Investment Rating - The report maintains an "Outperform" rating for the public utility and environmental sectors [1][5][7]. Core Views - The report highlights the ongoing pilot projects for hydrogen energy initiated by the National Energy Administration, focusing on large-scale hydrogen production integrated with renewable energy sources [2][14]. - The waste incineration industry is entering a mature phase, with a significant increase in cash flow for listed companies, indicating a positive trend in financial health [15][22]. - The report emphasizes the importance of carbon neutrality, recommending investments in the new energy industry chain and comprehensive energy management [25][26]. Summary by Sections Market Review - The Shanghai Composite Index fell by 0.25%, while the public utility index rose by 0.26%, and the environmental index dropped by 1.19% [1][13]. - Among the 31 primary industry sectors, public utilities and environmental sectors ranked 10th and 22nd in terms of performance [1][27]. Important Events - The National Energy Administration has launched pilot projects in the hydrogen energy sector, focusing on large-scale hydrogen production in areas rich in wind, solar, hydro, nuclear, and biomass resources [2][14]. Specialized Research - The report analyzes the free cash flow of 15 major A-share listed companies in the waste incineration sector, noting that many have achieved positive cash flow by 2024 [15][22]. Investment Strategy - Recommendations include major thermal power companies like Huadian International and regional power companies like Shanghai Electric due to stable profitability [3][25]. - The report suggests investing in leading new energy companies such as Longyuan Power and Three Gorges Energy, as well as high-dividend hydroelectric stocks like Yangtze Power [3][25]. - In the environmental sector, it recommends companies like China Science Instruments and Shandong High Energy Environmental for their growth potential [26]. Company Profit Forecasts and Investment Ratings - A detailed table lists various companies with their investment ratings, market capitalization, earnings per share (EPS), and price-to-earnings (PE) ratios, indicating a generally positive outlook for the sector [7][23].

证券研究报告 | 2025年06月17日 公用环保 202506 第 3 期 优于大市 国家能源局开展能源领域氢能试点工作，广东省印发《全域"无废城市"建设工 作方案》 市场回顾：本周沪深 300 指数下跌 0.25%，公用事业指数上涨 0.26%，环 保指数下跌 1.19%，周相对收益率分别为 0.52%和-0.94%。申万 31 个一 级行业分类板块中，公用事业及环保涨幅处于第 10 和第 22 名。分板块 看，电力板块子板块中，火电上涨 0.83%；水电上涨 1.03%，新能源发 电下跌 0.22%；水务板块下跌 1.00%；燃气板块上涨 0.42%；检测服务板 块上涨 0.96%。 重要事件：国家能源局开展能源领域氢能试点工作。文件明确试点方向包 括：规模化制氢及一体化在风、光、水电、核电、生物质资源丰富地区， 开展规模化可 再生能源制氢、核电制氢项目建设，并适应风电、光伏 等波动特性。 下游可一体化耦合氨、醇、航煤、炼化等场景。配套可 再生能源项目上网电量比例不超过 20%，原则上不占用系统调节资源， 制氢电解槽装机规模不低于 100 兆瓦（或气化产能不低于 20000 标方/ 时），电解槽运行负荷 ...

Investment Rating - The report maintains an "Increase" rating for the environmental protection industry [1] Core Viewpoints - The environmental protection industry is experiencing a cash flow turning point, particularly in the waste disposal sector, which is expected to increase dividends and improve return on equity (ROE) through heat supply and IDC expansion [1][11] - The report highlights the importance of decreasing capital expenditures leading to improved free cash flow and dividend potential, as the industry matures [11][12] - The report emphasizes the growth potential in waste incineration and the water service sector, driven by policy reforms and operational efficiencies [15][17] Summary by Sections Industry Trends - The environmental protection sector is seeing a significant increase in the sales of new energy sanitation vehicles, with a 73% year-on-year growth in the first four months of 2025, and a penetration rate of 14.55% [25] - The report notes that the average profit margin for waste disposal operations is 47.38%, with a return on equity (ROE) of 7.92%, indicating strong operational efficiency [9] Key Recommendations - The report recommends several companies for investment, including Conch Venture, Huaneng Environment, Green Power, and Yongxing Shares, among others, due to their strong cash flow and dividend potential [5][10] - It suggests focusing on companies with high dividend potential, such as Junxin Shares and Green Power, which are expected to see significant increases in cash dividends in 2024 [12][13] Financial Projections - The projected net profit for the parent company from 2025 to 2027 is expected to be 21.82 billion, 23.04 billion, and 24.38 billion yuan, respectively, with corresponding price-to-earnings ratios of 7.1, 6.7, and 6.3 [10] - The report anticipates that the dividend payout ratio for the sector could reach between 97% and 120% under stable conditions, with potential for even higher payouts in the coming years [12][13] Sector Analysis - The waste incineration sector is expected to benefit from reduced capital expenditures and improved cash flow, leading to higher dividends [11] - The water service sector is projected to experience stable growth and high dividends, supported by recent water price reforms in major cities [15][17]

