Investment Rating - The investment rating for the company is "Buy" (maintained) [1][11]. Core Views - The company is expected to maintain strong revenue growth driven by robust brand demand, with revenue forecasts for 2025-2027 adjusted to 66.23 billion, 96.58 billion, and 111.23 billion CNY, representing year-on-year growth rates of 105.9%, 45.8%, and 15.2% respectively [5]. - The company's gross profit margin is expected to improve, leading to a significant increase in Non-GAAP net profit forecasts for 2025-2027, revised to 1 billion, 1.96 billion, and 4.30 billion CNY, with corresponding EPS of 0.8, 1.5, and 3.0 CNY [5]. - The company aims to achieve sales of 1 million vehicles by 2026, supported by a comprehensive domestic product matrix and a doubling of export sales [6]. Financial Summary and Valuation Metrics - The company's revenue for 2023 was 16.75 billion CNY, with projections of 32.16 billion CNY for 2024, 66.23 billion CNY for 2025, 96.58 billion CNY for 2026, and 111.23 billion CNY for 2027, reflecting year-on-year growth rates of 35.2%, 92.1%, 105.9%, 45.8%, and 15.2% respectively [7]. - Non-GAAP net profit is projected to turn positive in 2025, with estimates of 997 million CNY for 2025, 1.96 billion CNY for 2026, and 4.30 billion CNY for 2027, indicating significant year-on-year growth [7]. - The company's gross margin is expected to reach 14%-15% for the full year of 2025, with a target net profit of 500 million to 1 billion CNY [6].

Investment Rating - The report initiates coverage on Crystal International, assigning a "Buy" rating with a target price of HKD 7.38, corresponding to a 12x PE for 2025E [1][7]. Core Views - Crystal International is a leading global garment manufacturer with over 30 years of deep collaboration with Uniqlo, operating more than 20 factories across Vietnam, China, Cambodia, Bangladesh, and Sri Lanka, ensuring ample overseas production capacity [1][22]. - The company has strategically entered the sportswear segment through the acquisition of Vista in 2016, enhancing its self-sufficiency in fabric production and expanding its client base to include major brands like Adidas, Nike, and Lululemon [2][17]. - The report anticipates a significant increase in the company's dividend payout ratio from 31.5% in 2021 to 70.1% by 2024, reflecting a commitment to enhancing shareholder returns [1][20]. Summary by Sections Company Overview - Crystal International, established in 1970, has diversified its product offerings to include sweaters, casual wear, denim, underwear, and sportswear, delivering over 470 million garments annually [17][22]. - The company has a robust global presence with production facilities in various countries, which mitigates risks associated with trade uncertainties [21][22]. Market Position and Growth Potential - The global sportswear market is projected to grow at a CAGR of 6.3% from 2024 to 2028, reaching USD 313.1 billion, indicating a favorable environment for the company's growth [2][18]. - Crystal International's unique "Co-creation" model allows for deep involvement in clients' R&D and design processes, strengthening its ODM capabilities and customer loyalty [2][18]. Financial Performance and Projections - The report forecasts net profits for Crystal International to grow by 15.7%, 15.1%, and 11.6% from 2025 to 2027, reaching USD 2.3 billion, USD 2.7 billion, and USD 3.0 billion respectively [5][17]. - The company's revenue from sportswear is expected to increase from 9.6% to 22.5% of total revenue between 2018 and 2024, with a corresponding rise in gross margin from 18.6% to 19.7% [3][19]. Competitive Advantages - Crystal International's long-standing relationship with its largest client, maintaining a stable revenue contribution of around 30%, reduces dependency risks [4][21]. - The company benefits from a significant overseas workforce (84%) and a diversified production base, which enhances its competitive edge in the global market [4][21].

Investment Rating - The investment rating for the company is "Buy" and is maintained [7]. Core Views - The company reported a strong performance in H1 2025, achieving revenue of 150.28 billion, a year-on-year increase of 26.5%, and a total sales volume of 1.409 million units, up 47.4% year-on-year. The core net profit attributable to shareholders reached 6.66 billion, reflecting a significant year-on-year growth of 102% [2][4]. Summary by Sections Financial Performance - In Q2 2025, the company achieved revenue of 77.79 billion, representing a year-on-year increase of 28.4% and a quarter-on-quarter increase of 7.3%. Total sales volume for Q2 was 705,000 units, with year-on-year growth of 46.9% [7]. - The company’s market share reached 10.4% in H1 2025, marking a 2.4 percentage point increase year-on-year [7]. - The gross profit margin for Q2 2025 was 17.1%, showing a year-on-year decrease of 0.7 percentage points but an increase of 1.3 percentage points quarter-on-quarter [7]. Brand and Product Strategy - The company is entering a new product era supported by the GEA architecture, with a successful transition to new energy vehicles across its brands, including Galaxy, Lynk & Co, and Zeekr [2][7]. - In 2025, the company plans to launch 10 new energy models, with significant new releases from its various brands throughout the year [7]. Market Position and Outlook - The company is expected to maintain strong profitability due to scale effects and a solid foundation in fuel vehicles, alongside innovative overseas expansion strategies [2][7]. - The forecast for the company's net profit attributable to shareholders for 2025 is 16.1 billion, with a corresponding price-to-earnings ratio of 11.3X [7].

