Financial Data and Key Metrics Changes - The overall revenue for the group increased by 2.2% year over year to RMB 5.4 billion [21] - Adjusted EBITDA grew by 5.3% year over year to RMB 1.5 billion [24] - The number of rooms increased by 20% year over year to over 1.1 million [21] Business Line Data and Key Metrics Changes - Revenue from Lexi Huazhu grew by 5.5% year over year, while DH revenue decreased by 11.3% year over year due to the transformation of leased hotels to franchised hotels [22] - Managed and franchised business revenue grew by 21.1% year over year, driven by strong network expansion [22] - The number of upper midscale hotels in operation increased by 36% year over year to 933 [13] Market Data and Key Metrics Changes - RevPAR declined by 3.9% year over year, with ADR decreasing by 2.6% year over year and occupancy rate declining by one percentage point [7] - RevPAR for legacy DH improved by 12.7% to €65, with ADR improving by 2.8% and occupancy increasing by 5.3 percentage points [17] Company Strategy and Development Direction - The company is focusing on differentiated strategies for products and services to capture rising leisure demand, particularly from emerging travelers [10] - The company aims to maintain a strong growth momentum in the upper midscale segment and is continuously upgrading products to meet evolving customer demands [13] - The company is pursuing an asset-light strategy, with 46% of its hotels being managed or franchised [18] Management's Comments on Operating Environment and Future Outlook - Management remains cautious about potential future volatilities and uncertainties due to tariff issues affecting market outlook [8] - Despite challenges in business travel demand, management believes the leisure travel demand remains strong and is optimistic about future growth [8][29] - For the second quarter, management expects RevPAR to decline at a low single digit but to narrow on a sequential basis [29] Other Important Information - The company opened 695 hotels and closed 155 hotels in the first quarter, with a pipeline of 2,865 hotels [11] - The member base increased to nearly 280 million, with room nights generated through the central reservation system accounting for 65.1% [15] Q&A Session Summary Question: Expectations on RevPAR for Q2 2025 and full year 2025 - Management expects RevPAR to decline at a low single digit for Q2 but aims to stabilize it over time, with uncertainties affecting the full year guidance [29] Question: Specific reasons behind the weakness in business travel - Management attributes the weakness in business travel to supply issues rather than demand, citing an oversupply in the market [30] Question: Further plans on the DH strategy to improve profitability - Management is focused on asset-light transactions and reducing overhead costs to improve profitability in the DH segment [34] Question: Evaluation of the competition landscape in limited service - Management acknowledges the pressure on RevPAR due to oversupply but emphasizes efforts to improve operational efficiency and support franchisees [36] Question: SG&A costs and one-off restructuring costs - Management confirms that restructuring is ongoing and that SG&A costs are not yet fully normalized, with some effects still to be seen [42] Question: Gap between blended RevPAR and like-for-like RevPAR - Management explains the gap is due to product upgrades and pressures from supply surges, with efforts underway to optimize revenue management [47]

Core Insights - H World Group Limited reported strong growth and continued momentum in its asset-light transformation and brand loyalty in the first quarter of 2025 [1] Group 1: Hotel Openings and Operations - H World Group achieved 538 net hotel openings in Q1 2025, bringing the total number of hotels in operation to 11,685 [2] - The total number of rooms worldwide reached 1,142,158, reflecting a 20% increase year-over-year [2] - The company operates in 1,394 cities across China, with plans to expand to 2,000 cities in the future [2] - As of March 31, H World had a pipeline of 2,888 hotels [2] Group 2: Asset-Light Strategy - Revenue from manachised and franchised hotels increased by 21% year-over-year to RMB 2.5 billion (approximately US$344 million) [3] - The manachise model combines the scalability of franchising with operational control, facilitating efficient and brand-consistent growth [3] Group 3: Loyalty and Direct Bookings - H Rewards membership reached 277 million, making it one of the largest loyalty platforms in the global hospitality industry [4] - Direct bookings from members accounted for over 65% of total reservations, a 5.4 percentage point increase year-on-year [4] Group 4: Experience Upgrade Initiatives - The company is advancing product upgrade initiatives to enhance consumer experience across core brands [5] - The upper-midscale segment saw a 36% year-on-year increase in operating hotels and a 22% expansion in the development pipeline [5] Group 5: Future Outlook - The CEO expressed confidence in achieving the full-year target of approximately 2,300 gross hotel openings [6] - The company will continue to focus on high-quality network expansion, brand positioning, service excellence, and strengthening sales capabilities centered around the H Rewards program [6]

