Investment Rating - The report maintains a "Buy" rating for the company, expecting a stock price increase of over 15% relative to the industry index in the next six months [5][18]. Core Insights - The company experienced a revenue decline of 1.9% in 2024, with a significant drop in net profit by 29.1% due to increased market investment and brand promotion costs [1][2]. - The multi-brand strategy has been successfully implemented, enhancing the company's core competitiveness and risk resistance [9]. - The company has established a balanced development of its brand matrix, with three brands exceeding 1 billion in revenue [4]. Financial Performance Summary - **Revenue and Profit**: - 2023 revenue was 5,254 million, projected to decrease to 5,153 million in 2024, then increase to 5,505 million in 2025 [1]. - Net profit for 2023 was 698 million, expected to drop to 495 million in 2024, with a recovery to 544 million in 2025 [1]. - **Profitability Ratios**: - The gross margin for 2024 is projected at 65.02%, a slight increase from the previous year [2]. - The net profit margin for 2024 is expected to be 10.09%, down 3.78 percentage points year-on-year [2]. - **Earnings Per Share (EPS)**: - The latest diluted EPS for 2024 is projected at 0.34, down from 0.48 in 2023, with a gradual increase expected in subsequent years [1][9]. Brand Performance Summary - **Brand Revenue**: - The Hazzys brand achieved a revenue of 1.781 billion, a growth of 1.29%, while the Lefuye brand saw a significant increase of 27.95% to 335 million [3]. - The Baonia brand's revenue was 1.009 billion, down 2.89%, and the Baoxin brand revenue decreased by 8.35% to 1.585 billion [3]. - **Channel Development**: - The company has established 1,815 offline stores across various key locations and is actively expanding its online presence through major e-commerce platforms [3]. Market Position and Strategy - The company has a well-balanced brand matrix with mature, growth, and nurturing brands, allowing for resource sharing and collaborative development [4]. - The acquisition of the international outdoor brand Woolrich marks a significant step towards enhancing the company's multi-brand strategy and international expansion [9].

Investment Rating - The investment rating for the company is "Accumulate" [5] Core Views - The company has shown steady growth in performance, with both business segments (BG) driving success. The financial indicators reflect significant improvements, particularly in net profit, which increased by 35.01% year-on-year in 2024 [4][5] - The company is actively enhancing its digital tax services, integrating AI-driven solutions to empower small and micro enterprises, with AI products contributing over 20% to the revenue of its digital tax business [2][4] - The user base for the company's platform has seen substantial growth, with active enterprise users reaching 10.7 million, a 30.5% increase from the beginning of the year [3] Financial Performance Summary - In 2024, the company achieved a revenue of 1.945 billion yuan, a year-on-year growth of 6.4%, and a net profit of 113 million yuan, reflecting a 35% increase [1][4] - The projected revenue for 2025 is 2.311 billion yuan, with an expected net profit of 277 million yuan, indicating a significant growth trajectory [9] - The company's return on equity (ROE) is expected to rise from 4.5% in 2024 to 16.0% by 2027, showcasing improved profitability [1][9] Business Development and Strategy - The company is committed to supporting digital governance initiatives, contributing to the digitalization of tax management across various provinces [4] - The integration of AI capabilities into the company's services is designed to address client pain points and enhance operational efficiency [4] - The digital governance business segment reported a revenue of 763 million yuan, growing by 3.37% year-on-year, indicating a stable demand for its services [4]

证券研究报告 | 公司动态点评 2025 年 04 月 22 日 纳思达（002180.SZ） 自研奔图 A3 打印机顺利起量，期待未来信创驱动增长 全球第四的激光打印机厂商，首次覆盖，给予"增持"评级。 公司作为全球第四的激光打印机厂商，国内领先的专用集成电路芯片设计企 业和全球通用耗材行业领导型企业，有望受益于信创发展与集成电路领域带 来的高速成长机会，未来成长空间广阔。预计公司 2025~2027 年归母净利润 分别为 16.93/23.70/30.81 亿元，对应 25/26/27 年 PE 为 19/14/10 倍，首次 覆盖，给予"增持"评级。 | 财务指标 | 2023A | 2024A | 2025E | 2026E | 2027E | | --- | --- | --- | --- | --- | --- | | 营业收入（百万元） | 24,062 | 26,415 | 29,260 | 32,507 | 36,564 | | 增长率 yoy（%） | -6.9 | 9.8 | 10.8 | 11.1 | 12.5 | | 归母净利润（百万元） | -6,185 | 749 | 1,693 ...

