Investment Rating - The report maintains a "Buy" rating for the company with a target price of 89.04 RMB [8][9]. Core Views - The company's revenue for 2024 is projected to be 9.83 billion RMB, a year-on-year increase of 21.53%, while the net profit attributable to the parent company is expected to be 0.93 billion RMB, a slight increase of 1.31% year-on-year [1][5]. - The company is facing pressure on net profit margins due to challenges in the photovoltaic industry and delays in order acceptance, but there is optimism regarding the growth potential of its non-photovoltaic business [1][4]. - The company has seen a significant decline in operating cash flow, with a net cash flow from operating activities of 0.06 billion RMB in 2024, down 92.57% year-on-year, primarily due to increased bank acceptance bill payments and slow customer payments [3]. Summary by Sections Financial Performance - In Q1 2025, the company reported revenue of 2.23 billion RMB, a year-on-year increase of 0.47% and a quarter-on-quarter increase of 8.01%. However, the net profit attributable to the parent company was 0.16 billion RMB, a decrease of 37.69% year-on-year and 3.18% quarter-on-quarter, mainly due to significant credit impairment losses [1][2]. - The gross margin for 2024 was 28.11%, down 2.40 percentage points year-on-year, while the net margin was 9.80%, down 1.01 percentage points year-on-year. In Q1 2025, the gross margin improved to 29.10%, although the net margin decreased to 6.98% [2]. Market Outlook - The report highlights the potential for the company's HJT equipment in overseas markets, noting that HJT technology has lower labor and operational costs and higher photoelectric conversion efficiency. The company is expected to benefit from expanding its presence in these markets [4]. - In the semiconductor and display sectors, the company achieved revenue of 0.67 billion RMB in 2024, representing a year-on-year increase of 88.41%, indicating strong growth potential in these areas [4]. Profit Forecast and Valuation - The forecast for net profit attributable to the parent company has been revised downwards for 2025 and 2026 by 21% each, now expected to be 1.19 billion RMB and 1.31 billion RMB, respectively. The estimated EPS for 2025 is 4.24 RMB [5][7]. - The company is valued at a PE ratio of 21 times for 2025, with a target price set at 89.04 RMB, reflecting a significant adjustment from the previous target price of 150.36 RMB [5].

Investment Rating - The investment rating for the company is "Buy" (maintained) [1] Core Views - The company's performance is under short-term pressure, but there is optimism regarding the ramp-up of semiconductor and display equipment [1] - Revenue for 2024 is projected to be 9.83 billion yuan, with a year-on-year growth of 21.53%, while net profit is expected to be 925.91 million yuan, reflecting a slight increase of 1.31% [1] - The company is increasing its R&D investment, particularly in the semiconductor and display sectors, with R&D spending expected to reach 950 million yuan in 2024, a year-on-year increase of 24.6% [1] Financial Summary - Total revenue for 2023 is reported at 8.09 billion yuan, with a significant year-on-year increase of 94.99% [1] - The projected net profit for 2025 is 764.86 million yuan, a decrease of 17.39% compared to 2024 [1] - The company's gross margin for 2024 is expected to be 28.1%, down 2.4 percentage points year-on-year [1] - The company’s cash flow from operating activities for 2024 is projected to be 56 million yuan [8] Market Data - The closing price of the company's stock is 69.48 yuan, with a market capitalization of 19.41 billion yuan [5] - The price-to-earnings ratio (P/E) for the current price and latest diluted earnings is 21.24 for 2023 and projected to be 25.38 for 2025 [1][8] Operational Insights - The company has successfully launched several core devices in the semiconductor field, achieving a leading market share in laser grooving equipment [7] - The company is also expanding its product matrix in the semiconductor sector, with new products entering trial production [7] - In the display sector, the company has developed a complete set of equipment for Mini/Micro LED, enhancing its market position [7]