Financial Data and Key Metrics Changes - In Q1 2025, the group's revenue increased by 2.2% year over year to RMB 5.4 billion, aligning with guidance [19] - Adjusted EBITDA grew by 5.3% year over year to RMB 1.5 billion, with Lexi Huazhu's adjusted EBITDA increasing by 5.8% year over year to RMB 1.6 billion [23] - Operating cash flow generated in Q1 was RMB 580 million, with cash and cash equivalents at RMB 11.8 billion, indicating a solid cash position of RMB 6.5 billion [23] Business Line Data and Key Metrics Changes - Revenue from Lexi Huazhu grew by 5.5% year over year, while DH revenue decreased by 11.3% year over year due to the transformation of 10 leased hotels to franchised hotels [20] - The number of upper midscale hotels in operation increased by 36% year over year to 933, with the pipeline growing by 22% year over year to 523 [11] - The proportion of managed and franchised hotels increased to 46%, up from 38% in Q1 2024, with asset-light hotels in the pipeline at 57% [16] Market Data and Key Metrics Changes - RevPAR declined by 3.9% year over year, with ADR decreasing by 2.6% and occupancy rate declining slightly by one percentage point [6] - The company noted strong performance in North Africa and the Middle East, with RevPAR for legacy DH improving by 12.7% to €65 [15] - The company reported a positive year-over-year growth in industry RevPAR during the Labor Day holiday, indicating a recovery in leisure travel demand [8] Company Strategy and Development Direction - The company is focusing on differentiated strategies for products and services to capture rising leisure demand, particularly from emerging travelers [8] - There is a commitment to maintaining a strong growth momentum in the upper midscale segment while upgrading products and core brands to meet evolving customer demands [11] - The company aims to achieve a leading position in market share while ensuring profitability for newly opened hotels [55] Management's Comments on Operating Environment and Future Outlook - Management expressed cautious optimism regarding leisure travel demand, despite uncertainties related to tariff issues [7] - For Q2 2025, management expects RevPAR to decline at a low single digit but to narrow on a sequential basis, with a focus on stabilizing revenue [28] - The management acknowledged that the business travel segment is under pressure primarily due to supply issues rather than demand [29] Other Important Information - The company opened 695 hotels and closed 155 in Q1 2025, with a pipeline of 2,865 hotels by quarter end [9] - The member base increased to nearly 280 million, with room nights generated through the central reservation system accounting for 65.1% [13] - The company is actively pursuing asset-light transactions to improve profitability and reduce overhead costs [34] Q&A Session Summary Question: Expectations on RevPAR for Q2 2025 and full year 2025 - Management expects RevPAR to decline at a low single digit for Q2 2025, with efforts to stabilize it amid uncertainties [28] Question: Specific reasons behind business travel weakness - Management indicated that the weakness is more related to supply issues rather than demand, with significant supply increases over the past two years [29] Question: Further plans on DH strategy to improve profitability - Management is focused on asset-light transactions and reducing overhead costs, with ongoing restructuring efforts [34] Question: Evaluation of competition landscape in limited service - Management noted that fixed costs, particularly rental costs, have been declining, and operational efficiency is being improved to maintain competitiveness [37] Question: Reasons for the gap between blended RevPAR and like-for-like RevPAR - The gap is attributed to continuous product upgrades and pressures from supply surges, with efforts to optimize revenue management [49]

Core Viewpoint - Huazhu Group reported a revenue of 5.4 billion yuan in Q1 2025, a year-on-year increase of 2.2%, with hotel operating revenue reaching 22.5 billion yuan, up 14.3% year-on-year [1][2] Financial Performance - The number of operating hotels reached 11,685 with a total of 1,142,158 rooms, including 11,564 hotels in China [2] - In Q1 2025, 694 new hotels opened while 155 closed, with a total of 2,865 hotels awaiting opening, showing a slight decrease due to rapid openings and proactive pipeline management [2] - The overall occupancy rate (OCC) was maintained at 76.2%, reflecting a balance between efficiency and scale [2] Market Trends - The average daily rate (ADR) was 272 yuan, and the average revenue per available room (RevPAR) was 208 yuan, influenced by last year's rapid increase in hotel supply [4] - There is a strong demand for high-quality hotel products, with mid-to-high-end hotels seeing a 36% year-on-year increase, totaling 933 hotels, and 523 mid-to-high-end hotels awaiting opening, a 22% increase [4][7] Strategic Initiatives - Huazhu is focusing on upgrading its "Golden Triangle" brands (Hanting, Quanjing, and Juzi) to meet consumer demand for high cost-performance products, with significant increases in the proportion of upgraded products [2] - The membership program, Huazhu Club, has grown to nearly 280 million members, contributing to a 5.4 percentage point increase in room nights booked through the central reservation system [7] - The company has introduced a digital product for hotel GOP management, integrating seven cost modules to help franchisees achieve more precise cost control [7] Global Expansion - Huazhu Group is steadily advancing its overseas business, with RevPAR for international operations increasing by 12.7% year-on-year, driven by a 2.8% increase in ADR and a 5.3 percentage point rise in occupancy rate [7] Future Outlook - The company aims to continue balancing scale and efficiency, contributing to the high-quality development of the Chinese hotel industry through strategic focus and effective execution [8]

分组1 - H World Group reported quarterly earnings of $0.34 per share, missing the Zacks Consensus Estimate of $0.42 per share, and showing an increase from $0.29 per share a year ago, resulting in an earnings surprise of -19.05% [1] - The company posted revenues of $744 million for the quarter ended March 2025, which was 1.34% below the Zacks Consensus Estimate, but an increase from $731 million year-over-year [2] - H World Group shares have increased approximately 12.4% since the beginning of the year, outperforming the S&P 500's gain of 1.4% [3] 分组2 - The current consensus EPS estimate for the upcoming quarter is $0.51 on revenues of $883.55 million, and for the current fiscal year, it is $1.89 on revenues of $3.47 billion [7] - The Hotels and Motels industry, to which H World Group belongs, is currently ranked in the top 33% of over 250 Zacks industries, indicating a favorable outlook compared to the bottom 50% [8]

