| 华安研究 2025年4月金股组合 | 归母净利润（百万） | 归母净利润增速 | 营业收入（百万） | 营业收入增速 | eps | pe(pb有说明) | 行业 | 金股代码 | 金股 | 核心推荐逻辑 | 风险提示 | 研究员 | 报告依据 | | | | | | | | | | | | | | | | | | | | | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | | 2023A | 2024E | 2025E | 2023A | 2024E | 2025E | 2023A | 2024E | 2025E | 2023A | 2024E | 2025E | 2023A | 2024E | 2025E | 2023A | 2024E | 2025E | 1 ...

Investment Rating - The investment rating for the company is "Buy" (首次) [1] Core Views - The company is a leading player in the industrial automation instrument sector, with steady growth in revenue and net profit. It is one of the three major instrument and meter bases in the country, focusing on industrial control systems and engineering solutions, with over 80% of revenue coming from this segment. The revenue CAGR from 2017 to 2023 is 16.6%, and in 2023, the revenue reached 74.11 billion yuan, up 16.3% year-on-year [5][19][23]. - The industrial automation instrument market has significant growth potential, with the market expected to reach 1.08 trillion yuan by 2024, driven by policy support and downstream demand. The CAGR for the industry from 2018 to 2024 is projected at 4.7% [6][39]. - The company is enhancing its competitiveness through a multi-product strategy and aims to become a solution provider. It has introduced 59 new automation solutions in 2023, expanding its customer base [8][9]. Summary by Sections Company Overview - The company is a key player in the industrial automation instrument sector, with a comprehensive product range including smart actuators, smart valves, and smart transmitters. The main revenue source is the industrial control system segment, which has maintained over 80% of total revenue [5][19][28]. - The company has shown steady revenue growth, with a CAGR of 15.81% from 2018 to 2023, and a net profit CAGR of 13.98% during the same period. The net profit for 2023 was 7.46 billion yuan, up 28.43% year-on-year [23][25]. - The introduction of a state-owned enterprise as a shareholder in January 2025 is expected to enhance business collaboration and strategic positioning [31]. Industry Analysis - The industrial automation instrument market is projected to reach 1.08 trillion yuan by 2024, with a CAGR of 4.7% from 2018 to 2024. The market is supported by government policies and a favorable downstream environment [6][39]. - The high-end market is primarily dominated by foreign brands, indicating significant room for domestic brands to increase their market share through import substitution [49]. - The industrial control system segment is the largest within the instrument manufacturing industry, accounting for 34.68% of the market share in 2019, with a market space exceeding 300 billion yuan [42][44].

Investment Rating - The investment rating for the company is "Buy" [1] Core Viewpoints - The company is a global leader in electronic design and manufacturing, particularly in the SiP module sector, with a strong global presence and diversified product offerings across various electronic categories [4][15] - The company has experienced a slowdown in revenue growth due to declining market conditions in communication and consumer electronics, but cloud and automotive electronics are expected to contribute to new growth momentum [4][32] - The SiP technology offers high extensibility, with continuous downstream application expansion providing significant growth opportunities [5][58] Summary by Relevant Sections Company Overview - The company, founded in 1976, has established itself as a leader in the electronic design and manufacturing industry, with a global footprint across Asia, Europe, America, and Africa [4][15] - The company reported revenues of 608 billion yuan and 607 billion yuan for 2023 and 2024, respectively, with a year-over-year decline of 11.3% and 0.2% [4][32] SiP Technology and Market Position - The company is recognized as the global leader in SiP module shipments, with a focus on miniaturization and integration of electronic systems [5][58] - The SiP market is primarily driven by the consumer electronics sector, which accounted for 190 billion USD in 2022, with a projected CAGR of 7% from 2022 to 2028 [5][50] Growth Opportunities - The company is well-positioned to benefit from the growth in wireless communication, consumer electronics, cloud and storage, and automotive electronics, with significant market expansions expected in these areas [6][8][9] - The automotive electronics segment is projected to grow significantly, supported by trends in electrification, intelligence, and connectivity [8][9] Financial Projections - The company is expected to achieve revenues of 606.9 billion yuan, 651.8 billion yuan, and 709.8 billion yuan for 2024, 2025, and 2026, respectively, with corresponding net profits of 16.5 billion yuan, 20.9 billion yuan, and 26.4 billion yuan [9][10]

