Investment Rating - The report maintains a "Buy" rating for Anta Sports [2] Core Views - Anta's brand performance faced pressure in Q4 2025, with a slight decline in revenue for the Anta brand, while FILA and other brands showed growth [8] - The overall revenue forecast for Anta Sports from 2025 to 2027 is projected to grow at rates of 10.8%, 9.9%, and 9.4% respectively, despite a challenging retail environment [8] - The report highlights the potential for multi-brand development in the long term, particularly in the outdoor segment, which is expected to continue to gain traction [8] Financial Forecasts - Revenue projections for Anta Sports are as follows: - 2024: 70,826 million RMB - 2025: 78,479 million RMB - 2026: 86,250 million RMB - 2027: 94,396 million RMB - Net profit forecasts are: - 2024: 15,596 million RMB - 2025: 13,139 million RMB - 2026: 14,140 million RMB - 2027: 15,846 million RMB - Earnings per share (EPS) estimates are: - 2024: 5.58 RMB - 2025: 4.70 RMB - 2026: 5.06 RMB - 2027: 5.67 RMB [2][9]

点击注册小程序 查看完整报告 特别申明： 本订阅号中所涉及的证券研究信息由光大证券研究所编写，仅面向光大证券专业投资者客户，用作新媒体形势下研究 信息和研究观点的沟通交流。非光大证券专业投资者客户，请勿订阅、接收或使用本订阅号中的任何信息。本订阅号 难以设置访问权限，若给您造成不便，敬请谅解。光大证券研究所不会因关注、收到或阅读本订阅号推送内容而视相 关人员为光大证券的客户。 今 日 聚 焦 2025年百城宅地成交建面3.2亿平，同比-14.2%；成交楼面均价5,605元/平方米，同比+3.4%。核心30城成交宅 地总建面1.37亿平，同比-8.7%，成交楼面均价9,404元/平，同比+6.4%。2026开年《求是》刊文明确改善和稳 定房地产预期，随着供给侧逐步出清，部分信用优势明显的龙头央国企地产将实现经营业绩企稳回升。 （何缅南/韦勇强）2026-01-21 您可点击今日推送内容的第2条查看 【医药】价格立项指南出台，关注国产手术机器人商业化推进——手术机器人行业跟踪报告 手术机器人行业潜在空间大、渗透率低，政策清晰度提升为行业增长注入新动力；行业技术和资金壁垒较高、 商业模式正从"耗材驱动"向"技耗分离 ...

Investment Rating - The report maintains a "Buy" rating for the company [3][5] Core Views - The main brand of the company is experiencing short-term revenue pressure, but the mid-term outlook remains positive due to the company's multi-brand international competitiveness [2][9] - The company has adjusted its earnings forecasts slightly downward for the main brand's revenue growth over the next three years, while also increasing the sales and management expense ratios for 2026 and 2027 [10] - The target price is set at 113.00 HKD, based on a 20x PE valuation for 2026 [3][10] Financial Performance Summary - Revenue (in million RMB): - 2023A: 62,356 - 2024A: 70,826 - 2025E: 78,495 - 2026E: 85,296 - 2027E: 92,805 - Year-on-Year Growth (%): 16.2%, 13.6%, 10.8%, 8.7%, 8.8% [4] - Operating Profit (in million RMB): - 2023A: 15,367 - 2024A: 16,595 - 2025E: 18,116 - 2026E: 19,321 - 2027E: 21,369 - Year-on-Year Growth (%): 36.8%, 8.0%, 9.2%, 6.6%, 10.6% [4] - Net Profit Attributable to Parent Company (in million RMB): - 2023A: 10,236 - 2024A: 15,596 - 2025E: 13,177 - 2026E: 14,231 - 2027E: 15,931 - Year-on-Year Growth (%): 34.9%, 52.4%, -15.5%, 8.0%, 11.9% [4] - Earnings Per Share (in RMB): - 2023A: 3.66 - 2024A: 5.58 - 2025E: 4.71 - 2026E: 5.09 - 2027E: 5.70 [4] - Gross Margin (%): - 2023A: 62.6% - 2024A: 62.2% - 2025E: 61.9% - 2026E: 62.2% - 2027E: 62.5% [4] - Net Margin (%): - 2023A: 16.4% - 2024A: 22.0% - 2025E: 16.8% - 2026E: 16.7% - 2027E: 17.2% [4] - Return on Equity (%): - 2023A: 18.3% - 2024A: 23.4% - 2025E: 17.3% - 2026E: 16.5% - 2027E: 16.2% [4]