Business Performance - H World Group's Legacy-Huazhu RevPAR decreased by 3.9% year-over-year in Q1 2025, with OCC declining by 1.0 percentage point and ADR decreasing by 2.6%[9] - Legacy-DH RevPAR increased by 12.7% year-over-year in Q1 2025, driven by a 5.3 percentage point increase in OCC and a rise in ADR[30, 31] - Total revenue increased by 2.2% year-over-year to RMB 5395 million in Q1 2025[47] - Adjusted EBITDA reached RMB 1496 million in Q1 2025, a 5.3% increase year-over-year[55] Network Expansion and Product Upgrade - The number of hotels in operation for Legacy-Huazhu increased to 11,564 as of March 31, 2025[14] - The number of hotels in pipeline for Legacy-Huazhu was 2,865 as of March 31, 2025[11, 14] - The company is stepping up the development of upper-midscale segment, with the number of upper-midscale hotels in operation increasing by 74% year-over-year[16, 17] - Hanting 3.5 and above accounted for 71% of Hanting hotels in operation, while JI 4.0 and above accounted for 78% of JI Hotels in operation in Q1 2025[19] - Orange 2.0 and above accounted for 66% of Orange Hotels in operation in Q1 2025[22] Strategic Focus - H World is enhancing its presence in lower-tier cities, with 54% of hotels in pipeline located in Tier-3, 4 and below cities as of March 31, 2025[24] - Direct booking through H World CRS increased by 5.4 percentage points year-over-year to 65.1% in Q1 2025[28] - The company is transforming to an asset-light model, with revenue from manachised & franchised hotels increasing for both Legacy-Huazhu (21.1% YoY) and Legacy-DH (34.8% YoY)[47, 49]

```markdown [Executive Summary & Highlights](index=1&type=section&id=Executive%20Summary%20%26%20Highlights) [Q1 2025 Key Financial & Operational Highlights](index=1&type=section&id=Q1%202025%20Key%20Financial%20%26%20Operational%20Highlights) H World Group Limited reported increased Q1 2025 hotel turnover and net income, driven by network expansion, despite slightly lower revenue growth Q1 2025 Key Financial Highlights | Metric | Q1 2025 (RMB million) | Q1 2024 (RMB million) | YoY Change | Previous Quarter (RMB million) | | :-------------------------------- | :--------------------- | :--------------------- | :--------- | :------------------------------ | | Hotel Turnover | 22,500 | 19,685 | +14.3% | - | | Revenue | 5,400 | 5,278 | +2.2% | 6,023 | | Net Income Attributable to H World | 894 | 659 | +35.7% | 49 | | EBITDA (non-GAAP) | 1,600 | 1,300 | +23.1% | 974 | | Adjusted EBITDA (non-GAAP) | 1,500 | 1,400 | +7.1% | 1,200 | - Total hotels in operation reached **11,685** with **1,142,158** rooms as of March 31, 2025[3](index=3&type=chunk)[6](index=6&type=chunk) - Manachised and franchised revenue increased **21.1%** year-over-year to **RMB2.5 billion**, aligning with the high end of guidance[3](index=3&type=chunk)[16](index=16&type=chunk) [Q2 2025 Outlook](index=2&type=section&id=Q2%202025%20Outlook) H World Group anticipates continued revenue growth for the second quarter of 2025, with specific guidance provided for overall revenue and manachised and franchised revenue Q2 2025 Revenue Growth Guidance | Metric | Q2 2025 YoY Growth Range | | :-------------------------------- | :----------------------- | | Total Revenue | 1%-5% | | Total Revenue (excluding DH) | 3%-7% | | Manachised and Franchised Revenue | 18%-22% | [Operational Performance](index=2&type=section&id=Operational%20Performance) [Overall Hotel Network Expansion](index=2&type=section&id=Overall%20Hotel%20Network%20Expansion) H World's global hotel network expanded to 11,685 hotels and 1,142,158 rooms by March 31, 2025, with significant activity in the Legacy-Huazhu segment, including new openings and a substantial pipeline - As of March 31, 2025, H World operated **11,685** hotels and **1,142,158** rooms globally[6](index=6&type=chunk) - The company had a total of **2,888** unopened hotels in its pipeline, with **2,865** from Legacy-Huazhu and **23** from Legacy-DH[6](index=6&type=chunk) [Legacy-Huazhu Operational Highlights](index=2&type=section&id=Legacy-Huazhu%20Operational%20Highlights) The Legacy-Huazhu segment continued its network expansion with 694 new hotel openings in Q1 2025, contributing to a total of 11,564 hotels. However, key operational metrics like ADR, occupancy, and RevPAR saw slight year-over-year decreases - Legacy-Huazhu opened **694** hotels and closed **155** in Q1 2025, resulting in **11,564** hotels in operation[6](index=6&type=chunk)[7](index=7&type=chunk) Legacy-Huazhu Key Performance Indicators (Q1 2025) | Metric | Q1 2025 (RMB) | Q1 2024 (RMB) | YoY Change | Previous Quarter (RMB) | | :---------------- | :------------ | :------------ | :--------- | :--------------------- | | ADR | 272 | 280 | -2.9% | 277 | | Occupancy Rate | 76.2% | 77.2% | -1.0 p.p. | 80.0% | | Blended RevPAR | 208 | 216 | -3.7% | 222 | - Same-hotel RevPAR for Legacy-Huazhu decreased by **8.3%** year-over-year to **RMB205**, driven by a **5.3%** decrease in ADR and a **2.5 percentage-point** decrease in occupancy rate[10](index=10&type=chunk)[70](index=70&type=chunk) [Legacy-DH Operational Highlights](index=3&type=section&id=Legacy-DH%20Operational%20Highlights) The Legacy-DH segment reported 121 hotels in operation and a pipeline of 23 unopened hotels. This segment showed positive year-over-year growth in ADR, occupancy, and RevPAR - Legacy-DH had **121** hotels in operation and **23** unopened hotels in its pipeline as of March 31, 2025[11](index=11&type=chunk)[71](index=71&type=chunk) Legacy-DH Key Performance Indicators (Q1 2025) | Metric | Q1 2025 (EUR) | Q1 2024 (EUR) | YoY Change | Previous Quarter (EUR) | | :---------------- | :------------ | :------------ | :--------- | :--------------------- | | ADR | 107 | 104 | +2.8% | 115 | | Occupancy Rate | 61.1% | 55.8% | +5.3 p.p. | 70.5% | | Blended RevPAR | 65 | 58 | +12.7% | 81 | [CEO Commentary & Strategic Focus](index=3&type=section&id=CEO%20Commentary%20%26%20Strategic%20Focus) CEO