上市公司名称：中国船舶重工集团动力股份有限公司 信息披露义务人声明 一、本报告书系依据《中华人民共和国公司法》《中华人民共和国证券法》《上市公司收购管理办法》 《公开发行证券的公司信息披露内容与格式准则第15号一一权益变动报告书》等法律、法规和规范性文 件编写。 二、信息披露义务人签署本报告书已获得必要的授权和批准。 股票上市地点：上海证券交易所 股票简称：中国动力 股票代码：600482 信息披露义务人名称：中国船舶工业集团有限公司 住所及通讯地址：中国（上海）自由贸易试验区浦东大道1号 签署日期：2025年4月29日 三、本报告书已全面披露信息披露义务人在中国船舶重工集团动力股份有限公司中拥有权益的股份变动 情况；截至本报告书签署日，除本报告书披露的信息外，信息披露义务人没有通过任何其他方式增加或 减少其在中国船舶重工集团动力股份有限公司中拥有权益的股份； 四、截至本报告书签署日，本次权益变动已经获得有权国资单位原则性同意，尚需履行如下法律程序： 1、有权国资单位批准本次交易正式方案； 2、上市公司股东大会审议通过本次交易方案； 3、上交所审核通过及中国证监会注册同意； 4、相关法律法规所要求的其他可能涉 ...

Investment Rating - The investment rating for the company is "Buy" (maintained) [1] Core Views - The company's performance is in line with expectations, with a full order book and optimized structure. In 2024, the company achieved total revenue of 78.6 billion yuan, a year-on-year increase of 5%, and a net profit attributable to shareholders of 3.6 billion yuan, up 22% year-on-year. The shipbuilding and offshore engineering segments generated revenue of 75.4 billion yuan, a 7% increase year-on-year, and a 17% increase after excluding the impact of the recovery of four offshore platforms from a subsidiary [2] - The gross margin has reached an upward turning point, with stable cost control capabilities. The company's gross margin for its main business in 2024 was 9.9%, an increase of 0.4 percentage points year-on-year. The gross margin for shipbuilding and offshore engineering was 9.6%, up 0.3 percentage points year-on-year. In Q1 2025, the sales gross margin was 12.8%, a year-on-year increase of 6.2 percentage points, benefiting from the rising shipbuilding industry and improved order structure [3] - The shipbuilding manufacturing upcycle is expected to continue, with the company's overall strength continuously enhancing. The U.S. Trade Representative's office released the results of the 301 investigation into China's maritime, logistics, and shipbuilding industries, which are expected to improve market sentiment and order conditions. The mid-term outlook indicates that while the peak of the shipbuilding cycle has passed, it is far from over, with supply rigidly supporting ship prices and demand recovering [4] Financial Summary - The company forecasts total revenue of 78.6 billion yuan for 2024, with a year-on-year growth of 5.01%, and a net profit of 3.6 billion yuan, reflecting a year-on-year growth of 22.21%. The earnings per share (EPS) is projected to be 0.81 yuan for 2024, with a price-to-earnings (P/E) ratio of 36.23 [1][10] - The company expects to receive new orders for 12.72 million DWT worth 103.9 billion yuan in 2024, a year-on-year increase of approximately 38% and 43% respectively, with an optimized order structure supporting future performance growth [2] - The company's total assets are projected to reach 181.98 billion yuan in 2024, with total liabilities of 126.71 billion yuan, resulting in a debt-to-asset ratio of 68.80% [8][10]