Core Viewpoint - The article discusses the transformation of waste management in China, highlighting the shift from a "garbage siege" to a situation where waste incineration plants are struggling to find enough garbage to process, leading to a competitive environment for waste collection and management [4][10][20]. Group 1: Industry Overview - Ten years ago, the issue of "garbage siege" was prevalent, but now it is widely recognized that there is not enough waste to incinerate in China [4][10]. - China has nearly half of the world's waste incineration plants, with over 1,010 facilities, making it the leader in waste incineration capacity globally [11][20]. - The average load rate of waste incineration plants in China is about 60%, indicating that 40% of capacity is underutilized [9]. Group 2: Market Dynamics - Waste incineration plants are resorting to extreme measures to secure waste, including paying kickbacks to property companies for waste collection [6]. - There is a trend of reopening landfills to excavate buried waste, with cities like Guangzhou and others participating in this underground competition [8]. - The number of planned shutdowns for waste incineration plants in 2023 reached 83,467 days, indicating significant operational challenges [9]. Group 3: Historical Context - The turning point for China's waste incineration industry was in 2003 when the government shifted to a model allowing private investment and operation [14]. - Policies promoting waste incineration have been introduced over the years, including increased subsidies for renewable energy projects and stricter pollution control standards [15][16]. - The rapid growth of waste incineration facilities has led to significant advancements in waste management technology and capacity [17][18]. Group 4: Future Opportunities - With domestic waste generation insufficient to meet the operational capacity of incineration plants, companies are looking abroad for opportunities [22]. - Chinese waste incineration companies have successfully established over 50 projects overseas, particularly in Southeast Asia and the Middle East [24]. - Advanced technologies developed in China for waste incineration, such as the FAST process for treating fly ash, are gaining international recognition and application [25].

Core Viewpoint - The article discusses the transformation of the waste incineration industry in China, highlighting the shift from a "garbage siege" to a situation where there is insufficient waste to meet the operational capacity of incineration plants, leading to a competitive environment for waste collection and processing [4][15][33]. Group 1: Industry Overview - Ten years ago, the issue of "garbage siege" was prevalent, but now it is widely recognized that there is not enough waste to incinerate in China [4][15]. - The number of waste incineration plants in China has reached approximately 1,010, accounting for nearly half of the global total, with over 2,100 incineration plants worldwide [17][29]. - The average load rate of waste incineration plants in China is about 60%, indicating that 40% of capacity is underutilized [10][29]. Group 2: Market Dynamics - Waste incineration plants are competing fiercely for waste, with reports of facilities paying "introduction fees" to property companies for waste collection [5][9]. - Some cities are even reopening landfills to excavate buried waste, indicating a desperate need for more waste [7][8]. - The rapid increase in the number of incineration plants has led to a decline in the number of landfills, as incineration becomes the preferred method of waste management [31][33]. Group 3: Historical Context and Policy Impact - The shift in waste management policy began in 2003, transitioning from government responsibility to a model encouraging private investment through BOT (Build-Operate-Transfer) schemes [20][21]. - Various supportive policies have been introduced over the years, including increased subsidies for renewable energy projects and stricter pollution control standards, which have facilitated the growth of the waste incineration industry [21][22][29]. Group 4: Future Prospects and International Expansion - Despite achieving a 100% harmless treatment rate for waste, new incineration projects continue to emerge, with 55 new projects added in 2023 [30][29]. - As domestic waste generation declines, Chinese waste incineration companies are beginning to explore international markets, with over 50 projects established overseas, particularly in Southeast Asia and the Middle East [38][39]. - Chinese companies are leveraging their advanced technology and complete industrial chain to compete globally, transforming waste management into a profitable venture [40][43].