Investment Rating - The report assigns a "Buy" rating for the company for the first time [2]. Core Views - The company has become a leading core supplier of copper-clad laminates over more than 30 years, with a wide range of applications [5]. - The production capacity of copper-clad laminates has increased from 600,000 square meters at the beginning to 120 million square meters in 2023 [5]. - The company ranks second globally in terms of sales of rigid copper-clad laminates according to Prismark [5][34]. Summary by Sections 1. Company Overview - Founded in 1985, the company integrates R&D, production, sales, and service, becoming a core supplier of electronic circuit substrates globally [5]. - The company has established subsidiaries in various locations, employing over 10,000 people [18]. - The main products are used in high-performance applications such as AI servers, 5G antennas, and automotive electronics [18][19]. 2. Industry Growth Opportunities - The global PCB market is expected to grow from $69.5 billion in 2023 to $90.4 billion in 2028, driven by 5G, AI, and automotive electrification [6]. - The demand for high-speed materials is increasing due to the rapid growth of AI applications and the automotive sector [6][8]. 3. Financial Performance - The company is projected to achieve revenues of 23.216 billion yuan, 26.481 billion yuan, and 29.456 billion yuan for 2025, 2026, and 2027 respectively, with corresponding net profits of 2.370 billion yuan, 2.970 billion yuan, and 3.393 billion yuan [11]. - The company has shown steady revenue growth, with a revenue increase from 7.610 billion yuan in 2015 to 20.374 billion yuan in 2024 [30]. 4. Research and Development - The company has a strong focus on R&D, with 58 domestic patents and 5 overseas patents filed in 2024 [34]. - The company is recognized as a national-level engineering technology research center, focusing on key technologies in the electronic circuit substrate industry [39][43]. 5. Market Position - The company has maintained a solid market position, with a global market share of 14% in rigid copper-clad laminates as of 2023 [34]. - The company has established partnerships with major international brands, enhancing its competitive advantage [19].

Investment Rating - The investment rating for the company is "Buy" (首次) [1] Core Views - The company is a leading player in the industrial automation instrument sector, with steady growth in revenue and net profit. The main revenue source is the industrial control system and engineering package, accounting for over 80% of total revenue, with a CAGR of 16.6% from 2017 to 2023 [5][19]. - The company has introduced a share incentive plan in 2022, reflecting confidence in its future growth. In January 2025, the company welcomed China National Machinery Industry Group as a shareholder, which is expected to enhance strategic positioning and business collaboration [5][31]. Company Overview - The company is a key player in the industrial automation instrument and control device sector, established in 1999, and has become a leading manufacturer in China's industrial control system sector [16][17]. - The company’s main products include smart actuators, smart transmitters, smart control valves, and various other instruments, with a comprehensive product range [17][22]. - The company achieved a revenue of 74.11 billion yuan in 2023, representing a year-on-year growth of 16.3% [5][23]. Industry Analysis - The industrial automation instrument market in China is projected to reach 1.08 trillion yuan by 2024, with a CAGR of 4.7% from 2018 to 2024, driven by policy support and downstream demand [6][39]. - The industrial control system manufacturing sector is the largest sub-sector within the instrument industry, holding a market share of 34.68% in 2019, with a market space exceeding 300 billion yuan [42][44]. - The high-end market is primarily dominated by large multinational corporations, indicating significant potential for domestic brands to increase their market share through import substitution [49][52]. Company Analysis - The company is transitioning towards becoming a comprehensive solution provider, enhancing its product offerings and expanding into new markets, including lithium batteries and pharmaceuticals [8][9]. - The company has maintained a strong focus on R&D, with a research and development expenditure of 524 million yuan in 2023, reflecting a year-on-year increase of 15.3% [11][31]. - The company is expanding its production capacity and enhancing efficiency through digitalization initiatives, with a capacity increase of 10%-37% for key products [11][23]. Profit Forecast and Investment Recommendations - Revenue forecasts for 2024-2026 are 79.46 billion yuan, 87.15 billion yuan, and 95.65 billion yuan, respectively, with net profits projected at 8 billion yuan, 9.07 billion yuan, and 10.38 billion yuan [9][10]. - The company’s current stock price reflects a P/E ratio of 13.8, 12.2, and 10.6 for the years 2024-2026, indicating a favorable valuation compared to peers [9][10].