华夏时报（www.chinatimes.net.cn）记者 李贝贝 上海报道 4月29日晚间，中国船舶工业股份有限公司（下称"中国船舶"，600150.SH）披露2024年度业绩报告。报告期内， 公司实现营收785.84亿元，归属于上市公司股东的扣除非经常性损益的净利润30.72亿元，上年同期为-2.91亿元， 成功扭亏。 2025年，中国船舶计划完成营业收入805亿元。据了解，中国船舶今年提高了营收目标，与在手订单饱满、船舶市 场行情走高等有关。根据克拉克森的统计，截至2025年3月底，全球新船价格指数达187.43，同比增长2.32%，较 2020年周期低谷提升49.87%。 不过，近期美国贸易代表办公室（USTR）披露了"不合理做法"301调查结果，计划对中国海事、物流、造船领域 采取限制措施。《华夏时报》记者注意到，中国船舶在年报中分析称，公司面临外部环境的不稳定性和不确定性 明显增加。但"我国造船业有望在传统产品研制能力基础上塑造产业发展新动能"。 中国船舶成功扭亏，是因为上年手持订单结构改善，报告期内交付的民品船舶数量和单船平均价格同比提升，营 业毛利同比增加。同时，公司参股联营企业盈利情况改善， ...

Core Viewpoint - The Shanghai Stock Exchange's main board companies have shown resilience and stability in their performance, supported by a series of incremental policies, reflecting a robust economic structure in China [1] Group 1: Export Market Diversification - In 2024, companies on the Shanghai main board achieved overseas revenue of 6.09 trillion yuan, a year-on-year increase of 7%, with non-US exports accounting for over 80% [2] - Key export destinations include ASEAN, Africa, and countries involved in the Belt and Road Initiative, with significant growth in sales for companies like SANY Heavy Industry and SAIC Motor [2] - Major construction state-owned enterprises have actively expanded overseas, signing new orders worth 1.87 trillion yuan, a year-on-year increase of 15% [2] Group 2: High-Tech Product Exports - High-tech products such as high-end equipment, integrated circuits, smart home appliances, and electric vehicles have accelerated exports, leading to revenue growth in related industries [3] - Companies like Oriental Cable and Zhaoyi Innovation have made significant strides in international markets, with Zhaoyi Innovation achieving record high shipments [3] - The rise of new business models like cross-border e-commerce has boosted overseas sales for various sectors, including light manufacturing and retail [3] Group 3: Mergers and Acquisitions Activity - From 2024 to the first quarter of 2025, over 1,500 new M&A transactions were recorded on the Shanghai main board, with a total transaction value exceeding 1.4 trillion yuan [4] - Notable M&A cases include Guotai Junan's acquisition of Haitong Securities and China Shipbuilding's proposed merger with China CSSC, each exceeding 100 billion yuan [4] - The trend of private acquisitions and the purchase of quality non-profitable assets has emerged, indicating a shift in M&A strategies [4][5] Group 4: Quality Improvement and Efficiency - By 2024, 946 companies on the Shanghai main board disclosed "quality improvement and efficiency return" action plans, with nearly 60% participation [6] - Among the companies that disclosed plans, nearly 90% achieved profitability, and almost 50% reported performance growth [6] - The total cash dividend announced by 1,259 companies reached 1.77 trillion yuan, a year-on-year increase of 6%, with a dividend payout ratio of 39% [7] Group 5: ESG Reporting and Progress - In 2024, 1,068 companies on the Shanghai main board disclosed ESG reports, achieving a disclosure rate of approximately 63%, an increase of 6 percentage points year-on-year [9] - The number of companies included in the MSCI ESG rating increased, with 90 companies receiving upgrades in their ratings [9] - Companies have actively engaged in social responsibility initiatives, contributing to employment and environmental sustainability [10] Group 6: Index Investment Growth - In 2024, net inflows into ETFs on the Shanghai main board reached nearly 840 billion yuan, with significant participation from foreign capital [11] - The trading volume of ETFs ranked first in Asia, with a total trading amount of nearly 30 trillion yuan [11] - Foreign investment preferences are concentrated in sectors such as banking, food and beverage, and public utilities, indicating a strategic focus on stable industries [12] Group 7: Exit Mechanisms and Risk Mitigation - Since 2025, 19 companies on the Shanghai main board have faced various forms of delisting, with a significant portion resulting from financial issues [13] - The introduction of diverse exit channels, including voluntary delisting and asset restructuring, has become more prominent [13] - Companies have actively taken measures to improve operations and mitigate risks, with several successfully lifting delisting warnings [13]