Core Viewpoint - The company is a leader in waste incineration and is developing its water and biomass businesses, with a total waste-to-energy capacity of 150,400 tons/day by the end of 2024, ranking first in the industry [1] Group 1: Financial Performance - The company expects a net profit attributable to shareholders of HKD 3.377 billion in 2024, with contributions from the environmental energy, green environmental, and water sectors being HKD 2.924 billion, -HKD 290 million, and HKD 743 million respectively, accounting for 87%, -9%, and 22% of the total profit [1] - Operating and financial income will account for 79% of total revenue by the end of 2024, with core operational indicators improving steadily, including a waste incineration power generation of 328 kWh per ton and a capacity utilization rate of 103% [2] - The company’s financial costs are expected to decrease, with financing costs dropping by 50 basis points to 3.2% and interest-bearing liabilities reduced to HKD 91.7 billion, leading to a savings of HKD 521 million in financial expenses [2] Group 2: Cash Flow and Capital Expenditure - Capital expenditure (Capex) has significantly decreased from HKD 22.8 billion in 2021 to HKD 5.1 billion in 2024, as the industry matures [3] - The company’s free cash flow (FCF) has turned positive for the first time, reaching HKD 4.416 billion, with expectations for further improvement [3] - The annual national subsidies are approximately RMB 3.8 billion, with significant amounts expected to be received, which will enhance operational cash flow [3] Group 3: Dividend Policy - The company’s dividend yield is currently at 6%, with potential for increase, and the dividend payout ratio is expected to rise from 31% to 42% in 2024 [3] - The company plans to maintain a stable increase in dividends, with a projected dividend per share (DPS) of HKD 0.23 [3] Group 4: Investment Outlook - The company’s net profit attributable to shareholders is projected to be HKD 3.589 billion, HKD 3.810 billion, and HKD 4.055 billion for 2025-2027, respectively [4] - Based on a price-to-earnings (PE) ratio of 8x and considering the positive cash flow and dividend potential, the estimated market value of the company is HKD 28.71 billion, indicating a 23% upside [4]

证券研究报告·行业深度报告·环保 环保行业深度报告 ◼ 投资建议：固废板块具备持续提分红潜力，供热&IDC 等提质增效促 ROE 和估值双升。1）现金流：资本开支下降自由现金流增厚，叠加居 民付费理顺商业模式，年报大幅提分红！ 24 年报分红提升兑现： 【绿 色动力】每股派息+100%，分红比例提至 71%；【瀚蓝环境】每股派息 +67%；【军信股份】派息总额+37%，分红比例提至 95%；【永兴股份】 【中科环保】【光大环境】【海螺创业】等积极提分红。2）提质增效：以 供热、IDC 为代表的 B 端拓展持续推进，对标海外市场化估值&ROE 存 翻倍以上空间。 ◼ 风险提示：新建项目收益率下降；国补退坡/到期风险；应收账款风险 2025 年 06 月 10 日 垃圾焚烧板块的提分红逻辑验证：从自由现 金流增厚看资产质量的改善 增持（维持） [Table_Tag] [Table_Summary] 投资要点 ◼ 报告创新点——为什么我们要从现金流角度分析垃圾焚烧资产？资产 质量的改善，既体现在表观上自由现金流的增加，也会更进一步地体现 在 ROE 的提升。从企业绝对估值角度来看，现金流是资产定价的核心 环节，现金 ...

Investment Rating - The report assigns a "Buy" rating for the company, marking its first coverage [2][7]. Core Insights - The company is a leader in waste incineration, with a significant cash flow turning point expected, leading to potential increases in dividends [6][7]. - The company has a total waste-to-energy capacity of 150,400 tons/day, ranking first in the industry, and is supported by its major shareholder, China Everbright Group, which holds 43.07% of the company [6][21]. - The report anticipates a recovery in profitability due to improved operational income, reduced impairment, and lower financial costs [6][54]. Summary by Sections Company Overview - The company has been focused on environmental protection for over 20 years, with a waste incineration capacity of 150,400 tons/day as of the end of 2024, leading the industry [17][28]. - The company operates in three main segments: Environmental Energy, Green Environmental Protection, and Water Services, with the Environmental Energy segment contributing 87% to the net profit in 2024 [6][24]. Financial Summary and Profit Forecast - The company’s revenue for 2024 is projected at HKD 30,258 million, with a year-on-year decline of 7%, and a net profit of HKD 3,377 million, down 24% year-on-year [5][54]. - The report forecasts net profits for 2025-2027 to be HKD 3,589 million, HKD 3,810 million, and HKD 4,055 million respectively, with a price-to-earnings ratio of 8x leading to a target market value of HKD 28,710 million, indicating a 23% upside potential [5][7]. Operational Improvements - The company has seen a significant reduction in capital expenditures (Capex), from HKD 22.8 billion in 2021 to HKD 5.1 billion in 2024, contributing to a positive free cash flow of HKD 4.416 billion for the first time [6][7]. - The operating cash flow is expected to improve due to accelerated national subsidies, with an adjusted operating cash flow of HKD 9.52 billion anticipated for 2024 [6][7]. Dividend Potential - The company has a current dividend yield of 6.04%, with a historical dividend payout ratio of approximately 31%, expected to increase to 42% in 2024 [6][7]. - The report suggests that with improving profits and cash flow, there is significant potential for future dividend increases [6][7]. Market Perception - The market has not fully recognized the company's potential for profit recovery and dividend increases, primarily due to the complexity of its financial statements [9][10].

