36% [6] Industry Trends - The education sector remains fragmented, with over half of the 28 companies reporting negative growth, indicating a significant disparity in performance [9] - The education information technology sector is the largest segment, with 13 out of 28 companies, but it also shows a mix of growth and decline [13] - AI technology is enhancing productivity and driving product upgrades across the education sector, with companies like iFlytek and Visionox embedding AI into their product lines [16] - The education industry is influenced by macroeconomic conditions, with consumer expectations and choices affecting enrollment in various training programs [17] - The number of school-age children is peaking, and policy changes are reshaping the tutoring market, leading to negative growth in some segments [19]

Core Viewpoint - The performance of A-share education stocks has improved compared to the same period last year, with total revenue reaching 15.61 billion yuan in the first half of 2025, a year-on-year increase of 4.8% [1]. Group 1: Top Companies Performance - The top 10 education companies in A-shares for the first half of 2025 include: iFLYTEK, Xueda Education, Visionox, Huatu Shandian, Zhonggong Education, Honghe Technology, Angli Education, Doushen Education, Xingdong Education, and Zhengyuan Wisdom, with a total revenue of 12.9 billion yuan, reflecting a year-on-year growth of 7.1% [3]. - iFLYTEK continues to lead the A-share education sector with a revenue of 3.53 billion yuan, marking a year-on-year growth of 23.47% [5]. - Xueda Education has over 300 personalized learning centers and more than 5,200 full-time teachers, showing strong demand in the K12 sector with continuous growth for ten consecutive quarters [6]. Group 2: Industry Trends - The education sector is experiencing significant differentiation, with over half of the 28 companies reporting negative growth, indicating a challenging environment for many players [9]. - The education information technology sector remains the largest segment, with 13 companies, of which 6 reported growth and 7 reported negative growth, highlighting the competitive landscape [12]. - AI technology is enhancing productivity and driving product upgrades across the education sector, with companies like iFLYTEK and Visionox embedding AI deeply into their product lines [15][16]. Group 3: Market Dynamics - The education industry is influenced by macroeconomic conditions, with consumer expectations and choices shifting based on economic uncertainty, leading to varying participation rates in different educational training sectors [17]. - The number of school-age children in China has peaked in 2023, and policy changes are reshaping the tutoring market, with several companies experiencing negative growth due to reduced enrollment and regulatory measures [18].

Core Viewpoint - Xueda Education reported strong financial performance in the first half of the year, with revenue of 1.916 billion yuan, a year-on-year increase of 18.27%, and a net profit of 230 million yuan, up 42.18%, demonstrating resilience in a complex market environment [1][3][4] Financial Performance - The company has achieved continuous growth for ten consecutive quarters, indicating robust operational capabilities [4] - The net profit for 2023 and 2024 is projected to be 154 million yuan and 180 million yuan, respectively, reflecting significant year-on-year growth of 1035.24% and 16.84% [7] - The revenue growth for 2023 and 2024 is expected to be 23.09% and 25.90%, respectively, with analysts predicting continued double-digit growth through 2025-2027 [4][7] Competitive Position - Xueda Education maintains a leading position in the A-share education sector, ranking third in revenue growth among the top 10 companies [3] - The company has effectively scaled its business model in vertical fields, focusing on optimizing the layout of learning centers and enhancing the growth potential of its unit model [3][4] Business Strategy - The company has diversified its business into four main segments: personalized education, vocational education, cultural reading, and medical-education integration, responding to strong demand for personalized learning [9][10] - Xueda Education operates over 300 personalized learning centers across more than 100 cities, employing over 5200 teachers, and utilizes a dual-spiral smart education model for effective teaching [9][11] Debt Management - The company has successfully repaid 99 million yuan in loans during the reporting period, eliminating all remaining debt since its return to the A-share market, which has improved its financial structure [8] Future Outlook - The education sector is expected to benefit from favorable policies and a growing market, with Xueda Education positioned to capitalize on these trends [8][15] - The company is also focusing on integrating artificial intelligence into its operations, which is anticipated to enhance efficiency and profitability [15]