Investment Rating - The report maintains a "Buy" rating for the company, expecting a price increase of 5% to 15% relative to the industry index over the next six months [22]. Core Views - The company is expected to achieve a revenue of 25.73 billion yuan in 2024, representing a year-on-year growth of 22.4%. The net profit attributable to shareholders is projected to be 3.32 billion yuan, reflecting a significant increase of 498.1% year-on-year [2][11]. - The company is a leading player in the image sensor market, with strong performance in high-end mobile phones and automotive sectors, particularly in the CIS (Camera Image Sensor) segment [4][5]. Financial Summary - **Revenue and Profitability**: - 2024 revenue is forecasted at 25.73 billion yuan, with a year-on-year growth rate of 22.4%. The net profit attributable to shareholders is expected to be 3.32 billion yuan, with a remarkable year-on-year growth of 498.1% [2][11]. - The company's gross margin for 2024 is projected to be 29.44%, an increase of 7.68 percentage points year-on-year, while the net profit margin is expected to reach 12.76%, up by 10.18 percentage points [11]. - **Segment Performance**: - The semiconductor design segment is anticipated to generate revenue of 21.64 billion yuan in 2024, growing by 20.6% year-on-year, accounting for 84.3% of total revenue. The automotive CIS revenue is expected to grow by 29.9% to 5.91 billion yuan [3][4]. - The semiconductor distribution segment is projected to achieve revenue of 3.94 billion yuan, reflecting a year-on-year growth of 32.6% [3]. - **Future Projections**: - The company forecasts net profits of 4.44 billion yuan, 5.64 billion yuan, and 6.80 billion yuan for 2025, 2026, and 2027, respectively, with corresponding P/E ratios of 34, 27, and 22 [5][15]. - **Cash Flow and Inventory**: - As of the end of 2024, the company's inventory is reported at 6.96 billion yuan, a 10% increase year-on-year. The inventory turnover days decreased by 1 day compared to the previous quarter [5][9]. - **Market Position**: - The company is positioned as a top player in the image sensor market, actively expanding into automotive, medical, and AR/VR applications, indicating significant growth potential [5][4].

Investment Rating - The industry investment rating is "Outperform the Market" [1] Core Insights - The inverter growth trend is stabilizing, and there are signs of recovery in battery components. In March 2025, China's total export value of solar battery modules was $2.463 billion, down 23.5% year-on-year but up 47.8% month-on-month, corresponding to an export volume of 31.80 GW, which is an increase of 8.7% year-on-year and 46.3% month-on-month. The export of solar battery components to Europe reached 8.1 GW, the highest in recent months, while exports to markets outside Europe amounted to 23.7 GW, up 23.84% year-on-year [2] - In March 2025, the total export value of inverters was $633 million, up 5.68% year-on-year, with an export scale of 3.7324 million units, an increase of 12.83% year-on-year. The recovery of downstream demand in Europe and the restoration of channel inventory have contributed to this growth [2] Summary by Sections Export Data - In March 2025, the export volume of solar modules to various countries included: Netherlands 3.05 GW (-37.27% YoY, +28.85% MoM), Spain 0.84 GW (+10.22% YoY, +116.00% MoM), Germany 0.33 GW (-24.41% YoY, +50.29% MoM), and others [14] Market Dynamics - The report indicates that the solar storage industry has experienced a decline in prosperity over the past year, but 2024 may represent a bottoming out for industry profits. The demand for grid parity and energy transition remains a fundamental driver for solar storage installations globally [4]