Investment Rating - The report maintains a "Buy" rating for the company, with a target price of 113.00 HKD for 2026, based on a 20x PE valuation [3][5]. Core Insights - The main brand of the company is experiencing short-term revenue pressure, but the mid-term outlook remains positive due to the company's multi-brand internationalization strategy [2][9]. - The company has adjusted its earnings forecasts for 2025-2027, projecting earnings per share of 4.71, 5.09, and 5.70 RMB respectively, slightly down from previous estimates [3][10]. - The company is expected to face challenges in the competitive landscape of the mass sports sector, but new store formats and product iterations are anticipated to support stable growth in the mid-term [9][10]. Financial Performance Summary - Revenue (in million RMB) is projected to grow from 62,356 in 2023 to 92,805 in 2027, with year-on-year growth rates decreasing from 16.2% in 2023 to 8.8% in 2027 [4]. - Operating profit is expected to increase from 15,367 million RMB in 2023 to 21,369 million RMB in 2027, with a growth rate of 36.8% in 2023, tapering to 10.6% by 2027 [4]. - Net profit attributable to the parent company is forecasted to rise from 10,236 million RMB in 2023 to 15,931 million RMB in 2027, with a significant increase of 52.4% in 2024, followed by a decline of 15.5% in 2025 [4]. - The company’s gross margin is expected to remain stable around 62% over the forecast period, while net margin is projected to fluctuate between 16.4% and 22.0% [4][12]. Brand Performance Insights - The main brand is under pressure in the short term, but is expected to stabilize in the mid-term due to improvements in e-commerce and new store formats [9]. - The Fila brand showed improvement in Q4 and is expected to maintain steady growth starting in 2026 due to recent brand and product optimizations [9]. - Other brands, particularly Descente and KOLON, have shown strong growth, with revenue increasing by 35%-40% year-on-year in Q4, and are expected to continue outperforming the overall sportswear industry [9].

Core Insights - Anta Sports reported a low single-digit year-on-year growth in revenue for both Anta and FILA brands in Q3 2025, while other brands experienced a revenue growth of 45-50%, demonstrating resilience amid industry slowdowns and increased promotions [1][2] - The company is expected to maintain a strategy focused on healthy inventory levels and discount control, optimizing its structure around high-growth segments such as running, outdoor, and tennis [1] - The overall outlook remains positive, with potential benefits from new retail reforms, category upgrades, and overseas expansion, leading to a "Buy" rating [1] Anta Brand Performance - In Q3 2025, Anta brand revenue achieved low single-digit year-on-year growth, with expectations of low single-digit growth in offline and high single-digit growth in online channels [1] - The discount rates for offline and online channels were approximately 71% and 50%, respectively, with inventory turnover slightly above five months, indicating a healthy range [1] - Online performance is expected to gradually improve as organizational adjustments and content operations stabilize, while offline new retail formats continue to show strong performance [1] FILA Brand Performance - FILA brand revenue also saw low single-digit year-on-year growth in Q3 2025, with strong resilience in e-commerce expected to yield high single-digit growth [1] - The brand has solidified its position in tennis by renewing its sponsorship of the China Open and enhancing customer experience through new store formats [1] - Inventory turnover is projected to stabilize around five to six months by year-end, with discount control remaining steady [1] Other Brands Performance - Other brands reported a significant revenue growth of 45-50% in Q3 2025, with specific brands like Descente and KAILAS showing growth rates of approximately 30% and 70%, respectively [2] - The growth of other brands is attributed to high-end functional products and differentiated retail experiences, with a focus on outdoor and performance sports [2] - The company anticipates maintaining strong growth momentum in Q4 during the outdoor peak season [2] Profit Forecast and Valuation - Due to uncertainties in retail recovery and a competitive promotional environment, the company has adjusted its net profit forecasts for 2025-2027 down by 3.8%, 3.6%, and 4.0% to 13.03 billion, 14.63 billion, and 16.30 billion yuan, respectively [2] - The target price has been adjusted to 115.24 HKD, maintaining a "Buy" rating based on the company's multi-brand and retail operational advantages [2]