Macro Strategy - The report highlights the focus on domestic economic policy changes driven by anti-involution and the Fourth Plenary Session [1] Fixed Income - The report discusses why domestic commercial banks are unlikely to shrink their balance sheets, citing factors such as economic slowdown, loose monetary policy, and the government's call for financial services to support the real economy [2] - It notes that while some small and medium-sized banks may consider balance sheet reduction, the overall probability for the industry is low [2] Industry Analysis New Industries - The company reported a revenue of 2.185 billion yuan in H1 2025, a decrease of 1.18% year-on-year, and a net profit of 771 million yuan, down 14.62% [4] - The overseas market showed strong performance with a revenue of 954 million yuan, an increase of 19.62% [5] - Domestic revenue was 1.229 billion yuan, down 12.81%, with a notable decline in reagent business [5] BYD Electronics - The company achieved a revenue of 80.61 billion yuan in H1 2025, a year-on-year increase of 2.6%, and a net profit of 1.73 billion yuan, up 14% [6] - The new energy vehicle business saw a revenue increase of 60.5% to 12.45 billion yuan, driven by smart cabin and driving products [6] Pinduoduo - The company’s profit exceeded expectations, leading to an adjustment in the Non-GAAP net profit forecast for 2025-2027 [9] Northern Huachuang - The company is benefiting from the domestic semiconductor equipment platform trend, with a focus on expanding its product line through acquisitions [10] Wan Ye Enterprises - The company reported a turnaround in H1 2025, driven by rapid growth in bismuth materials and semiconductor equipment [11] Horizon Robotics - The company achieved a revenue of 1.57 billion yuan in H1 2025, a 68% increase, with significant growth in chip shipments [12] BeiGene - The company’s core product sales are expected to drive revenue growth, with an upward revision of net profit forecasts for 2025-2027 [14] Jiuzhoutong - The company reported a revenue of 81.106 billion yuan in H1 2025, a 5.1% increase, with a net profit of 1.446 billion yuan, up 19.7% [15] Fenzhong Media - The company maintains a steady growth trajectory, with EPS forecasts for 2025-2027 remaining stable [16] High Measurement Co. - The company is entering the humanoid robot market, leveraging its core technology in grinding equipment [17] Tian Nai Technology - The company adjusted its profit forecast for 2025-2027, maintaining a "buy" rating due to the potential of single-wall carbon tubes [18] Hailiang Co. - The company is expected to see significant growth in the U.S. market, with net profit forecasts for 2025-2027 remaining stable [19] Sanofi - The company reported a revenue of 2.264 billion yuan in H1 2025, with strong performance in the overseas market [20] Xue Da Education - The company is positioned as a leading personalized education provider, with stable growth in its training business [22] Blue Sky Gas - The company is committed to high dividend payouts, with a focus on improving cash flow despite lower profits in H1 2025 [23] Haitian Precision - The company is experiencing short-term pressure on earnings but is steadily advancing its capacity and channel development [24] Solidarity Hall - The company is leveraging AI and overseas expansion to enhance its business model and revenue potential [25] Shoulu Hotel - The company is optimizing its hotel operations and expanding its footprint, with profit forecasts for 2025-2027 remaining stable [27] Changhua Group - The company is expected to see continued revenue growth, driven by new product launches and customer acquisition [28] SF Express - The company is entering a growth phase, with profit forecasts for 2025-2027 being adjusted upward [29] Oil and Gas Sector - The company is experiencing rapid growth in oil and gas production, with profit forecasts for 2025-2027 being adjusted upward [30] Alibaba - The company is focusing on cloud business growth and AI investments, with profit forecasts for FY2026-2028 being adjusted [31] Ding Sheng New Materials - The company is experiencing strong growth in battery foil shipments, with profit forecasts for 2025-2027 being adjusted [32] BYD - The company is facing increased competition, leading to adjustments in profit forecasts for 2025-2027 [34] Okai Yi - The company is experiencing steady revenue growth, with profit forecasts for 2025-2026 being adjusted downward [35] Maiwei Biotech - The company maintains its revenue forecasts for 2025-2027, focusing on strategic drug development [36] United Imaging - The company reported a revenue of 6.016 billion yuan in H1 2025, with strong growth in both domestic and overseas markets [37]