Core Viewpoint - The article discusses the transformation of the waste incineration industry in China, highlighting the shift from a "garbage siege" to a situation where incineration plants are struggling with insufficient waste supply, leading to a competitive "gold rush" for garbage [5][17][32]. Group 1: Industry Overview - Ten years ago, the issue of "garbage siege" was prevalent, but now it is widely recognized that there is not enough waste to incinerate in China [4][5]. - The average load rate of waste incineration plants in China is approximately 60%, with 40% of capacity remaining idle [9]. - As of now, China has 1,010 waste incineration plants, accounting for nearly half of the global total of over 2,100 plants [19][20]. Group 2: Market Dynamics - Waste incineration plants are offering incentives to property companies to secure waste, with reports of rebates of 50 yuan per ton [7]. - There is a trend of reopening landfills to excavate buried waste, with cities like Guangzhou and Shanghai participating in this underground competition [8]. - The number of planned shutdowns for incineration plants in 2023 reached 83,467 days, indicating significant operational challenges [15]. Group 3: Historical Context and Policy Impact - The year 2003 marked a turning point for the waste incineration industry in China, transitioning to a model that allowed private investment and operation [23]. - Policies promoting waste incineration have been introduced since 2006, leading to a rapid increase in the number of incineration plants [24][25]. - From 2017 to 2021, China added an average of 103 new waste incineration plants annually, with significant projects initiated in provinces like Henan and Hebei [26]. Group 4: Future Prospects and International Expansion - Despite achieving a 100% harmless treatment rate for waste, 55 new waste incineration projects were added in 2023, indicating ongoing growth in the sector [29]. - Chinese waste incineration companies are beginning to expand internationally, with over 50 projects in regions like Southeast Asia and the Middle East [35]. - The article highlights the competitive advantage of Chinese companies in waste incineration due to their advanced technology and comprehensive industry chain [36][37]. Group 5: Environmental and Economic Implications - The transformation of waste from a burden to an asset reflects a significant shift in the economic landscape, with waste incineration becoming a profitable industry [32]. - The article draws parallels between the evolution of waste incineration and the development of biofuels from waste, emphasizing the importance of commercial and industrial interests in driving these changes [38][39].

Investment Rating - The report maintains an "Outperform" rating for the public utility sector [1][5][7] Core Views - The report highlights the ongoing pilot projects for the new power system initiated by the National Energy Administration, focusing on innovative technologies and models [2][14] - It emphasizes the growth in exports of industrial-grade mixed oil (UCO) in April 2025, with a year-on-year increase of 7.46% in volume and a 21.01% increase in average price [3][15] - The report suggests that coal and electricity prices are declining simultaneously, which may help maintain reasonable profitability for thermal power [3][18] Summary by Sections Market Review - The Shanghai Composite Index rose by 0.88%, while the public utility index fell by 0.13% and the environmental index increased by 0.46% [1][19] - Within the electricity sector, thermal power decreased by 0.97%, hydropower by 1.47%, and new energy generation by 0.45% [1][19] Important Events - The National Energy Administration is conducting pilot projects for a new power system, focusing on advanced technologies and models [2][14] Special Research - In April 2025, China exported 228,148 tons of industrial-grade mixed oil (UCO), with an average export price of $1,069.34 per ton [3][15] Investment Strategy - Recommendations include major thermal power companies like Huadian International and Shanghai Electric, as well as leading new energy firms such as Longyuan Power and Three Gorges Energy [3][18] - The report also suggests focusing on water and waste incineration sectors, which are entering a mature phase with improved cash flow [3][18] Key Company Earnings Forecasts and Investment Ratings - Several companies are rated "Outperform," including Huadian International, Shanghai Electric, Longyuan Power, and China Nuclear Power [7][18] Industry Dynamics - The report notes that the overall electricity generation in April 2025 was 711.1 billion kWh, with a year-on-year growth of 0.9% [45] - The total installed power generation capacity reached 3.49 billion kW, a year-on-year increase of 15.9% [76]