1. Report Industry Investment Rating No information provided in the given content. 2. Core Viewpoints of the Report - The current bond market fluctuates in the game of policy expectations, with market interest rates showing mixed trends last week. The 10-year Treasury yield has been oscillating narrowly between 1.63% - 1.67% after its central interest rate dropped from 1.85% to 1.65% at the beginning of April. The short - end interest rate has been slowly rising since April 11th. By April 18th, the term spread between long - and short - ends narrowed to a relatively low historical level of 20BP, and the yield curve showed a deeply flattened shape. The market's expectation of an LPR cut on the 21st led to a slight decline in market interest rates, but the LPR remained unchanged for the sixth consecutive month on April 21st, causing a slight correction in the 10 - year Treasury bond [1][19]. - The reasons for the non - reduction of the April LPR include: good economic and financial data in March, overseas tariffs turning into a long - term slow variable, and the Fed's interest - rate cut window not yet arrived, resulting in low urgency for a cut; continuous efforts of structural tools despite the absence of a comprehensive interest - rate cut, with the marginal loosening of the capital side; and the need to gradually relieve the pressure on the bank's liability side, as many banks lowered deposit rates on April 17th [2][19]. - The market may continue to oscillate narrowly in the near term, and the game of policy expectations will intensify as the April Politburo meeting approaches. Policy stimulus in promoting consumption, expanding domestic demand, and stabilizing the real - estate market has begun to show results. The timing for a reserve - requirement ratio cut and interest - rate cut in the second quarter is gradually maturing. Reasons include the accelerated issuance of special Treasury bonds, which may create liquidity supply pressure and require monetary easing; major banks' reduction of deposit rates in April to prepare for a comprehensive interest - rate cut; and the pressure on the export chain due to US tariff hikes, which may lead to the Politburo meeting introducing consumption and real - estate - related measures, and fiscal stimulus requiring a loose monetary environment [3][20][21]. 3. Summary According to Relevant Catalogs 3.1 Interest Rate Bonds Last Week Data Review - **Funds Interest Rates**: The funds interest rates remained generally stable, at a marginally loose, expensive but not tight level. DR001 rose from 1.65% on April 14th to 1.66% on April 18th, R001 remained stable at 1.67%; DR007 slightly decreased from 1.75% to 1.73%, and FR007 slightly decreased from 1.70% to 1.69% [9]. - **Open Market Operations**: The central bank's reverse - repurchase injected 808 billion yuan of funds last week, with a total maturity of 474.2 billion yuan, resulting in a net capital injection of 333.8 billion yuan, reversing the continuous net withdrawal of the previous month [9]. - **Sino - US Market Interest Rate Comparison**: The inversion of the Sino - US bond interest - rate spread widened. The US 6 - month SOFR rate rose slightly from 4.11% on April 14th to 4.13% on April 18th, while the Chinese 6 - month SHIBOR rate slightly decreased from 1.79% to 1.77%. By April 18th, the 6 - month interest - rate spread between China and the US was - 235BP, and the spreads for the 2 - year and 10 - year bonds were - 236BP and - 269BP respectively, with the inversion of both short - and long - end spreads widening [14]. - **Term Spread**: The term spreads of both Chinese and US bonds continued to shrink. The 10 - 2 - year spread of Chinese bonds compressed to 20BP, and that of US bonds decreased to 53BP [14]. - **Interest Rate Term Structure**: The yield curve of Chinese bonds flattened, with a relatively large increase in the short - end; the change in the US bond yield decreased overall, the curve flattened, and the long - end declined slightly more [15].

证券研究报告|公司动态点评 2025 年 04 月 21 日 一品红（300723.SZ） AR882 全球 III 期临床稳步推进，BIC 药物潜力凸显 | 财务指标 | 2022A | 2023A | 2024E | 2025E | 2026E | 2027E 增持（首次评级） | | | --- | --- | --- | --- | --- | --- | --- | --- | | 营业收入（百万元） | 2,280 | 2,503 | 1,618 | 1,973 | 2,251 | 股票信息 | | | 增长率 yoy（%） | 3.7 | 9.8 | -35.4 | 21.9 | 14.1 | | | | 归母净利润（百万元） | 291 | 185 | -575 | 262 | 360 | 行业 | 医药 | | 增长率 yoy（%） | -5.3 | -36.5 | - | 145.6 | 37.4 | 2025 年 4 月 18 日收盘价（元） | 36.95 | | ROE（%） | 12.1 | 5.8 | -27.1 | 10.9 | 13.1 | 总市值（百万元） | 16,690 ...