Investment Rating - The report maintains a "Buy" rating for Anta Sports [5] Core Insights - Anta Sports' two main brands are performing steadily, while new brands continue to show high growth momentum [10] - The company has adjusted its revenue guidance for the Anta brand down to low single-digit growth due to a weak retail environment [10] - The multi-brand matrix of the company is seen as a rare resource with significant growth potential in the long term [10] Financial Data and Profit Forecast - Revenue projections for FY2023 to FY2027 are as follows: - FY2023: 623.6 billion RMB - FY2024: 708.3 billion RMB - FY2025E: 789.1 billion RMB - FY2026E: 858.1 billion RMB - FY2027E: 923.0 billion RMB - Net profit forecasts show a significant increase in FY2023 with 102.4 billion RMB, peaking at 159.2 billion RMB in FY2027 [9][20] - The gross margin is expected to improve slightly from 62.6% in FY2023 to 63.9% in FY2027 [9] Brand Performance - Anta and FILA brands showed low single-digit growth in Q3 2025, while other brands experienced a growth rate of 45-50% [10] - FILA's growth was impacted by delayed sales of autumn and winter products, but it is expected to maintain mid-single-digit growth for the year [10] - Other brands like Descente and Maia Active are showing strong growth, with Descente growing approximately 30% and Maia Active around 45% [10] Market Expansion - Anta Sports is expanding its overseas market with a target of reaching 1,000 stores in Southeast Asia within three years [10] - The company is focusing on brand building and market cultivation in strategic markets like Europe and the US [10] Profitability and Cost Management - The company emphasizes quality over quantity in its operations, maintaining a profit margin target of 20-25% for the Anta brand and around 25% for FILA [10] - The report indicates a slight decrease in profit forecasts for 2025-2027 due to the current weak retail environment [10]

Investment Rating - The report maintains a "Strong Buy" rating for Anta Sports [10][11]. Core Insights - Anta's main brand and FILA experienced low single-digit revenue growth in Q3 2025, while other brands saw a significant increase of 45%-50% [1][2]. - The company has adjusted its revenue guidance for the main brand to low single-digit growth for the year, while maintaining the forecast for other brands [10]. - The net profit forecast for 2025-2027 is adjusted to CNY 13.13 billion, CNY 14.77 billion, and CNY 16.46 billion, reflecting year-on-year growth rates of -16%, 12%, and 11% respectively [10]. Revenue Performance - Anta's main brand revenue showed low single-digit growth, with offline sales growing at a low single-digit rate and online sales at a higher single-digit rate [2]. - FILA's revenue also grew at a low single-digit rate, with online sales performing better [3]. - Other brands, including Descente, KOLON, and MAIA, reported substantial revenue growth rates of 30%, 70%, and 45% respectively [4][5][6]. Channel and Market Expansion - The company is exploring new retail formats and optimizing operational efficiency, including the expansion of outdoor segments and increasing coverage in key business districts [10]. - Anta has announced a three-year plan to open 1,000 stores in Southeast Asia and is expanding its presence in the U.S. and European markets [2]. Financial Projections - The projected total revenue for Anta Sports for 2025-2027 is CNY 78.06 billion, CNY 86.73 billion, and CNY 95.55 billion, with year-on-year growth rates of 10%, 11%, and 10% respectively [10][11]. - The earnings per share (EPS) for 2025 is estimated at CNY 4.64, with a price-to-earnings (PE) ratio of 16.5 for 2025 and 15 for 2026 [10][11]. Key Financial Metrics - The report indicates a return on equity (ROE) of 24.5% and a debt-to-asset ratio of 41% [6]. - The company's market capitalization is approximately CNY 235.9 billion [6].

Core Viewpoint - Anta Sports (02020) is recognized as a leading domestic sportswear brand, effectively leveraging its multi-brand strategy to capitalize on the booming outdoor sports market. The main brand maintains steady growth through channel and product innovation, while FILA is expected to stabilize post-adjustment. The recent acquisition of the Jack Wolfskin brand enhances the outdoor brand portfolio, and global expansion is progressing steadily. The company is projected to achieve a net profit attributable to shareholders of 132 billion, 148 billion, and 166 billion yuan for 2025-2027, maintaining a "Buy" rating [1]. Group 1: Anta Brand Performance - In Q3 2025, Anta's brand revenue achieved low single-digit year-on-year growth, with offline and online businesses estimated to grow at low and high single-digit rates respectively. The inventory turnover ratio is slightly above 5 months, indicating a healthy range. The company anticipates that the performance of e-commerce will improve with the optimization of product offerings and the implementation of Douyin live-streaming strategies [3]. Group 2: FILA Brand Performance - FILA's revenue in Q3 2025 also saw low single-digit year-on-year growth, with e-commerce performance expected to surpass that of offline sales. The inventory turnover ratio increased to 6 months due to preparations for the Golden Week and Double Eleven shopping festival. If Q4 e-commerce promotions are successful, the ratio is expected to return to 5-6 months by year-end. In September, FILA launched its tennis strategy, renewing its sponsorship of the China Open and becoming the exclusive official footwear and apparel sponsor, with expectations for category performance to exceed overall results [4]. Group 3: Other Brands Performance - Other brands experienced a significant revenue increase of 45-50% year-on-year in Q3 2025. Notably, Descente is estimated to grow by over 30%, KOLON by over 70%, and MaiaActive by approximately 45%. These brands are enhancing their differentiated brand images and upgrading retail experiences, with new store openings performing exceptionally well. The outdoor peak season in Q4 is expected to sustain this high growth momentum [5].