Investment Rating - The investment rating for the company is "Buy" (maintained) [1] Core Views - The company is experiencing short-term pressure on performance but is expected to benefit from the ramp-up in semiconductor and display equipment [1] - Revenue for 2024 is projected to be 9.83 billion yuan, with a year-on-year growth of 21.53%, while net profit is expected to be 925.91 million yuan, reflecting a slight increase of 1.31% [1] - The company is increasing its R&D investment, particularly in the semiconductor and display sectors, with R&D spending expected to reach 950 million yuan in 2024, a year-on-year increase of 24.6% [7] Financial Summary - Total revenue for 2023 is reported at 8.09 billion yuan, with a significant year-on-year increase of 94.99% [1] - The projected net profit for 2025 is 764.86 million yuan, a decrease of 17.39% compared to 2024 [1] - The company's gross margin for 2024 is expected to be 28.1%, down 2.4 percentage points year-on-year [7] - The company’s total assets are projected to be 23.84 billion yuan in 2024, with total liabilities of 16.31 billion yuan [8] Market Position and Strategy - The company is focusing on advanced packaging in the semiconductor sector and has successfully launched several core devices, achieving a leading market share in laser grooving equipment [7] - In the display sector, the company has expanded its product offerings to include solutions for Mini/Micro LED technologies [7] - The company aims to enhance its production capacity and reduce operational costs through technological upgrades, targeting a component power output of 780W by the end of 2025 [7]

Core Insights - The company reported a revenue of 9.83 billion yuan for 2024, a year-on-year increase of 21.53%, while the net profit attributable to shareholders was 926 million yuan, a slight increase of 1.31%, which was below expectations due to pressure in the photovoltaic industry and delays in order acceptance [1] - In Q1 2025, the company generated a revenue of 2.23 billion yuan, showing a year-on-year and quarter-on-quarter increase of 0.47% and 8.01% respectively, but the net profit dropped to 162 million yuan, a decrease of 37.69% year-on-year and 3.18% quarter-on-quarter, primarily due to significant credit impairment losses [1][2] Financial Performance - The company faced a significant decline in operating cash flow, with a net cash flow from operating activities of 561 million yuan in 2024, down 92.57% year-on-year, and a negative cash flow of 352 million yuan in Q1 2025, attributed to increased bank acceptance bill payments and slow customer payments [3] - The gross margin for 2024 was 28.11%, down 2.40 percentage points year-on-year, while the net margin was 9.80%, down 1.01 percentage points, mainly due to changes in accounting policies [2] - In Q1 2025, the gross margin improved to 29.10%, with a year-on-year decrease of 1.84 percentage points but a quarter-on-quarter increase of 10.61 percentage points, while the net margin was 6.98%, reflecting a year-on-year and quarter-on-quarter decline [2] Market Outlook - The company is optimistic about the overseas market expansion for HJT equipment and the development of its display and semiconductor business, with HJT technology offering lower labor and operational costs and higher photoelectric conversion efficiency [3] - The company has achieved a leading market share in domestic wafer laser grooving equipment and has made significant progress in key equipment deliveries, with semiconductor and display sectors generating revenue of 67 million yuan in 2024, an increase of 88.41% year-on-year [3] Profit Forecast and Valuation - The company has revised down its net profit forecasts for 2025 and 2026 by 21% to 1.19 billion yuan and 1.31 billion yuan respectively, with an expected net profit of 1.46 billion yuan for 2027 [4] - The target price has been adjusted to 89.04 yuan, based on a 21 times PE ratio for 2025, maintaining a "buy" rating despite the downward revision due to potential short-term supply-demand mismatches in the photovoltaic sector [4]

Group 1: Financial Performance and Market Strategy - The company reported a research and development expenditure of 951.1425 million yuan, accounting for 9.68% of its operating income [4] - The overseas orders for photovoltaic equipment are expected to significantly increase this year, with non-photovoltaic orders also projected to rise substantially [9][12] - The company is actively pursuing the development of HJT (Heterojunction Technology) equipment and aims to enhance its market presence in the semiconductor sector [2][3] Group 2: Product Development and Technological Advancements - The company is optimistic about the commercialization timeline for perovskite heterojunction batteries, with pilot production expected in 2026 and mass production anticipated between 2027 and 2028 [3] - The company is focusing on the research and sales of heterojunction and perovskite stacked battery equipment [2][4] - The company has established six laboratory platforms, including a new solid-state lithium battery laboratory, indicating a diversification in research capabilities [5] Group 3: Market Position and Competitive Landscape - The company acknowledges the competitive pressure from peers in the semiconductor equipment sector and is committed to strategic planning to enhance its market position [4][10] - The company believes that the perovskite heterojunction stacked battery will become the ultimate product form in photovoltaics [4][11] - The company is exploring entry into larger market segments within the semiconductor equipment industry, such as etching and thin-film deposition equipment [4][12] Group 4: Shareholder Engagement and Stock Management - The company has implemented measures such as mid-term dividends and share buybacks to manage its market value and stabilize stock prices [10][11] - The management is encouraged to maintain good relationships with investment institutions and provide timely updates on order progress and research developments to improve stock performance [10][11]

