Core Viewpoint - In Q1 2025, the company reported a revenue of 60.335 billion yuan, a year-on-year decrease of 7.70%, while net profit attributable to shareholders increased by 8.19% to 4.973 billion yuan, indicating a mixed performance driven by various factors [1][2]. Revenue and Profit Analysis - The company's Q1 2025 revenue decreased by 7.70% year-on-year to 60.335 billion yuan, primarily due to a decline in on-grid electricity generation [1]. - The net profit attributable to shareholders rose by 8.19% to 4.973 billion yuan, and the non-recurring net profit increased by 9.61% to 4.798 billion yuan, reflecting improved profitability despite lower revenue [1][2]. Electricity Generation and Pricing - The total on-grid electricity generation in Q1 2025 was 106.633 billion kWh, a decrease of 5.66% year-on-year, with coal, gas, wind, solar, hydro, and biomass generation showing varied changes [1]. - The average on-grid electricity settlement price was 488.19 yuan per MWh, a slight decline of 1.96% year-on-year, indicating limited overall price drop [1]. Fuel Cost and Profitability - The unit fuel cost decreased significantly due to falling coal prices, leading to a 10.97% reduction in operating costs [2]. - Profit margins for coal and gas-fired power generation increased by 40.96% and 40.58% respectively, contributing over 60% to the total profit in Q1 2025 [2]. Financial Performance - Financial expenses decreased by 15.12% to 1.738 billion yuan, attributed to lower interest rates on domestic interest-bearing liabilities [2]. - Investment income rose by 37.63% to 525 million yuan, further enhancing the company's performance [2]. Profit Forecast and Valuation - The company is expected to achieve net profits attributable to shareholders of 12.3 billion, 14.6 billion, and 17 billion yuan for 2025, 2026, and 2027 respectively, with year-on-year growth rates of 21.29%, 19.04%, and 16.42% [2]. - As of April 30, 2025, the stock price corresponds to PE ratios of 9.14, 7.68, and 6.60 for the respective years [2].

Investment Rating - The investment rating for Guotou Electric Power is "Buy" [1] Core Views - The company reported stable performance in 2024 with a revenue of 57.819 billion yuan, a year-on-year increase of 1.95%, and a net profit attributable to shareholders of 6.643 billion yuan, a slight decline of 0.92% [2][4] - The company’s hydropower segment showed significant growth due to abundant water resources, while thermal power benefited from new unit production and reduced coal costs, leading to a notable recovery in profitability [2][6] - The outlook for the company remains positive, with expectations of significant growth in hydropower performance and continued improvement in thermal power due to increased electricity generation and cost reductions [8] Summary by Sections Financial Performance - In 2024, the company achieved total revenue of 57.819 billion yuan, with a net profit of 6.643 billion yuan, and cash flow from operating activities increased by 15.93% to 24.657 billion yuan [2][7] - For Q1 2025, the company reported revenue of 13.122 billion yuan, a year-on-year decrease of 6.99%, but net profit increased by 2.01% to 2.078 billion yuan [2] Segment Analysis - Hydropower: In 2024, the hydropower segment generated revenue of 26.624 billion yuan, a 4.1% increase, with a gross profit of 16.395 billion yuan, up 6.6% [4] - Thermal Power: The thermal power segment saw revenue of 21.775 billion yuan, a decline of 4.8%, but gross profit increased by 20.5% to 2.972 billion yuan [4] - New Energy: Revenue from new energy was 4.848 billion yuan, a 6.4% increase, but gross profit decreased by 13% to 2.234 billion yuan [4] Future Outlook - The company is expected to see significant growth in hydropower due to improved water conditions and the release of generation capacity from new projects [6][8] - The forecast for net profit from 2025 to 2027 is 7.188 billion yuan, 7.477 billion yuan, and 7.623 billion yuan, respectively, indicating growth rates of 8.2%, 4.0%, and 2.0% [8]

Investment Rating - The investment rating for Guotou Electric Power is "Buy" [1] Core Views - The company reported stable performance in 2024 with a revenue of 57.819 billion yuan, a year-on-year increase of 1.95%, and a net profit attributable to shareholders of 6.643 billion yuan, a slight decline of 0.92% [1][2] - The company’s cash flow from operating activities increased by 15.93% to 24.657 billion yuan, indicating strong operational efficiency [2] - The hydropower segment benefited from abundant water resources, leading to a significant increase in electricity generation, while thermal power saw a recovery in profitability due to lower coal costs [2][4] Summary by Sections Financial Performance - In 2024, the company achieved total revenue of 57.819 billion yuan, with a net profit of 6.643 billion yuan, and a basic earnings per share (EPS) of 0.87 yuan [1][7] - The fourth quarter of 2024 saw a revenue of 13.424 billion yuan, a decrease of 5.22% year-on-year, and a net profit of 0.652 billion yuan, down 90% [1][2] - For Q1 2025, the company reported revenue of 13.122 billion yuan, a decline of 6.99%, but a net profit of 2.078 billion yuan, an increase of 2.01% year-on-year [2] Segment Performance - Hydropower revenue in 2024 was 26.624 billion yuan, up 4.1%, with a gross profit of 16.395 billion yuan, up 6.6% [4] - Thermal power revenue decreased by 4.8% to 21.775 billion yuan, but gross profit increased by 20.5% to 2.972 billion yuan [4] - New energy revenue was 4.848 billion yuan, a growth of 6.4%, but gross profit fell by 13% to 2.234 billion yuan [4] Future Outlook - The company is expected to see significant growth in hydropower due to improved water conditions and the release of generation capacity from new plants [6][8] - The forecast for net profit from 2025 to 2027 is 7.188 billion yuan, 7.477 billion yuan, and 7.623 billion yuan, respectively, with corresponding growth rates of 8.2%, 4.0%, and 2.0% [8] - The company plans to increase its new energy capacity significantly, with a target of 1,472 MW by the end of the "14th Five-Year Plan" [8]

证券研究报告 公司研究 [Table_ReportType] 点评报告 [Table_StockAndRank] 国电电力(600795.SH) | | | 上次评级 买入 [Table_A 左前明 uthor 能源行业首席分析师 ] 执业编号：S1500518070001 联系电话：010-83326712 邮 箱：zuoqianming@cindasc.com 李春驰 电力公用联席首席分析师 执业编号：S1500522070001 联系电话：010-83326723 邮 箱：lichunchi@cindasc.com 邢秦浩 电力公用分析师 执业编号：S1500524080001 联系电话：010-83326712 邮 箱：xingqinhao@cindasc.com 信达证券股份有限公司 CINDA SECURITIES CO.,LTD 北京市西城区宣武门西大街甲127号金隅大厦 B座 邮编：100031 主业盈利表现稳健，装机扩张支撑后续增长 [Table_ReportDate] 2025 年 04 月 16 日 [Table_S 事件：202ummar 5 年y]4 月 15 日晚，国电电力发布 2 ...