Group 1: Market Overview - The domestic stock indices showed mixed performance last week, with the CSI 300, SSE 50, and SSE Composite Index rising by 0.59%, 1.45%, and 1.19% respectively, while the CSI 500, CSI 1000, and ChiNext Index fell by -0.37%, -0.52%, and -0.64% respectively [2][9] - The style indices also exhibited mixed results, with financial, cyclical, consumer, growth, and stability style indices changing by 2.76%, 0.35%, -0.05%, -0.54%, and 1.10% respectively [2][9] - The trading volume of the comprehensive ETF last week was 1014.99 billion yuan, a decrease of 1255.55 billion yuan from the previous week [27] Group 2: ETF Performance - Among the 32 thematic ETFs, the average weekly change was -0.10%, with large-cap style ETFs averaging a weekly change of 1.14% and small-cap style ETFs averaging -1.04% [3][28] - The top three performing comprehensive ETFs were the 50ETF, 300ETF, and another 300ETF, with changes of 1.61%, 0.86%, and 0.80% respectively, while the bottom three were ChiNext, 1000ETF, and 500ETF, with changes of -0.74%, -0.47%, and -0.41% respectively [4][32] - In the thematic ETFs, the top performers were the banking ETF, real estate ETF, and financial ETF, with changes of 4.03%, 3.25%, and 2.92% respectively [32] Group 3: Fund Flows - The comprehensive ETFs continued to see inflows, particularly in the SSE 50, CSI 300, CSI 500, and CSI 1000, indicating ongoing support for these weighted indices [32] - In the thematic sectors, there was notable inflow into banking, real estate, and pharmaceutical sectors, suggesting a bottom-fishing strategy by investors [32] Group 4: Bond and Commodity Markets - In the bond market, the Shanghai Stock Exchange convertible bonds fell by -0.43%, while the pure bond indices showed slight increases of 0.02%, 0.06%, and 0.08% for government, corporate, and local government bonds respectively [16][17] - The commodity market showed mixed results, with the Nanhua precious metals index, CRB commodity index, and CRB poultry spot changing by 3.64%, 2.05%, and 1.88% respectively [19][22]

Investment Rating - The report maintains a "Buy" rating for Hikvision, expecting the stock price to outperform the industry index by over 15% in the next six months [5]. Core Views - Hikvision's innovative business is experiencing rapid growth, contributing significantly to overall revenue, which reached 224.84 billion yuan in 2024, accounting for 24.31% of total revenue [2]. - The domestic business is under pressure due to reduced government investment, leading to a decline in traditional sectors such as public security and traffic management [2]. - The overseas business has become a stable profit contributor, with revenue of 259.89 billion yuan in 2024, growing by 8.39% year-on-year [3]. - The company is committed to embracing AI and increasing R&D investment, with a R&D expense ratio of 12.83% in 2024 [3]. - In Q1 2025, the company demonstrated strong operational resilience by significantly reducing accounts receivable while still achieving revenue growth [4]. Financial Summary - For 2024, Hikvision reported total revenue of 92,496 million yuan, a year-on-year increase of 3.53%, while net profit attributable to shareholders was 11,977 million yuan, a decrease of 15.10% [1]. - The company expects to achieve revenues of 97,962 million yuan, 105,770 million yuan, and 115,839 million yuan for 2025, 2026, and 2027 respectively, with net profits projected at 13,277 million yuan, 14,941 million yuan, and 16,797 million yuan [9]. - The earnings per share (EPS) for 2025 is estimated to be 1.44 yuan, with a price-to-earnings (P/E) ratio of 20 times [9].

证券研究报告 | 行业周报 2025 年 04 月 21 日 汽车 上汽华为联合发布"SAIC 尚界"，4 月第二周乘用车零售同比+8% | 1 | | | | | | | | --- | --- | --- | --- | --- | --- | --- | | 股票 | 股票 | 投资 | EPS （元） | | PE | | | 代码 | 名称 | 评级 | 2024E | 2025E | 2024E | 2025E | | 000625.SZ | 长安汽车 | 增持 | 0.94 | 1.27 | 13.16 | 9.74 | | 000887.SZ | 中鼎股份 | 增持 | 0.99 | 1.17 | 16.29 | 13.79 | | 002284.SZ | 亚太股份 | 买入 | 0.29 | 0.47 | 35.17 | 21.7 | | 002906.SZ | 华阳集团 | 增持 | 1.24 | 1.71 | 24.15 | 17.51 | | 09660.HK 地平线机器人-W | | 买入 | 1.26 | 1.56 | 4.34 | 3.51 | | 301106.SZ | 骏成科 ...