Investment Rating - The report maintains a "Buy" rating for the company [8] Core Views - The company's revenue for 2024 is projected at 78.584 billion RMB, a year-on-year increase of 5.01%, with a net profit attributable to the parent company of 3.614 billion RMB, reflecting a significant year-on-year growth of 22.21% [1] - In Q1 2025, the company reported a revenue of 15.858 billion RMB, up 3.85% year-on-year, and a net profit of 1.127 billion RMB, showing a remarkable year-on-year increase of 180.99% [1] - The report highlights the company's strong profit growth in 2024 and the significant increase in gross margin in Q1 2025, indicating that high-value orders are translating into profitability [1][2] - The report emphasizes the competitive advantage of leading shipbuilding companies amid industry differentiation and ship type upgrades, with a notable increase in high-value ship orders [3] - The company is expected to benefit from group restructuring, which is anticipated to enhance profitability [4] Financial Projections - The report forecasts net profits for 2025 and 2026 at 7.467 billion RMB and 10.865 billion RMB, respectively, with an expected net profit of 12.773 billion RMB in 2027 [5] - The target price for the company's stock is set at 41.75 RMB, based on a price-to-earnings (PE) ratio of 25 for 2025 [5][9] - The report provides a detailed financial outlook, projecting revenues and net profits to grow significantly over the next few years, with a compound annual growth rate (CAGR) for revenue of 19.74% from 2024 to 2025 [7]

Group 1 - Longi Green Energy reported a net loss of 8.618 billion yuan for 2024, with revenue of 82.582 billion yuan, a year-on-year decline of 36.23% due to falling prices of key products like modules and wafers [2] - In Q1 2025, Longi Green Energy achieved revenue of 13.652 billion yuan, down 22.75%, with a net loss of 1.436 billion yuan, compared to a loss of 2.350 billion yuan in the same period last year [3] - China Southern Airlines reported a Q1 2025 net loss of 747 million yuan, with revenue of 43.407 billion yuan, a decrease of 2.68% year-on-year [27] Group 2 - Guizhou Moutai achieved Q1 2025 revenue of 43.557 billion yuan, with direct sales revenue of 23.220 billion yuan and wholesale revenue of 27.359 billion yuan [9] - Industrial Fulian reported a 2024 net profit increase of 15.86%, with revenue of 609.135 billion yuan and a net profit of 23.216 billion yuan [10] - China Shipbuilding Industry Corporation reported a 2024 net profit increase of 22.21%, with a net profit of 3.614 billion yuan [15] Group 3 - Longyang Power reported a 19.86% increase in net profit for 2024, reaching 32.496 billion yuan, with total profit of 38.862 billion yuan [7] - Shanxi Fenjiu reported a 17.29% increase in net profit for 2024, totaling 12.243 billion yuan, with revenue of 36.011 billion yuan [5] - China National Petroleum Corporation reported a Q1 2025 net profit increase of 43.4%, reaching 12.849 billion yuan [26] Group 4 - Ganfeng Lithium reported a Q1 2025 net loss of 356 million yuan, with revenue of 3.772 billion yuan, a year-on-year decline of 25.43% [38] - Tianqi Lithium reported a Q1 2025 net profit of 104 million yuan, marking a turnaround from a loss, with revenue of 2.584 billion yuan [39] - Huazhong Microelectronics reported a Q1 2025 net profit increase of 151%, reaching 83.216 million yuan [40]

中信证券股份有限公司 关于中国船舶工业股份有限公司 部分募集资金投资项目延期及建设内容优化调整的核查意见 中信证券股份有限公司（以下简称"中信证券"或"独立财务顾问"）作为 中国船舶工业股份有限公司（以下简称"中国船舶"、"上市公司"或"公司"） 2020 年度重大资产重组的独立财务顾问，根据《上市公司重大资产重组管理办 法》《上市公司监管指引第 2 号——上市公司募集资金管理和使用的监管要求》 《上海证券交易所上市公司自律监管指引第 1 号——规范运作》等有关规定，对 中国船舶部分募集资金投资项目延期及建设内容优化调整的事项进行了核查，并 出具核查意见如下： 一、募集资金基本情况 截至 2024 年 12 月底，上述三个项目募集资金使用情况如下： 单位：万元 | 项目名称 | 总投资金 | 项目累计 | 项目进 | 累计使用 | 募集资 | 原计划 | | --- | --- | --- | --- | --- | --- | --- | | | 额 | 投入金额 | 度 | 募集资金 | 金使用 | 预计达 | 1 | | | | | 总额 | 进度 | 到可使 | | --- | --- | --- | ...

