MN Proya Cosmetics (603605 CH) Best earnings among peers, strong momentum sustained Proya's 2Q24 results beat consensus with revenue/net profit +41%/37% YoY (1H24 revenue/net profit +37.9/40.5% YoY), mostly contributed by the accelerated sales growth of main brand to 37.7% YoY. The earnings ranked the top among peers. 1H24 GPM dropped by 0.7 ppt. and steadied at 69.8%, accompanied by the 3 ppt. increase in selling expense ratio to 47%, due to the prolonged 618 promotion cycle, continuous rise in unit cost o ...

[Table_Title] 24H1 业绩超预期，持续迭代推新助力增长 ——珀莱雅(603605)2024 年半年报点评 [Table_Invest]买入|维持 [Table_Summary] 事件： 公司发布 2024 年半年度报告。 点评： 24H1 业绩超预期，Q2 营收同比增长 41% 2024H1 公司实现营收 50.01 亿元，同增 37.9%，实现归母净利润 7.02 亿 元，同增 40.48%，扣非归母净利润 6.79 亿元，同增 41.78%。盈利能力方 面，24H1 毛利率为 69.82%，同比下降 0.69pct，净利率为 14.47%，同比 下降 0.09pct。24H1 公司销售费用率为 46.78%，同比提升 3.22pct，主要 系本期的形象宣传推广费增加；管理费用率为 3.54%，同比下降 1.76pct， 系限制性股票股权激励费用同比减少，研发费用率为 1.89%，同比下降 0.63pct。单 Q2 公司实现营业收入 28.2 亿元，同比增长 40.59%，实现归 母净利润 3.99 亿元，同增 36.84%。 主品牌持续迭代推新夯实大单品心智，彩棠底妆产品可期 分品牌来看， ...

公 司 研 究 珀莱雅（603605.SH） 2024 年 08 月 29 日 国货美妆龙头业绩增长亮眼，多品牌势能持续提升 ——公司信息更新报告 投资评级：买入（维持） | --- | --- | |--------------------|--------------| | 日期 | 2024/8/28 | | 当前股价(元) | 85.90 | | 一年最高最低(元) | 117.50/75.01 | | 总市值(亿元) | 340.81 | | 流通市值(亿元) | 339.13 | | 总股本(亿股) | 3.97 | | 流通股本(亿股) | 3.95 | | 近 3 个月换手率(%) | 34.37 | 股价走势图 珀莱雅 沪深300 -30% -20% -10% 0% 10% 20% 2023-08 2023-12 2024-04 数据来源：聚源 相关研究报告 《经营持续高增长超预期，产品+品牌 +渠道全面发力—公司信息更新报告》 -2024.4.19 《2023Q3 归母净利润+24%，国货龙 头双十一放量可期—公司信息更新报 告》-2023.10.24 《上半年营收、利润均超预期，国货 美 ...