Jin Hui highlighted rapid China network expansion and an asset-light strategy, with Legacy-DH focusing on operational enhancement and cost reduction - Continued rapid network expansion with **694** new hotel openings in China, on track for a full-year target of approximately **2,300** gross openings[13](index=13&type=chunk) - Strategic focus on advancing asset-light strategy, high-quality network expansion, enhancing brand positioning, **'service excellence'**, and strengthening sales capabilities centered around the H Rewards membership program[13](index=13&type=chunk) - For Legacy-DH, the strategy includes enhancing hotel operations, focusing on cost reduction and efficiency improvement, and developing an asset-light portfolio[13](index=13&type=chunk) [Financial Results (Unaudited)](index=4&type=section&id=Financial%20Results%20(Unaudited)) [Revenue Analysis](index=4&type=section&id=Revenue%20Analysis) Total revenue for Q1 2025 increased by 2.2% year-over-year to RMB5.4 billion, primarily driven by network expansion in the Legacy-Huazhu segment and strong growth in manachised and franchised hotels, while revenue from leased and owned hotels decreased due to the asset-light strategy Revenue Breakdown (RMB million) | Revenue Type | Q1 2025 | Q1 2024 | YoY Change | Q4 2024 | QoQ Change | | :------------------------ | :------ | :------ | :--------- | :------ | :--------- | | Leased and owned hotels | 2,789 | 3,099 | -10.0% | 3,373 | -17.3% | | Manachised and franchised hotels | 2,499 | 2,063 | +21.1% | 2,499 | 0.0% | | Others | 107 | 116 | -7.7% | 151 | -29.1% | | **Total Revenue** | **5,395** | **5,278** | **+2.2%** | **6,023** | **-10.4%** | - Legacy-Huazhu segment revenue increased **5.5%** YoY to **RMB4.5 billion**, driven by hotel network expansion[14](index=14&type=chunk) - Legacy-DH segment revenue decreased **11.3%** YoY to **RMB918 million**, partly due to exiting **11** leased hotels[14](index=14&type=chunk)[15](index=15&type=chunk) [Operating Costs and Expenses](index=4&type=section&id=Operating%20Costs%20and%20Expenses) Total operating costs and expenses remained relatively stable year-over-year. Hotel operating costs increased slightly, while SG&A expenses decreased, reflecting the company's asset-light strategy and cost optimization efforts, particularly in the Legacy-DH segment Operating Costs and Expenses (RMB million) | Expense Type | Q1 2025 | Q1 2024 | YoY Change | Q4 2024 | | :------------------------------ | :------ | :------ | :--------- | :------ | | Hotel operating costs | (3,604) | (3,565) | +1.1% | (4,190) | | Selling and marketing expenses | (243) | (260) | -6.5% | (296) | | General and administrative expenses | (512) | (509) | +0.6% | (725) | | **Total operating costs and expenses** | **(4,373)** | **(4,351)** | **+0.5%** | **(5,220)** | - Hotel operating costs as a percentage of revenue decreased by **0.7 percentage points** year-over-year, in line with the asset-light strategy[19](index=19&type=chunk) - SG&A expenses decreased by **1.8%** YoY, primarily due to an **11.1%** decline in Legacy-DH from restructuring and cost optimization, partially offset by a **1.6%** increase in Legacy-Huazhu due to higher share-based compensation[20](index=20&type=chunk) [Profitability Metrics](index=5&type=section&id=Profitability%20Metrics) H World demonstrated improved profitability in Q1 2025, with income from operations increasing by 7.9% year-over-year and operating margin expanding to 20.1%. Net income attributable to H World Group Limited saw a significant 35.7% year-over-year increase Key Profitability Metrics (RMB million) | Metric | Q1 2025 | Q1 2024 | YoY Change | Q4 2024 | | :--------------------------------------- | :------ | :------ | :--------- | :------ | | Income from operations | 1,082 | 1,003 | +7.9% | 902 | | Operating margin | 20.1% | 19.0% | +1.1 p.p. | 15.0% | | Net income attributable to H World Group Limited | 894 | 659 | +35.7% | 49 | | Income tax expense | (377) | (279) | +35.1% | (578) | - Operating margin improved to **20.1%** from **19.0%** YoY, mainly due to a higher revenue contribution from the manachised and franchised business, aligning with the asset-light expansion strategy[22](index=22&type=chunk) - The higher income tax expense in Q1 2025 was due to withholding tax related to dividend distributions[25](index=25&type=chunk) [Non-GAAP Financial Measures](index=6&type=section&id=Non-GAAP%20Financial%20Measures) Both EBITDA and Adjusted EBITDA (non-GAAP) showed strong year-over-year growth in Q1 2025, reflecting improved operational performance. Adjusted EBITDA for Legacy-Huazhu increased, while Legacy-DH continued to report a loss, albeit a reduced one quarter-over-quarter Non-GAAP Profitability Metrics (RMB million) | Metric | Q1 2025 | Q1 2024 | YoY Change | Q4 2024 | | :----------------------- | :------ | :------ | :--------- | :------ | | EBITDA (non-GAAP) | 1,615 | 1,309 | +23.4% | 974 | | Adjusted EBITDA (non-GAAP) | 1,496 | 1,421 | +5.3% | 1,246 | | Adjusted EBITDA (Legacy-Huazhu) | 1,573 | 1,487 | +5.8% | 1,493 | | Adjusted EBITDA (Legacy-DH) | (77) | (66) | -16.7% | (247) | [Cash Flow and Liquidity](index=6&type=section&id=Cash%20Flow%20and%20Liquidity) H World generated positive operating and investing cash inflows in Q1 2025, contributing to a healthy cash and cash equivalents balance. The company maintains a strong liquidity position with available credit facilities Cash Flow Summary (RMB million) | Cash Flow Type | Q1 2025 | Q1 2024 | Q4 2024 | | :-------------------------------- | :------ | :------ | :------ | | Operating cash inflow | 580 | 886 | 2,704 | | Investing cash inflow | 757 | 348 | (3,099) | | Financing cash outflow | (628) | (2,258) | (37) | - As of March 31, 2025, cash and cash equivalents totaled **RMB8.2 billion** (**US$1.1 billion**) and restricted cash was **RMB121 million** (**US$16 million**)[29](index=29&type=chunk)[52](index=52&type=chunk) - The company had a net cash balance of **RMB3.0 billion** (**US$418 million**) and unutilized credit facilities