Investment Rating - The report assigns a "Buy" rating for the company for the first time [1]. Core Insights - The company has become a leading core supplier of copper-clad laminates over more than 30 years, with a wide range of applications [4][17]. - The production capacity of copper-clad laminates has increased from 600,000 square meters at the beginning to 120 million square meters in 2023, maintaining the second position globally in sales of rigid copper-clad laminates since 2013 [4][17]. - The global PCB market is expected to grow from $69.5 billion in 2023 to $90.4 billion in 2028, driven by factors such as 5G, AI, and electric vehicles [5]. - The demand for AI chips and the continuous iteration of chips will drive the demand for PCB products, which need to keep pace with the generational upgrades of server chips [6]. - The penetration of electric vehicles is significantly increasing the value of PCBs used in vehicles, with the average PCB value for pure electric vehicles being 5-6 times that of traditional fuel vehicles [7][8]. - The integration of generative AI in consumer electronics is expected to drive steady growth in demand for PCBs in this sector [9]. Financial Projections - The company is projected to achieve revenues of 23.216 billion yuan, 26.481 billion yuan, and 29.456 billion yuan for the years 2025, 2026, and 2027, respectively, with corresponding net profits of 2.370 billion yuan, 2.970 billion yuan, and 3.393 billion yuan [10][12]. - The expected growth rates for net profit are 36.3%, 25.3%, and 14.2% for the years 2025, 2026, and 2027, respectively [10][12]. - The projected P/E ratios for the years 2025, 2026, and 2027 are 28.45, 22.70, and 19.87, respectively [10][12].

Investment Rating - The investment rating for the company is "Buy" [1] Core Views - The company is a global leader in electronic design and manufacturing, particularly in the SiP module sector, with a strong global presence and diversified product offerings [4][15] - The company has experienced a slowdown in revenue growth due to declining market conditions in communication and consumer electronics, but cloud and automotive electronics are expected to contribute to new growth momentum [4][32] - The SiP technology has high extensibility, with continuous downstream application expansion providing significant growth opportunities [5][7] Summary by Sections Company Overview - The company was established in 1976 and officially listed on the Shanghai A-share main board in 2012, with a global footprint across Asia, Europe, America, and Africa [4][15] - It provides a wide range of electronic products, including communication, cloud and storage, consumer electronics, industrial, medical, and automotive electronics [15][18] SiP Technology and Market Position - The company is recognized as a leader in miniaturization technology, with the highest cumulative shipment of SiP modules globally [5][58] - The SiP market is primarily driven by consumer electronics, which accounted for 89% of the market in 2022, with a projected CAGR of 7% from 2022 to 2028 [5][50] - The company has established strong partnerships with major players like Qualcomm and MediaTek, enhancing its competitive edge in the SiP market [6][58] Financial Performance and Projections - The company achieved revenues of 608 billion yuan in 2023 and is projected to generate revenues of 606.9 billion yuan, 651.8 billion yuan, and 709.8 billion yuan in 2024, 2025, and 2026 respectively [10][9] - The net profit attributable to the parent company is expected to stabilize around 19 billion yuan, with projections of 16.5 billion yuan, 20.9 billion yuan, and 26.4 billion yuan for the next three years [10][9] Growth Drivers - The company is well-positioned to benefit from the growth in the smartphone market, which is expected to grow from 608.9 billion USD in 2025 to 1,077.8 billion USD by 2033, with a CAGR of 7.4% [6][62] - The demand for AI-enabled consumer electronics is anticipated to drive the demand for SiP modules, with significant growth expected in wearable technology [7][8] - The automotive electronics segment is also expected to expand, supported by trends in electrification, intelligence, and connectivity [8][9]