Core Viewpoint - Anta is actively pursuing growth through strategic acquisitions, even amidst a general slowdown in investment and mergers within the internet sector. The company aims to enhance its multi-brand portfolio to drive sustainable growth and maintain its market leadership in China [5][6]. Financial Performance - Anta Sports reported a revenue increase of 14.3% year-on-year to 38.54 billion yuan for the first half of 2025, marking a historical high. Adjusted net profit rose by 7.1% to 6.597 billion yuan [8][10]. - All brands under Anta experienced revenue growth, with the Anta brand itself growing by 5.4% to 16.95 billion yuan, while FILA grew by 8.6% to 14.18 billion yuan. Other brands collectively surged by 61.1% to 7.41 billion yuan [10][11]. Brand Performance - The Anta brand, accounting for 44% of total revenue, showed a modest growth of 5.4%, which was slightly below market expectations. This was attributed to strategic adjustments and external pressures [10][11]. - FILA, recognized as a "profit cow" for the group, demonstrated resilience with a revenue of 14.182 billion yuan and a significant operating profit margin [11][13]. - Other brands, primarily Descente and KOLON, achieved remarkable growth rates exceeding 30%, indicating a successful diversification strategy [13][19]. Acquisition Strategy - Anta's acquisition strategy is underscored by its successful integration of FILA, which transformed from a struggling brand into a major revenue driver. The company has committed to a "buy and operate" methodology to replicate this success across multiple brands [20][23]. - Recent acquisitions include a joint venture with the Korean fashion platform MUSINSA and the full acquisition of the outdoor brand Jack Wolfskin for $290 million, reflecting Anta's commitment to expanding its brand matrix [16][27]. - The company has established a clear focus on acquiring brands with strong market potential and aligning them with its operational capabilities to enhance overall performance [26][28]. Market Position - Anta's revenue for the first half of 2025 is comparable to the combined revenues of Nike and Adidas in the Greater China region, highlighting its significant market presence [13][14]. - The company has positioned itself as a leader in the Chinese sportswear market, with a strategy that emphasizes both domestic dominance and global expansion [25][31].

Investment Rating - The report maintains a "Buy" rating for the company [5][10]. Core Views - The company has shown strong performance in the first half of the year, achieving a revenue growth of 14.3% despite a relatively weak domestic consumption environment [9]. - The operating profit margin has improved by 0.6 percentage points year-on-year, attributed to refined operations and increased contributions from high-margin brands [9]. - The main brands, Anta and Fila, are expected to maintain steady growth, while other brands like Descente and Kolon are projected to grow rapidly, contributing significantly to overall revenue [9]. Financial Forecast and Investment Recommendations - The earnings per share (EPS) forecasts for 2025-2027 are adjusted to 4.80, 5.54, and 6.21 RMB respectively, with a target price of 135.86 HKD based on a 26x PE valuation for 2025 [4][10]. - Revenue projections for the company are as follows: 62,356 million RMB in 2023, growing to 97,528 million RMB by 2027, with a compound annual growth rate (CAGR) of approximately 10.7% [4][12]. - The net profit attributable to the parent company is expected to reach 10,236 million RMB in 2023, with a forecasted increase to 17,427 million RMB by 2027 [4][12]. Company Performance Metrics - The company achieved a gross margin of 62.6% in 2023, with projections indicating a slight decline to 62.5% by 2027 [4][12]. - The net profit margin is expected to fluctuate from 16.4% in 2023 to 17.9% in 2027, reflecting stable profitability [4][12]. - Return on equity (ROE) is projected to decrease from 18.3% in 2023 to 17.3% in 2027, indicating a slight reduction in efficiency over the forecast period [4][12].