Investment Rating - The investment rating for the company is "Outperform the Market" [5][3]. Core Views - The company's core personalized education business benefits from the rigid demand in the high school stage and the clearing of supply-side issues in the industry, maintaining a high level of prosperity [3][21]. - The company achieved a net profit of 230 million yuan in the first half of 2025, representing a year-on-year growth of 42%, with total revenue of 1.92 billion yuan, up 18% [1][8]. - The company has accelerated its network expansion and teacher reserve since the second half of 2024, contributing to rapid growth in revenue and profit in the first half of 2025 [21][3]. Financial Performance - In the first half of 2025, the company's net profit margin reached 12.0%, an increase of 2.02 percentage points year-on-year, while the gross profit margin was 36.3%, up 0.26 percentage points [2][17]. - The company reported a cash collection from sales of 1.629 billion yuan, a year-on-year increase of 9.9%, with a contract liability balance of 597 million yuan, up 3.7% [13][1]. - The company has initiated a share repurchase plan in January 2025, intending to buy back shares at a price not exceeding 66.8 yuan per share, demonstrating management's confidence in the company's future development [21][2]. Earnings Forecast - The company forecasts net profits of 251 million yuan, 301 million yuan, and 363 million yuan for 2025, 2026, and 2027 respectively, with corresponding EPS of 2.04 yuan, 2.44 yuan, and 2.95 yuan [4][3]. - The projected revenue for 2025 is 3.409 billion yuan, reflecting a growth rate of 22.4% [4][3].

Investment Rating - The report maintains a "Buy" rating for the company [8] Core Insights - In the first half of 2025, the company achieved an operating revenue of 1.916 billion yuan, representing a year-on-year increase of 18.27%. The net profit attributable to the parent company was 230 million yuan, up 42.18% year-on-year [2][6] - The second quarter saw an operating revenue of 1.052 billion yuan, with a year-on-year growth of 15.04%. The net profit attributable to the parent company was 156 million yuan, reflecting a 40.01% increase year-on-year [2][6] - The company expects net profits attributable to the parent company for 2025-2027 to be 305 million, 378 million, and 474 million yuan, corresponding to PE ratios of 19.59, 15.79, and 12.58 respectively [2][12] Summary by Sections Financial Performance - The company reported a gross profit margin of 36.30%, a slight increase of 0.26 percentage points year-on-year. The net profit margin reached 11.98%, up 2.01 percentage points year-on-year [12] - The company has reduced its contract liabilities to 597 million yuan, a 3.73% increase compared to the previous year, but a 35.94% decrease from the beginning of the year [6] Business Expansion - The company continues to expand its personalized education centers, with over 300 centers now operating across more than 100 cities. The number of full-time teachers has increased by 30% to over 5,200 compared to the end of 2024 [12] - The company is focused on enhancing its operational efficiency through cost control and quality improvement, which has positively impacted its profitability [12] Future Outlook - The company is expected to benefit from the growing demand for personalized education, with a clear strategy for expanding its business and increasing enrollment [12] - The report anticipates that as the company increases its revenue and improves its cost structure, its profitability could gradually approach 10% in the medium to long term [12]