Investment Rating - The report maintains a "Buy" rating for Proya (603605) [4] Core Views - Proya's 24H1 performance exceeded expectations with revenue of RMB 5,002 million, a YoY increase of 37.9%, and net profit attributable to shareholders of RMB 702 million, a YoY increase of 40.48% [4] - The company's multi-brand and multi-channel strategy is driving strong growth, with the Proya brand contributing 79.71% of total revenue in 24H1 [4] - Online channels accounted for 93.69% of total revenue in 24H1, with a growth rate of 40.52% [5] - The company's gross margin remained stable at 69.82% in 24H1, despite a slight decline due to increased promotional activities [4] - Proya's brand matrix is improving revenue structure and enhancing overall risk resistance, with sub-brands like Caitang and Off&Relax showing significant growth [4] Financial Performance Summary - 24H1 revenue: RMB 5,002 million, up 37.9% YoY [4] - 24H1 net profit attributable to shareholders: RMB 702 million, up 40.48% YoY [4] - 24H1 gross margin: 69.82%, down 0.69 pct YoY [4] - 24H1 net profit margin: 14.47%, down 0.09 pct YoY [4] - 24H1 sales expense ratio: 46.78%, up 3.22 pct YoY [4] - 24H1 management expense ratio: 3.54%, down 1.76 pct YoY [4] - 24H1 R&D expense ratio: 1.89%, down 0.63 pct YoY [4] Brand Performance - Proya brand revenue in 24H1: RMB 3,981 million, up 37.67% YoY, accounting for 79.71% of total revenue [4] - Caitang brand revenue in 24H1: RMB 582 million, up 40.57% YoY, accounting for 11.66% of total revenue [4] - Off&Relax brand revenue in 24H1: RMB 138 million, up 41.91% YoY, accounting for 2.76% of total revenue [4] - Yuefuti brand revenue in 24H1: RMB 161 million, up 22.35% YoY, accounting for 3.22% of total revenue [4] Channel Performance - Online channel revenue in 24H1: RMB 4,680 million, accounting for 93.69% of total revenue, with a growth rate of 40.52% [5] - Proya brand's Tmall average order value: RMB 400+, with a repurchase rate of 40%+ and ROI of 3.2 [5] - Caitang brand's Tmall average order value: RMB 250+, with a repurchase rate of 25%+ and ROI of 2 [5] Future Outlook - The company is expected to achieve net profit attributable to shareholders of RMB 1,696 million, RMB 2,089 million, and RMB 2,512 million in 2024, 2025, and 2026, respectively [5] - The PE ratio is projected to be 20x, 16x, and 13x for 2024, 2025, and 2026, respectively [5] - The company's "6*N" strategy and strong channel operation capabilities are expected to drive continued growth and market share expansion [5]

证券研究报告·公司点评报告·化妆品 珀莱雅（603605） 2024年半年报点评：国货龙头增长势能强劲， 大单品持续迭代升级 2024 年 08 月 28 日 买入（维持） | --- | --- | --- | --- | --- | --- | |----------------------------|--------|----------|----------|----------|----------| | 盈利预测与估值 [Table_EPS] | 2022A | 2023A | 2024E | 2025E | 2026E | | 营业总收入（百万元） | 6385 | 8905 | 11349 | 13923 | 16925 | | 同比（%） | 37.82 | 39.45 | 27.45 | 22.68 | 21.57 | | 归母净利润（百万元） | 817.40 | 1,193.87 | 1,535.49 | 1,921.43 | 2,355.53 | | 同比（%） | 41.88 | 46.06 | 28.61 | 25.13 | 22.59 | | EPS-最新摊薄（元/股） | ...

日用化学品 珀莱雅（603605.SH） 买入-A(维持) 护肤主营业务稳定，美妆、洗护类收入增速同比突破 40% 1 2024 年 8 月 28 日 公司研究/公司快报 | --- | --- | --- | |------------------------------|--------------|--------------------------------------------------------------------------| | 公司近一年市场表现 | | 事件描述 | | | | 公司发布 2024 年中期财报，期内实现营业收入50.01亿元/+37.9%，归 | | | | 母净利润 7.02 亿元/+40.48%，扣非归母净利润6.79 亿元/+41.78%，EPS1.78 | | | | 元。其中2024Q2实现营收28.2亿元/+40.59%，归母净利润3.99亿元/+36.84%， | | | | 扣非归母净利润 3.87 亿元/+37.76%。 | | | | 事件点评 | | | | 珀莱雅收入增速稳定，彩棠、OR 延续高增速。分渠道来看，线上收入 | | 市场数据 ...