Financial Performance - In 2024, the company achieved a revenue of 9.83 billion CNY and a net profit of 925 million CNY [2] - In Q1 2025, the company reported a revenue of 2.23 billion CNY and a net profit of 162 million CNY [2] Industry Impact - The photovoltaic industry has impacted the company's operations, leading to prudent impairment provisions based on customer aging and specific operational conditions [2] - The company is increasing R&D investments in next-generation photovoltaic technologies and expanding into the semiconductor business, which has temporarily raised costs [3] Semiconductor Business - Since 2019, the company has been investing in the semiconductor sector, with R&D expenditures in this area nearing 50% of total R&D [4] - The company expects rapid growth in non-photovoltaic orders, diversifying its revenue structure [4] Photovoltaic Technology - The HJT technology is a key focus for overseas expansion, offering advantages such as reduced labor and energy consumption [5] - The company is advancing the development of perovskite tandem cells, with pilot line efficiencies exceeding 29% and expected to surpass 30% soon [7] HJT Technology Developments - Upgrades to existing production lines include photon sintering and edge optimization, which can increase module power by 15-18W [9] - New production lines for HJT cells are projected to achieve power outputs of 775-780W through the integration of advanced equipment [10] Challenges and Future Outlook - The semiconductor and display business has slower revenue recognition due to longer validation cycles and the need for equipment integration [10] - The company is committed to balancing R&D investments with shareholder returns while sharing long-term value with investors [3]

Core Viewpoint - The net profit growth of Maiwei Co., Ltd. has significantly slowed down due to inventory and accounts receivable issues, despite a revenue increase in 2024. Financial Performance - In 2024, the company achieved an operating revenue of 9.83 billion yuan, a year-on-year increase of 21.53%, and a net profit attributable to shareholders of 926 million yuan, a growth of 1.31% [3] - From 2018 to 2023, the company's revenue grew from 788 million yuan to 8.09 billion yuan, with a compound annual growth rate (CAGR) of 59%, while net profit increased from 117 million yuan to 914 million yuan, with a CAGR of 40% [3] Market Dynamics - The photovoltaic market is experiencing a parallel development of multiple technology paths, including heterojunction, Topcon, BC, and perovskite technologies, which has provided new growth points for the company [3] - The company's heterojunction equipment has captured over 70% market share, with major clients including Huasheng New Energy, REC, and Dongfang Risen [5] Asset Impairment - The company conducted impairment tests on inventory and accounts receivable, resulting in an asset impairment provision of 524 million yuan, primarily for bad debt provisions of 388 million yuan and inventory write-downs of 136 million yuan [4] - As of the end of 2024, the company's inventory value was 8.92 billion yuan, accounting for 37.43% of total assets [4] Technological Advancements - In 2024, the company upgraded the annual production capacity of its bifacial microcrystalline heterojunction high-efficiency battery production line to GW level [5] - The company developed the second-generation no-busbar technology (NBB) and its string welding equipment, which reduces silver paste consumption by 30%, further driving cost reduction and efficiency improvement in heterojunction batteries [5]

Investment Rating - The report maintains a "Buy" rating for the company, indicating an expected price increase of over 15% in the next 6-12 months [5]. Core Insights - The company reported a revenue of 9.83 billion RMB for 2024, a year-on-year increase of 21.53%, and a net profit of 926 million RMB, up 1.31% year-on-year. For Q1 2025, revenue was 2.23 billion RMB, a slight increase of 0.47%, but net profit decreased by 37.69% to 162 million RMB, aligning with expectations [2]. - Significant impairment losses impacted the performance in 2024 and Q1 2025, with a total impairment of 520 million RMB for 2024, including a credit impairment of 390 million RMB, which is a 297% increase compared to the same period in 2023. In Q1 2025, credit impairment was 180 million RMB due to industry challenges and weak customer performance [3]. - The company is advancing its HJT technology, launching a 1.2GW HJT battery production line that significantly reduces costs in various aspects compared to previous generations. The company is also implementing a comprehensive cost reduction and efficiency enhancement strategy [3]. - The company has made progress in the display and semiconductor sectors, achieving breakthroughs in bonding and grinding equipment, including the delivery of the world's first G3.5 generation bonding equipment and over 100 units of nanosecond laser equipment [4]. Financial Summary - The company's revenue is projected to decline to 9.19 billion RMB in 2025, a decrease of 6.54%, followed by a further drop to 6.23 billion RMB in 2026, and a slight recovery to 6.75 billion RMB in 2027. Net profit is expected to decrease to 871 million RMB in 2025 and 613 million RMB in 2026, before rising to 684 million RMB in 2027 [9]. - The diluted earnings per share (EPS) are forecasted to be 3.12 RMB for 2025, 2.19 RMB for 2026, and 2.45 RMB for 2027, with corresponding price-to-earnings (P/E) ratios of 37, 52, and 47 times [5].