Investment Rating - The investment rating for the company is "Buy" (maintained) [1] Core Views - The company's revenue for the first half of 2025 met expectations, with a year-on-year growth of 18.27%, amounting to 1.916 billion yuan. The net profit attributable to the parent company reached 230 million yuan, reflecting a year-on-year increase of 42.18% [8] - The core business of educational training services continues to grow steadily, with service fee income of 1.848 billion yuan, a year-on-year increase of 18.42%, accounting for 96.47% of total revenue [8] - The company is recognized as a leading 1V1 personalized education training institution in China, with a stable policy environment and improved competitive landscape in the education training industry [8] Financial Forecasts - Total revenue is projected to grow from 2.213 billion yuan in 2023 to 4.491 billion yuan in 2027, with a compound annual growth rate (CAGR) of approximately 14.66% [1] - Net profit attributable to the parent company is expected to increase from 153.78 million yuan in 2023 to 404.48 million yuan in 2027, with a significant year-on-year growth of 1,035.24% in 2024 [1] - The latest diluted EPS is forecasted to rise from 1.26 yuan in 2023 to 3.32 yuan in 2027, indicating strong earnings growth potential [1] Business Segmentation - Revenue from educational training services is the primary contributor, with significant growth across different regions: Eastern region revenue of 1.141 billion yuan (up 20.87%), Central region revenue of 195 million yuan (up 24.42%), and Western region revenue of 580 million yuan (up 11.68%) [8] - Other income sources, including equipment leasing and miscellaneous income, remain minimal but show positive growth trends [8] Valuation Metrics - The company is expected to maintain a P/E ratio decreasing from 37.80 in 2023 to 14.37 in 2027, reflecting improved profitability and growth expectations [1] - The projected return on equity (ROE) is anticipated to remain strong, with a forecast of 23.80% in 2025 [9]

Market Overview - The education sector experienced a decline of 2.7% on September 2, with Guomai Technology leading the drop [1] - The Shanghai Composite Index closed at 3858.13, down 0.45%, while the Shenzhen Component Index closed at 12553.84, down 2.14% [1] Individual Stock Performance - Action Education (605098) closed at 36.05, with a slight increase of 0.14% and a trading volume of 15,700 shares [1] - Kevin Education (002659) remained unchanged at 5.24, with a trading volume of 214,400 shares [1] - Xueda Education (000526) fell by 0.98% to 47.70, with a trading volume of 27,300 shares [1] - ST Dongshi (603377) decreased by 1.39% to 3.56, with a trading volume of 212,600 shares [1] - Zhonggong Education (002607) dropped 1.66% to 2.97, with a trading volume of 3,027,500 shares [1] - Angli Education (600661) fell by 1.92% to 10.70, with a trading volume of 60,100 shares [1] - Borui Communication (600880) decreased by 2.15% to 5.01, with a trading volume of 292,400 shares [1] - ST Kaiyuan (300338) fell by 2.17% to 4.05, with a trading volume of 57,100 shares [1] - ST Chuan Zhi (003032) decreased by 2.38% to 6.56, with a trading volume of 67,600 shares [1] - Quantu Education (300359) fell by 2.45% to 5.96, with a trading volume of 170,300 shares [1] Capital Flow Analysis - The education sector saw a net outflow of 401 million yuan from institutional investors, while retail investors experienced a net inflow of 307 million yuan [2] - The net inflow from speculative funds was 93.74 million yuan [2] Detailed Capital Flow for Selected Stocks - Kevin Education (002659) had a net inflow of 8.16 million yuan from institutional investors, while speculative funds saw a net outflow of 4.64 million yuan [3] - Action Education (605098) experienced a net inflow of 6.19 million yuan from institutional investors, with a net outflow of 3.53 million yuan from speculative funds [3] - Xueda Education (000526) had a minimal net inflow of 143,500 yuan from institutional investors, with a net outflow of 3.46 million yuan from speculative funds [3] - Kede Education (300192) saw a slight net outflow of 187,300 yuan from institutional investors, with a significant net outflow of 24.17 million yuan from speculative funds [3] - ST Kaiyuan (300338) experienced a net outflow of 3.39 million yuan from institutional investors, while speculative funds had a net inflow of 711,800 yuan [3] - ST Chuan Zhi (003032) had a net outflow of 6.13 million yuan from institutional investors, with a net inflow of 890,700 yuan from speculative funds [3] - Angli Education (600661) saw a net outflow of 8.87 million yuan from institutional investors, while retail investors had a net inflow of 9.28 million yuan [3] - ST Dongshi (603377) experienced a net outflow of 12.71 million yuan from institutional investors, with a net inflow of 9.10 million yuan from retail investors [3] - Quantu Education (300359) had a net outflow of 12.94 million yuan from institutional investors, while retail investors saw a net inflow of 7.30 million yuan [3]