Investment Rating - The investment rating for the company is "Buy" (maintained) [1] Core Views - The company reported strong growth momentum as a leading domestic cosmetics brand, with continuous upgrades of major products [3][4] - The company's revenue for H1 2024 reached 5.0 billion yuan, representing a year-on-year increase of 37.9%, while the net profit attributable to shareholders was 700 million yuan, up 40.5% [3] - The online sales channel continued to show high growth, with online revenue of 4.68 billion yuan in H1 2024, a year-on-year increase of 41% [3] Summary by Sections Financial Performance - H1 2024 revenue was 5.0 billion yuan (+37.9%), with a net profit of 700 million yuan (+40.5%) [3] - Q2 2024 revenue was 2.82 billion yuan (+40.6%), with a net profit of 400 million yuan (+36.8%) [3] - The company’s revenue forecast for 2024-2026 has been adjusted to 15.4 billion yuan, 19.2 billion yuan, and 23.6 billion yuan respectively, with year-on-year growth rates of +29%, +25%, and +23% [4] Product Development - Continuous upgrades of major products and a well-structured sub-brand matrix were highlighted, with main brand revenue showing high growth [3] - New product lines such as "Net Source Series" and "Optical Series" were launched to address specific consumer needs [3] Sales Channels - Online sales accounted for 94% of total revenue, with significant growth in both direct and distribution channels [3] - Offline sales showed slower growth, with traditional channels declining, but new retail channels nearly doubled year-on-year [3] Profitability and Cash Flow - The gross margin for H1 2024 was 69.8%, slightly down from the previous year, attributed to increased promotional activities [4] - Operating cash flow for H1 2024 was 660 million yuan, down 44% year-on-year due to timing issues related to promotional activities [4] Valuation Metrics - The company’s P/E ratios for 2024, 2025, and 2026 are projected to be 22, 18, and 14 respectively [4] - The current market price is 85.90 yuan, with a market capitalization of approximately 34.08 billion yuan [5][6]

关注《晚点财经》并设为星标，第一时间获取每日商业精华。 400 余家大机构在二季度买了拼多多 400 余家大机构在二季度买了拼多多 携程称机酒行业价格下降，预计四季度缓解 茶百道毛利减少，因为给经销商减负 苹果 CFO 明年卸任，十年回报股东超 8500 亿美元 安踏半年净利润增长超 60%，商品周转加快 Anthropic 公开了 Claude 的系统提示词 拼多多是机构投资者二季度买入最多的中概股。据 13F 文件，当季共有 147 家资产管理规模 1 亿美元以 上的投资机构建仓拼多多，环比增加逾五成；增持的多了 20%、达到 269 家。清仓和减持的分别少了 30% 和 16%。 以拼多多二季度股票成交均价计算，大机构们合计净买入价值约 66 亿美元的拼多多股票。建仓的不乏 挪威央行、文艺复兴基金这样的著名机构。 一些早已重仓拼多多的中资机构下了更多注。景林增持约 157 万股、价值超 2 亿美元（按二季度交易均 价，下同），重新把拼多多买回最大持仓；泰仁资本买了近 2.5 亿美元，高毅资产增持约 0.6 亿美元。 徐新的今日资本没买也没卖，拼多多持仓占比接近九成。高瓴虽然大幅减持了约 4 亿美元拼多多 ...

Investment Rating - The investment rating for the company is "Buy" (maintained) [1] Core Views - The company has exceeded expectations in its financial performance for the first half of 2024, with revenue reaching 5.001 billion yuan, a 37.90% increase year-on-year, and a net profit of 702 million yuan, up 40.48% [4] - The main brand is expected to achieve a revenue scale of 10 billion yuan, driven by popular products and channel expansion [4] - The company is focusing on a multi-brand strategy, with several sub-brands showing strong growth and new product launches catering to various market segments [4] Financial Performance Summary - For 2024H1, the company achieved a revenue of 5.001 billion yuan (+37.90%) and a net profit of 702 million yuan (+40.48%) [4] - The revenue for 2024Q2 is projected to be 2.820 billion yuan (+40.59%) with a net profit of 399 million yuan (+36.84%) [4] - The main brand's revenue for 2024H1 was 3.981 billion yuan (+37.67%), with significant contributions from upgraded product lines and new launches [4] - The company expects revenues of 11.830 billion yuan, 14.278 billion yuan, and 16.569 billion yuan for 2024, 2025, and 2026 respectively, with corresponding net profits of 1.549 billion yuan, 1.869 billion yuan, and 2.169 billion yuan [5][6] Market Position and Strategy - The company is leveraging its strong brand presence on platforms like Tmall and Douyin, achieving top rankings in beauty and fast-moving consumer goods categories [4] - The multi-brand strategy includes successful launches in color cosmetics and high-end hair care, with sub-brands like 彩棠 and 悦芙媞 showing significant revenue growth [4] - The company is actively exploring department store channels and optimizing its store structure to enhance brand visibility and market penetration [4]