中国船舶工业股份有限公司 2023 年度、2024 年度 备考合并财务报表审阅报告 致同会计师事务所（特殊普通合伙） 目 录 审阅报告 | 备考合并资产负债表 | 1-2 | | --- | --- | | 备考合并利润表 | 3 | | 财务报表附注 | 4-184 | 致同会计师事务所（特殊普通合伙） 中国北京朝阳区建国门外大街 22 号 赛特广场 5 层邮编 100004 电话 +86 10 8566 5588 传真 +86 10 8566 5120 www.grantthornton.cn 审阅报告 致同审字（2025）第 110A019560 号 中国船舶工业股份有限公司全体股东： 我们审阅了后附的中国船舶工业股份有限公司(以下简称"中国船舶") 按照 备考合并财务报表附注三所述的编制基础编制的备考合并财务报表，包括 2024 年 12 月 31 日和 2023 年 12 月 31 日的备考合并资产负债表，2024 年度、2023 年 度的备考合并利润表以及备考合并财务报表附注。按照企业会计准则的规定编 制财务报表是中国船舶管理层的责任，我们的责任是在实施审阅工作的基础上 对这些财务报表出具审阅报告 ...

关于中国船舶工业股份有限公司 2024 年度募集资金存放与实际使用情况 鉴证报告 致同会计师事务所（特殊普通合伙） | 目 录 | | --- | | 关于中国船舶工业股份有限公司 2024 | 年度募集资金 1-2 | | --- | --- | | 存放与实际使用情况鉴证报告 | | | 中国船舶工业股份有限公司 年度募集资金 2024 | 1-8 | | 存放与实际使用情况的专项报告 | | 致同会计师事务所（特殊普通合伙） 中国北京 朝阳区建国门外大街 22 号 赛特广场 5 层 邮编 100004 电话 +86 10 8566 5588 传真 +86 10 8566 5120 www.grantthornton.cn 关于中国船舶工业股份有限公司 2024 年度募集资金存放与实际使用情况 鉴证报告 致同专字（2025）第 110A011400 号 中国船舶工业股份有限公司全体股东： 我们接受委托，对后附的中国船舶工业股份有限公司（以下简称"中国船 舶"）《2024 年度募集资金存放与实际使用情况的专项报告》（以下简称 "专项 报告"）执行了合理保证的鉴证业务。 按照《上市公司监管指引第 2号——上市 ...

中国船舶工业股份有限公司 二〇二四年度 内部控制审计报告 致同会计师事务所（特殊普通合伙） 致同会计师事务所（特殊普通合伙） 中国北京 朝阳区建国门外大街 22 号 赛特广场 5 层 邮编 100004 电话 +86 10 8566 5588 传真 +86 10 8566 5120 www.grantthornton.cn 内部控制审计报告 致同审字（2025）第 110A019808 号 按照《企业内部控制审计指引》及中国注册会计师执业准则的相关要求， 我们审计了中国船舶工业股份有限公司（以下简称"中国船舶"）2024 年 12 月 31 日的财务报告内部控制的有效性。 一、企业对内部控制的责任 按照《企业内部控制基本规范》、《企业内部控制应用指引》、《企业 内部控制评价指引》的规定，建立健全和有效实施内部控制，并评价其有效 性是中国船舶董事会的责任。 二、注册会计师的责任 我们的责任是在实施审计工作的基础上，对财务报告内部控制的有效性 发表审计意见，并对注意到的非财务报告内部控制的重大缺陷进行披露。 三、内部控制的固有局限性 内部控制具有固有局限性，存在不能防止和发现错报的可能性。此外， 由于情况的变化可 ...