of **RMB3.0 billion**[30](index=30&type=chunk) [Guidance](index=6&type=section&id=Guidance) [Q2 2025 Revenue Guidance](index=6&type=section&id=Q2%202025%20Revenue%20Guidance) H World expects its revenue growth for the second quarter of 2025 to be between 1%-5% year-over-year, or 3%-7% excluding DH. Manachised and franchised revenue growth is projected to be in the range of 18%-22% Q2 2025 Revenue Growth Guidance | Metric | Q2 2025 YoY Growth Range | | :-------------------------------- | :----------------------- | | Total Revenue | 1%-5% | | Total Revenue (excluding DH) | 3%-7% | | Manachised and Franchised Revenue | 18%-22% | [Company Information & Disclosures](index=6&type=section&id=Company%20Information%20%26%20Disclosures) [Conference Call Details](index=6&type=section&id=Conference%20Call%20Details) H World's management hosted a conference call on May 20, 2025, to discuss the Q1 2025 financial results. Details for registration, live webcast, and replay access were provided - Conference call held on Tuesday, May 20, 2025, at 8 a.m. (U.S. Eastern time) / 8 p.m. (Hong Kong time)[33](index=33&type=chunk) - Participants could pre-register via a provided link to receive dial-in details, and a live webcast was accessible on the company's investor relations website[35](index=35&type=chunk)[36](index=36&type=chunk) [Use of Non-GAAP Financial Measures](index=7&type=section&id=Use%20of%20Non-GAAP%20Financial%20Measures%20(Explanation)) The company uses non-GAAP measures like adjusted net income and EBITDA to supplement GAAP results, excluding specific non-operating items for performance assessment - Non-GAAP measures include adjusted net income, adjusted basic/diluted EPS/ADS, EBITDA, and adjusted EBITDA[37](index=37&type=chunk) - These measures exclude share-based compensation, gain/loss from fair value changes of equity securities, foreign exchange gain/loss, and gain/loss on disposal of investments[37](index=37&type=chunk)[39](index=39&type=chunk) - The company believes these non-GAAP measures provide meaningful supplemental information for assessing performance and facilitating comparisons, especially for the lodging industry, but acknowledge limitations and are not a substitute for GAAP[37](index=37&type=chunk)[39](index=39&type=chunk)[41](index=41&type=chunk)[43](index=43&type=chunk) [About H World Group Limited](index=9&type=section&id=About%20H%20World%20Group%20Limited) H World Group Limited is a global hotel industry player originating in China, operating 11,685 hotels across 19 countries under various brands. The company employs leased and owned, manachised, and franchised business models, with 92% of its rooms under asset-light manachise and franchise models - H World operated **11,685** hotels with **1,142,158** rooms in **19** countries as of March 31, 2025[45](index=45&type=chunk) - The company's business models include leased and owned (**8%** of rooms) and asset-light manachised and franchised models (**92%** of rooms)[46](index=46&type=chunk) - H World's brand portfolio includes HanTing Hotel, JI Hotel, Steigenberger Hotels & Resorts, and master franchisee rights for Mercure, Ibis, and Ibis Styles in pan-China[45](index=45&type=chunk) [Safe Harbor Statement](index=10&type=section&id=Safe%20Harbor%20Statement) This report contains forward-looking statements subject to inherent risks and uncertainties, which H World does not undertake to update unless legally required - The release contains forward-looking statements regarding anticipated growth strategies, future results, economic conditions, and the regulatory environment[49](index=49&type=chunk) - Readers should not rely on forward-looking statements as predictions of future events or results due to inherent risks and uncertainties[49](index=49&type=chunk) - H World undertakes no obligation to update or revise any forward-looking statements unless required by applicable law[50](index=50&type=chunk) [Detailed Financial Statements](index=11&type=section&id=Detailed%20Financial%20Statements) [Unaudited Condensed Consolidated Balance Sheets](index=11&type=section&id=Unaudited%20Condensed%20Consolidated%20Balance%20Sheets) The balance sheet as of March 31, 2025, shows a slight decrease in total assets and total equity compared to December 31, 2024, while total liabilities increased. Key changes include an increase in cash and cash equivalents, a decrease in short-term investments, and a significant increase in dividends payable Key Balance Sheet Items (RMB million) | Item | March 31, 2025 | December 31, 2024 | Change | | :-------------------------------- | :------------- | :---------------- | :----- | | Total assets | 61,559 | 62,552 | (993) | | Total liabilities | 50,937 | 50,281 | 656 | | Total H World Group Limited shareholders' equity | 10,495 | 12,177 | (1,682) | | Cash and cash equivalents | 8,184 | 7,474 | 710 | | Short-term investments | 2,682 | 3,603 | (921) | | Dividends payable | 2,137 | 0 | 2,137 | [Unaudited Condensed Consolidated Statements of Comprehensive Income](index=13&type=section&id=Unaudited%20Condensed%20Consolidated%20Statements%20of%20Comprehensive%20Income) The statement of comprehensive income for Q1 2025 shows a significant increase in net income attributable to H World Group Limited, driven by higher income from operations and a positive foreign exchange gain, despite increased income tax expense Key Comprehensive Income Items (RMB million) | Item | Q1 2025 | Q1 2024 | YoY Change | Q4 2024 | | :--------------------------------------- | :------ | :------ | :--------- | :------ | | Total revenue | 5,395 | 5,278 | +2.2% | 6,023 | | Total operating costs and expenses | (4,373) | (4,351) | +0.5% | (5,220) | | Income from operations | 1,082 | 1,003 | +7.9% | 902 | | Foreign exchange gain (loss) | 208 | (92) | N/A | (155) | | Net income attributable to H World Group Limited | 894 | 659 | +35.7% | 49 | | Basic Earnings per ADS | 2.91 | 2.10 | +38.6% | 0.16 | [Unaudited Condensed Consolidated Statements of Cash Flows](index=15&type=section&id=Unaudited%20Condensed%20Consolidated%20Statements%20of%20Cash%20Flows) The