Investment Rating - The report maintains a "Buy" rating for the company, indicating an expected price increase of over 15% in the next 6-12 months [5]. Core Insights - The company reported a revenue of 9.83 billion RMB for 2024, a year-on-year increase of 21.53%, and a net profit of 926 million RMB, up 1.31% year-on-year. For Q1 2025, revenue was 2.23 billion RMB, a slight increase of 0.47%, but net profit decreased by 37.69% to 162 million RMB [2]. - The company faced significant impairment losses, totaling 520 million RMB for 2024, with credit impairment accounting for 390 million RMB, a 297% increase from the previous year. In Q1 2025, credit impairment was 180 million RMB, primarily due to industry impacts and weak customer performance [3]. - The company is advancing its HJT technology, launching a 1.2GW HJT battery production line that significantly reduces costs in various areas compared to previous models. The company is also implementing a comprehensive cost reduction and efficiency enhancement strategy [3]. - In the display and semiconductor sectors, the company has made progress in domestic production of precision equipment, including the world's first G3.5 bonding equipment and over 100 units of nanosecond laser equipment for high-end CMOS processing [4]. Summary by Sections Performance Review - In 2024, the company achieved a total revenue of 9.83 billion RMB, with a year-on-year growth of 21.53%. The net profit for the same year was 926 million RMB, reflecting a modest increase of 1.31%. For Q1 2025, the revenue was 2.23 billion RMB, showing a slight growth of 0.47%, while the net profit fell to 162 million RMB, a decrease of 37.69% [2]. Operational Analysis - The company recorded a substantial impairment charge of 520 million RMB in 2024, with credit impairment rising to 390 million RMB, marking a 297% increase from the previous year. The Q1 2025 credit impairment was 180 million RMB, attributed to industry challenges and customer performance issues. Despite the overall industry downturn, the company maintained a gross margin of 27.8% for its solar cell production equipment, up 2.4 percentage points year-on-year [3]. Profit Forecast and Valuation - The profit forecasts for 2025 and 2026 have been revised down to 870 million RMB and 610 million RMB, respectively, with a new estimate for 2027 at 680 million RMB. The corresponding EPS for these years is projected to be 3.12, 2.19, and 2.45 RMB, with current price-to-earnings ratios of 37, 52, and 47 times [5].

苏州迈为科技股份有限公司 董事会审计委员会对会计师事务所 2024 年度履职情况评估及履 行监督职责情况的报告 根据《中华人民共和国公司法》《中华人民共和国证券法》《上市公司治理 准则》《国有企业、上市公司选聘会计师事务所管理办法》和苏州迈为科技股份 有限公司（以下简称"公司"）的《公司章程》《董事会审计委员会议事规则》 等规定和要求，董事会审计委员会本着勤勉尽责的原则，恪尽职守，认真履职。 现将董事会审计委员会对会计师事务所 2024 年度履职评估及履行监督职责的情 况汇报如下： 一、2024 年年审会计师事务所基本情况 （一）会计师事务所基本情况 苏亚金诚会计师事务所（特殊普通合伙）（以下简称"苏亚金诚"）前身为 江苏苏亚审计事务所（原隶属于江苏省审计厅），创立于 1996 年 5 月。1999 年 10 月改制为江苏苏亚会计师事务所有限责任公司。2000 年 7 月，经江苏省财政 厅批准重组设立江苏苏亚金诚会计师事务所有限责任公司。2013 年 12 月 2 日， 经批准转制为特殊普通合伙企业。注册地址为南京市建邺区泰山路 159 号正太中 心大厦 A 座 14-16 层，首席合伙人为詹从才先生，苏亚金 ...