Investment Rating - The report maintains a "Buy" rating for Proya (603605 SH) [1] Core Views - Proya is a leading domestic cosmetics company with over 20 years of industry experience, focusing on building a new domestic cosmetics industry platform [1] - The company has formed a multi-brand matrix covering skincare, makeup, haircare, and high-efficacy skincare, with brands like Proya, Yuefuti, Caitang, Off&Relax, CORRECTORS, INSBAHA, Youzilai, and Hanya [1] - Proya's revenue in 2023 reached 8 89 billion yuan, a year-on-year increase of 39 74%, and Q1 2024 revenue was 2 181 billion yuan, up 34 55% year-on-year [1] Financial Performance - Revenue is expected to grow from 6 385 billion yuan in 2022 to 17 015 billion yuan in 2026, with a CAGR of 26 3% from 2024 to 2026 [1] - Net profit attributable to shareholders is projected to increase from 817 million yuan in 2022 to 2 32 billion yuan in 2026, with a CAGR of 27 9% from 2024 to 2026 [1] - ROE is expected to remain above 25% from 2024 to 2026, indicating strong profitability [1] Industry Analysis - Domestic cosmetics consumption per capita increased from 181 yuan in 2017 to 407 yuan in 2022, and is expected to reach 600 yuan by 2025 [2] - Live streaming e-commerce shows significant growth potential, with Douyin's cosmetics sales during 618 in 2024 increasing by 107% year-on-year [2] - Male skincare market is growing rapidly, with sales on Douyin increasing by 147% during 618 in 2024 [25] Company Strategy - Proya's core strategy focuses on developing star products, with the "Double Anti" and "Ruby" series being the most successful [2] - The company has formed a multi-brand matrix, with Caitang, OR, and Yuefuti contributing significantly to revenue growth [5] - Proya has strengthened its online channels, with online revenue accounting for 93 07% of total revenue in 2023 [13] Product Development - Proya has developed four major product series: Double Anti, Ruby, Source Power, and Energy [2] - The company launched the Energy series in 2023, targeting the anti-aging market with products priced between 450-550 yuan [27] - Caitang focuses on Chinese-style makeup, with products like the Master Multi-Effect Primer and Porcelain Foundation [29] R&D Capabilities - Proya invested 174 million yuan in R&D in 2023, a year-on-year increase of 35 59% [31] - The company has 322 R&D personnel, with 88 82% holding bachelor's degrees or higher [32] - Proya holds 348 patents, including key patents for its core products [33] Marketing Strategy - Proya pioneered the "Early C, Late A" skincare concept in China, which has become deeply associated with the brand [37] - The company uses short dramas on Douyin to engage with female consumers, with some series reaching over 700 million views [36] - Caitang emphasizes Chinese aesthetics in its marketing, with products inspired by traditional Chinese culture [37] Valuation and Forecast - Proya's 2024-2026 EPS is forecasted at 3 85 yuan, 4 81 yuan, and 5 85 yuan, respectively [47] - The company's 2024-2026 PE ratios are 21 7X, 17 4X, and 14 3X, respectively [47] - Proya's revenue growth is expected to outpace industry peers, with a projected CAGR of 24 10% from 2024 to 2026 [40]