cash flow statement for Q1 2025 indicates positive net cash provided by operating and investing activities, leading to a net increase in cash, cash equivalents, and restricted cash. This was supported by significant proceeds from maturity/sale and return of investments Cash Flow Activities (RMB million) | Activity | Q1 2025 | Q1 2024 | Q4 2024 | | :-------------------------------- | :------ | :------ | :------ | | Net cash provided by operating activities | 580 | 886 | 2,704 | | Net cash provided by investing activities | 757 | 348 | (3,099) | | Net cash used in financing activities | (628) | (2,258) | (37) | | Net increase in cash, cash equivalents and restricted cash | 779 | (1,041) | (411) | - Proceeds from maturity/sale and return of investments significantly increased to **RMB3,031 million** in Q1 2025 from **RMB842 million** in Q1 2024[59](index=59&type=chunk) - Financing cash outflow was primarily driven by payment of share repurchase (**RMB430 million**) and repayment of debt (**RMB166 million**)[59](index=59&type=chunk) [Reconciliations of GAAP and Non-GAAP Results](index=15&type=section&id=Reconciliations%20of%20GAAP%20and%20Non-GAAP%20Results) [Adjusted Net Income (Loss) Attributable to H World Group Limited](index=15&type=section&id=Adjusted%20Net%20Income%20(Loss)%20Attributable%20to%20H%20World%20Group%20Limited) Adjusted net income attributable to H World Group Limited, a non-GAAP measure, increased year-over-year to RMB775 million in Q1 2025, after excluding items such as share-based compensation, fair value changes, and foreign exchange gains/losses Adjusted Net Income Reconciliation (RMB million) | Item | Q1 2025 | Q1 2024 | YoY Change | Q4 2024 | | :--------------------------------------- | :------ | :------ | :--------- | :------ | | Net income (loss) attributable to H World Group Limited (GAAP) | 894 | 659 | +35.7% | 49 | | Share-based compensation expenses | 77 | 58 | +32.8% | 73 | | (Gain) loss from fair value changes of equity securities | 12 | (38) | N/A | 19 | | Foreign exchange (gain) loss, net | (208) | 92 | N/A | 155 | | Adjusted net income (loss) attributable to H World Group Limited (non-GAAP) | 775 | 771 | +0.5% | 321 | | Adjusted earnings (losses) per ADS (non-GAAP) | 2.53 | 2.46 | +2.8% | 1.04 | [EBITDA and Adjusted EBITDA](index=17&type=section&id=EBITDA%20and%20Adjusted%20EBITDA) EBITDA and Adjusted EBITDA, non-GAAP measures, both showed significant year-over-year increases in Q1 2025, reflecting improved operational profitability before the impact of non-operating items. Adjusted EBITDA for Legacy-Huazhu grew, while Legacy-DH's loss narrowed quarter-over-quarter EBITDA and Adjusted EBITDA Reconciliation (RMB million) | Item | Q1 2025 | Q1 2024 | YoY Change | Q4 2024 | | :-------------------------------- | :------ | :------ | :--------- | :------ | | Net income (loss) attributable to H World Group Limited (GAAP) | 894 | 659 | +35.7% | 49 | | EBITDA (non-GAAP) | 1,615 | 1,309 | +23.4% | 974 | | Adjusted EBITDA (non-GAAP) | 1,496 | 1,421 | +5.3% | 1,246 | Adjusted EBITDA by Segment (RMB million) | Segment | Q1 2025 | Q1 2024 | YoY Change | Q4 2024 | | :---------------- | :------ | :------ | :--------- | :------ | | Legacy-Huazhu | 1,573 | 1,487 | +5.8% | 1,493 | | Legacy-DH | (77) | (66) | -16.7% | (247) | [Segment Financial Summary](index=17&type=section&id=Segment%20Financial%20Summary) [Revenue by Segment](index=17&type=section&id=Revenue%20by%20Segment) The segment financial summary highlights that Legacy-Huazhu continues to be the primary revenue driver, showing year-over-year growth, while Legacy-DH experienced a revenue decline in Q1 2025 Revenue by Segment (RMB million) | Segment | Q1 2025 | Q1 2024 | YoY Change | Q4 2024 | | :---------------- | :------ | :------ | :--------- | :------ | | Legacy-Huazhu | 4,481 | 4,246 | +5.5% | 4,789 | | Legacy-DH | 918 | 1,035 | -11.3% | 1,241 | | Total Revenue | 5,395 | 5,278 | +2.2% | 6,023 | [Adjusted EBITDA by Segment](index=17&type=section&id=Adjusted%20EBITDA%20by%20Segment) Legacy-Huazhu's Adjusted EBITDA continued its positive trend with a 5.8% year-over-year increase, while Legacy-DH's Adjusted EBITDA remained a loss, though it significantly improved from the previous quarter Adjusted EBITDA by Segment (RMB million) | Segment | Q1 2025 | Q1 2024 | YoY Change | Q4 2024 | | :---------------- | :------ | :------ | :--------- | :------ | | Legacy-Huazhu | 1,573 | 1,487 | +5.8% | 1,493 | | Legacy-DH | (77) | (66) | -16.7% | (247) | [Detailed Operational Data](index=18&type=section&id=Detailed%20Operational%20Data) [Legacy-Huazhu Detailed Operating Results](index=18&type=section&id=Legacy-Huazhu%20Detailed%20Operating%20Results) Legacy-Huazhu's detailed operational data shows continued network expansion with 539 net added hotels in Q1 2025, reaching 11,564 hotels. While overall ADR, occupancy, and RevPAR saw slight YoY declines, the segment maintains a strong pipeline, particularly in midscale and upper-midscale hotels Legacy-Huazhu Hotel Network (Q1 2025) | Hotel Type | Opened in Q1 2025 | Closed in Q1 2025 | Net Added in Q1 2025 | As of March 31, 2025 (Hotels) | As of March 31, 2025 (Rooms) | | :------------------------ | :---------------- | :---------------- | :------------------- | :---------------------------- | :--------------------------- | | Leased and owned hotels | 2 | (7) | (5) | 552 | 81,736 | | Manachised and franchised hotels | 692 | (148) | 544 | 11,012 | 1,034,664 | | **Total** | **694** | **(155)** | **539** | **11,564** | **1,116,400** | Legacy-Huazhu ADR, Occupancy, RevPAR (Q1 2025) | Metric | Q1 2025 (RMB) | Q1 2024 (RMB) | YoY Change | Q4 2024 (RMB) | | :------------------------ | :------------ | :------------ | :--------- | :------------ | | Blended ADR | 272 | 280 | -2.6% | 277 | | Blended Occupancy rate | 76.2% | 77.2% | -1.0 p.p. | 80.0% | | Blended RevPAR | 208 | 216 | -3.9% | 222 | Legacy-Huazhu Same-Hotel RevPAR (Q1 2025) | Hotel Class | Q1 2025 RevPAR (RMB) | Q1 2024 RevPAR (RMB) | YoY Change | Q1 2025 ADR (RMB) | Q1 2024 ADR (RMB) | YoY Change | Q1 2025 Occupancy | Q1 2024 Occupancy | YoY Change (p.p.) | | :-------------------------------- | :------------------- | :------------------- | :--------- | :---------------- | :---------------- | :--------- | :---------------- | :---------------- | :------------------ | | Economy hotels | 156 | 172 | -9.1% | 201 | 213 | -5.7% | 77.9% | 80.8% | -2.9 | | Midscale, upper-midscale hotels and others | 245 | 266 | -7.9% | 325 | 343 | -5.3% | 75.4% | 77.5% | -2.1 | | **Total** | **205** | **224** | **-8.3%** | **269** | **284** | **-5.3%** | **76.5%** | **79.0%** | **-2.5** | [Legacy-DH Detailed Operating Results](index=21&type=section&id=Legacy-DH%20Detailed%20Operating%20Results) Legacy-DH's detailed operational data for Q1 2025 shows a net decrease of 1 hotel, with 10 new manachised/franchised hotels offsetting 11 leased hotel closures. The segment demonstrated positive year-over-year growth across ADR, occupancy, and RevPAR, particularly strong in manachised and franchised hotels Legacy-DH Hotel Network (Q1 2025) | Hotel Type | Opened in Q1 2025 | Closed in Q1 2025 | Net Added in Q1 2025 | As of March 31, 2025 (Hotels) | As of March 31, 2025 (Rooms) | | :------------------------ | :---------------- | :---------------- | :------------------- | :---------------------------- | :--------------------------- | | Leased hotels | - | (11) | (11) | 65 | 13,749 | | Manachised and franchised hotels | 10 | - | 10 | 56 | 12,009 | | **Total** | **10** | **(11)** | **(1)** | **121** | **25,758** | Legacy-DH ADR, Occupancy, RevPAR (Q1 2025) | Metric | Q1 2025 (EUR) | Q1 2024 (EUR) | YoY Change | Q4 2024 (EUR) | | :------------------------ | :------------ | :------------ | :--------- | :------------ | | Blended ADR | 107 | 104 | +2.8% | 115 | | Blended Occupancy rate | 61.1% | 55.8% | +5.3 p.p. | 70.5% | | Blended RevPAR | 65 | 58 | +12.7% | 81 | [Hotel Portfolio by Brand](index=23&type=section&id=Hotel%20Portfolio%20by%20Brand) H World's hotel portfolio as of March 31, 2025, comprises 11,685 hotels across various segments, with economy and midscale hotels forming the largest portions. The company also has a significant pipeline of 2,888 unopened hotels, indicating future growth potential across its diverse brand offerings Hotel Portfolio by Segment (As of March 31, 2025) | Segment | Hotels in operation | Rooms | Unopened hotels in pipeline | | :---------------- | :------------------ | :------ | :-------------------------- | | Economy hotels | 5,677 | 464,841 | 1,123 | | Midscale hotels | 4,835 | 517,060 | 1,116 | | Upper midscale hotels | 994 | 132,474 | 527 | | Upscale hotels | 152 | 22,016 | 112 | | Luxury hotels | 16 | 2,325 | 5 | | Others | 11 | 3,442 | 5 | | **Total** | **11,685** | **1,142,158** | **2,888** | - HanTing Hotel is the largest brand with **4,269** hotels and **370,138** rooms, followed by JI Hotel with **3,092** hotels and **351,344** rooms[75](index=75&type=chunk) - The pipeline for midscale hotels (**1,116**) and economy hotels (**1,123**) represents the largest growth areas[75](index=75&type=chunk) ```

Group 1 - The core financial performance of Huazhu Group for Q1 2025 shows total revenue of 5.395 billion RMB, a year-on-year increase of 2.22%, and a net profit of 899 million RMB, reflecting a 34.78% increase [1] - The hotel revenue for Q1 2025 increased by 14.3% to 22.5 billion RMB, with a 15.3% increase when excluding Steigenberger Hotels GmbH and its subsidiaries [1] - The net profit attributable to Huazhu Group Limited was 894 million RMB, marking a 35.66% year-on-year increase, with basic earnings per share at 0.29 RMB [1] Group 2 - As of March 31, 2025, Huazhu operates a total of 11,685 hotels and 1.1422 million rooms globally, including 11,564 hotels from Legacy-Huazhu and 121 from Legacy-DH [2] - In Q1 2025, Huazhu opened 694 new hotels while closing 155, with a target of approximately 2,300 new openings for the year [2] - The Legacy-DH segment reported a 12.7% year-on-year increase in average daily room revenue, with a 2.8% rise in daily room rates and a 5.3 percentage point increase in occupancy rate [2]

Core Viewpoint - H World Group Limited reported its unaudited financial results for Q1 2025, showing a year-over-year revenue increase of 2.2% to RMB5.4 billion (US$744 million) and a significant net income growth of 35.7% to RMB894 million (US$123 million) [4][21][22]. Financial Performance - Total hotel turnover increased by 14.3% year-over-year to RMB22.5 billion in Q1 2025, with a 15.3% increase excluding Legacy-DH [4]. - Revenue from manachised and franchised hotels rose by 21.1% year-over-year to RMB2.5 billion (US$344 million) [12]. - Revenue from the Legacy-Huazhu segment was RMB4.5 billion, a 5.5% year-over-year increase, while the Legacy-DH segment saw a decline of 11.3% to RMB918 million [4][9]. Operational Highlights - As of March 31, 2025, H World operated 11,685 hotels with 1,142,158 rooms, including 11,564 hotels from Legacy-Huazhu and 121 from Legacy-DH [2][37]. - The company opened 694 hotels in Q1 2025, contributing to a total of 2,888 hotels in the pipeline [2][8]. - The average daily room rate (ADR) for Legacy-Huazhu hotels was RMB272, with an occupancy rate of 76.2% [5][6]. Cost and Expenses - Total operating costs and expenses in Q1 2025 were RMB4.4 billion, reflecting a slight increase of 0.5% year-over-year [14]. - Hotel operating costs were RMB3.6 billion, a 1.1% year-over-year increase, primarily due to a 4.2% increase in Legacy-Huazhu costs [14]. Cash Flow and Debt - Operating cash inflow for Q1 2025 was RMB580 million (US$80 million), while investing cash inflow was RMB757 million (US$103 million) [24]. - As of March 31, 2025, the company had total cash and cash equivalents of RMB8.2 billion (US$1.1 billion) and total debt of RMB5.3 billion (US$726 million) [25][24]. Future Guidance - For Q2 2025, H World expects revenue growth in the range of 1%-5%, or 3%-7% excluding Legacy-DH, with manachised and franchised revenue growth anticipated at 18%-22% [26].