Investment Rating - The report does not explicitly state an investment rating for the synthetic biology industry, but it highlights significant advancements and opportunities within the sector, suggesting a positive outlook for investment. Core Insights - The synthetic biology sector is experiencing a global technological revolution, integrating into economic and social development to address major challenges such as health, climate change, and food security. The National Development and Reform Commission has issued the "14th Five-Year Plan for Bioeconomic Development," indicating a trillion-yuan market potential in the bioeconomy [4][5]. Market Performance - The Huazhong Synthetic Biology Index increased by 3.83% to 1481.285 during the week of March 22-28, 2025, outperforming the Shanghai Composite Index by 8.26% and the ChiNext Index by 7.54% [5][19]. - The overall performance of synthetic biology stocks declined by 4.83% during the week of March 24-28, 2025, ranking 31st among various sectors [16]. Company Developments - Guangzhou Yingding Biotechnology Co., Ltd. has initiated the construction of the world's first 10,000-ton bio-manufacturing production line, with a total investment of 680 million yuan, expected to process 60,000 tons of raw materials annually [9]. - The collaboration between the Federal Pharmaceutical Company and Novo Nordisk has resulted in a $2 billion exclusive licensing agreement to develop a new GLP-1/GIP/GCG receptor agonist, UBT251, targeting obesity and type 2 diabetes [24]. - Zhejiang Lino plans to acquire 100% of Xuzhou Chemical Machinery, valued at 260 million yuan, to expand its market share in the control valve industry [25]. Industry Financing - The synthetic biology sector has seen accelerated financing, with nearly 100 companies completing new funding rounds since the beginning of 2025. For instance, Hengxin Life raised approximately 898.91 million yuan through its IPO to support the production of compostable green products [31][32]. Research and Development - A team from Beijing University of Chemical Technology announced a breakthrough in the biological manufacturing of adipic acid, which is widely used in nylon and engineering plastics, promoting a green and efficient production method [34]. - The Tianjin Institute of Industrial Biotechnology has developed a SynBioGPT system for strain modification, enhancing the application of large language models in synthetic biology [35]. Industry Trends - The report emphasizes the increasing integration of artificial intelligence in synthetic biology, as seen in the recent forum discussing AI's role in accelerating research and innovation in the field [8][9].

D [Table_IndNameRptType] 基础化工 行业周报 合成生物学周报：招商局集团领航生物基聚酰胺创新 突破，连云港打造非粮生物合成产业聚集地 | | | 报告日期： 2025-03-31 [Table_Chart] 行业指数与沪深 300 走势比较 -29% -18% -6% 5% 17% 28% 4/24 7/24 10/24 1/25 基础化工 沪深300 [Table_Author] 分析师：王强峰 执业证书号：S0010522110002 电话：13621792701 邮箱：wangqf@hazq.com 分析师：刘天其 执业证书号：S0010524080003 电话：17321190296 邮箱：liutq@hazq.com 主要观点： [Table_Summary] 华安证券化工团队发表的《合成生物学周报》是一份面向一级市场、 二级市场，汇总国内外合成生物学相关领域企业信息的行业周报。 目前生命科学基础前沿研究持续活跃，生物技术革命浪潮席卷全球并 加速融入经济社会发展，为人类应对生命健康、气候变化、资源能源 安全、粮食安全等重大挑战提供了崭新的解决方案。国家发改委印发 《"十四五" ...

海信视像（ [Table_StockNameRptType] 600060） 公司点评 拐点确立盈利超预期 ——海信视像 24 年报点评 [Table_Rank] 投资评级：买入（维持） 报告日期： 2025-03-31 | [Table_BaseData] 收盘价（元） | 23.03 | | --- | --- | | 近 12 个月最高/最低（元） | 29.24/14.28 | | 总股本（百万股） | 1,305 | | 流通股本（百万股） | 1,295 | | 流通股比例（%） | 99.24 | | 总市值（亿元） | 301 | | 流通市值（亿元） | 298 | [公司价格与沪深 Table_Chart] 300 走势比较 -45% -26% -6% 14% 33% 4/24 7/24 10/24 1/25 海信视像 沪深300 [Table_Author] 分析师：邓欣 执业证书号：S0010524010001 邮箱：dengxin@hazq.com 分析师：成浅之 执业证书号：S0010524100003 邮箱：chengqianzhi@hazq.com [Table_Company ...