Financial Performance - Hotel revenue for Q1 2025 increased by 14.3% year-over-year to RMB 22.5 billion, and by 15.3% excluding Steigenberger Hotels GmbH[6] - Total revenue for Q1 2025 grew by 2.2% year-over-year to RMB 5.4 billion (approximately $744 million), aligning with previous guidance[6] - Net profit attributable to the company for Q1 2025 was RMB 894 million (approximately $123 million), compared to RMB 659 million in Q1 2024[6] - EBITDA for Q1 2025 was RMB 1.6 billion (approximately $222 million), up from RMB 1.3 billion in Q1 2024[6] - Adjusted EBITDA for Q1 2025 was RMB 1.5 billion (approximately $206 million), compared to RMB 1.4 billion in Q1 2024[6] - Operating profit for Q1 2025 was RMB 1.1 billion (approximately $149 million), a year-over-year increase of 7.9%[16] - The company recorded a net profit attributable to Huazhu Group Limited of RMB 894 million (approximately $123 million), a year-over-year increase of 35.7%[17] - The adjusted net profit (non-GAAP) for the quarter was RMB 771 million, compared to RMB 321 million in the previous quarter, indicating strong operational performance[41] - The adjusted EBITDA for the same quarter was RMB 1,421 million, up from RMB 1,246 million in the previous quarter, reflecting a strong operational performance[42] Revenue Expectations - The company expects Q2 2025 revenue to grow between 1% to 5% year-over-year, or 3% to 7% excluding DH[7] - The company expects revenue growth for Q2 2025 to be between 1% to 5% compared to Q2 2024, or between 3% to 7% excluding DH[20] - Management and franchise income is projected to increase by 18% to 22% compared to Q2 2024[20] Hotel Operations - As of March 31, 2025, the company operated 11,685 hotels with a total of 1,142,158 rooms[6] - The company opened 694 hotels in Q1 2025 and closed 155 hotels during the same period[8] - In Q1 2025, the company opened 694 new hotels in China, aiming for a total of approximately 2,300 new hotels for the year[11] - The total number of hotels as of March 31, 2025, was 11,564, with a net increase of 539 hotels during the first quarter of 2025[45] - The company has 2,865 hotels in the pipeline, indicating ongoing expansion plans[46] - The company has 2,888 hotels in the pipeline, indicating significant future expansion potential[52] Financial Position - As of March 31, 2025, the company's total cash and cash equivalents amounted to RMB 8.2 billion (approximately $1.1 billion), with restricted cash of RMB 121 million (approximately $16 million)[19] - The total debt and net cash balance as of March 31, 2025, were RMB 5.3 billion (approximately $726 million) and RMB 3.0 billion (approximately $418 million), respectively[19] - Total assets decreased from RMB 62,552 million on December 31, 2024, to RMB 61,559 million by March 31, 2025[32] - Total liabilities increased from RMB 50,281 million to RMB 50,937 million during the same period[33] - The company reported a decrease in total equity from RMB 12,271 million to RMB 10,622 million[33] - Short-term debt decreased slightly from RMB 880 million to RMB 849 million[33] - The company has a total of RMB 1,864 million in deferred revenue as of March 31, 2025[33] - Huazhu Group's goodwill increased from RMB 5,221 million to RMB 5,300 million[32] Market Strategy - The company continues to implement a light-asset strategy, focusing on quality network expansion and enhancing brand positioning[11] - The company plans to continue expanding its market presence and investing in new technologies to enhance operational efficiency and customer experience[40] Non-GAAP Measures - The company utilizes non-GAAP financial measures such as adjusted net profit and adjusted EBITDA to provide meaningful supplemental information regarding its performance[23] - EBITDA is considered a useful financial indicator reflecting operational and financial performance before financing and tax impacts[24] - The company believes that adjusted EBITDA better reflects its financial performance capabilities[25] - The use of EBITDA and adjusted EBITDA has certain limitations, as it does not account for depreciation, amortization, interest expenses, and income taxes[25] - The company emphasizes that non-GAAP measures should not be viewed as substitutes for GAAP financial measures[26] Hotel Segment Performance - Revenue from the Legacy-Huazhu segment in Q1 2025 was RMB 4.5 billion, a year-over-year increase of 5.5% driven by ongoing hotel network expansion[13] - The average daily rate for Legacy-Huazhu hotels in Q1 2025 was RMB 272, down from RMB 280 in Q1 2024[9] - The occupancy rate for Legacy-Huazhu hotels in Q1 2025 was 76.2%, compared to 77.2% in Q1 2024[9] - The occupancy rate for all operating Legacy-DH hotels in Q1 2025 was 61.1%, up from 55.8% in Q1 2024 but down from 70.5% in the previous quarter[12] - The revenue from management franchise and licensed hotels in Q1 2025 was RMB 2.5 billion (approximately $344 million), a year-over-year increase of 21.1%[14] - The average daily room rate for leased and owned hotels decreased by 2.2% year-over-year to RMB 346, while the occupancy rate dropped by 1.3 percentage points to 81.0%[47] - The average revenue per available room (RevPAR) for leased and owned hotels decreased by 3.8% year-over-year to RMB 280[47] Conference Call - The company will hold a conference call on May 20, 2025, to discuss its financial results[22]