Investment Rating - The report maintains a "Buy" rating for the company [10]. Core Insights - In the first half of 2025, the company achieved revenue of 2.714 billion yuan, a year-on-year increase of 6.5%, and a net profit attributable to shareholders of 382 million yuan, representing a year-on-year growth of 35.7% [2][6]. - The company is expected to accelerate its layout around three core directions: globalization, digitalization, and sustainability, leveraging its supply chain to enhance the "Little Garden" brand and expand into new cities [8]. - The company is well-positioned to capture growth opportunities in the recovering restaurant industry through standardized management, a robust supply chain, and an excellent single-store model [8]. Summary by Sections Financial Performance - The company reported a significant increase in operational efficiency, with a net profit margin rising by 3.03 percentage points to 14.09% in the first half of 2025 [10]. - The cost of raw materials and consumables decreased by 2.7 percentage points to 29.5% of revenue, while employee costs fell by 3.9 percentage points to 24.6% [10]. - The company expects net profits of 758 million, 922 million, and 1.121 billion yuan for 2025, 2026, and 2027, respectively, with corresponding price-to-earnings ratios of 14.96, 12.29, and 10.11 times [8]. Market Position and Strategy - The company has been actively expanding its store network, with a total of 672 "Little Garden" stores as of the end of Q2 2025, an increase of 8.9% year-on-year [10]. - The takeaway business has seen a significant boost, with a 13.7% year-on-year increase in takeaway orders, driven by a 31.3% rise in order volume [10]. - The company is adapting to consumer trends with its "Cai Shou" brand, which has become the second-largest brand within the company [8].

Investment Rating - The report maintains a "Buy" rating for the company [1] Core Views - The company has shown steady revenue growth, with a 7.1% year-on-year increase in revenue to 6.84 billion RMB in the first half of 2025, and a 21.5% increase in net profit to 910 million RMB, driven by the divestiture of loss-making brands [6][8] - The main brand continues to grow steadily, maintaining the top position in marathon apparel, with a revenue of 6.05 billion RMB, a 4.5% increase year-on-year [6] - The company is focusing on optimizing its multi-brand matrix and has initiated a Direct-to-Consumer (DTC) transformation to enhance market responsiveness and efficiency [6] Financial Data and Profit Forecast - Revenue projections for FY2023 to FY2027 are as follows: 143 billion RMB (2023), 136 billion RMB (2024), 143 billion RMB (2025E), 151 billion RMB (2026E), and 161 billion RMB (2027E) [5] - Net profit forecasts are: 10.3 billion RMB (2023), 12.4 billion RMB (2024), 13.7 billion RMB (2025E), 14.9 billion RMB (2026E), and 16.0 billion RMB (2027E) [5] - The company’s gross margin is projected to stabilize around 45% from 2025 to 2027, with a PE ratio of 11 for 2025 [6][5]

Investment Rating - The report maintains a "Buy" rating for the company [6][5]. Core Views - The company reported a revenue increase of 7.1% year-on-year to 6.84 billion HKD and a net profit increase of 21.5% year-on-year to 0.91 billion HKD, with a net profit margin improvement of 1.6 percentage points to 13.4% [1][6]. - The company is focusing on the running ecosystem, iterating products for the mass market, and accelerating its direct-to-consumer (DTC) strategy, which is expected to drive performance growth [1][4]. - The professional sports brand, Saucony, has seen over 30% revenue growth, benefiting from double-digit same-store sales growth and increased online and apparel sales [2][4]. Summary by Sections Financial Performance - The company's gross margin decreased by 0.1 percentage points to 45.0%, with the main brand and professional sports brand gross margins at 43.6% and 55.2%, respectively [3]. - The overall net profit margin increased by 1.6 percentage points to 13.4%, partly due to losses from the K&P brand in the previous period and growth in other income sources [3]. Brand and Product Development - The main brand's revenue grew by 4.5% year-on-year to 6.05 billion HKD, with e-commerce achieving double-digit growth [2]. - New product launches, such as the 160X champion running shoes and 360X 2.0 carbon plate running shoes, have contributed to an increase in average selling price (ASP) for the running category [2]. Future Outlook - The company plans to upgrade its retail strategy in the second half of 2025 by launching the DTC model, aiming to enhance operational efficiency [4]. - Saucony is expected to accelerate its store openings in high-tier cities, with plans to open 30-50 new stores in 2025, which will likely boost store efficiency and operating profit margin [4]. Earnings Forecast and Valuation - The company maintains its net profit forecasts for 2025-2027 at 1.37 billion, 1.53 billion, and 1.71 billion HKD, respectively, with corresponding EPS of 0.49, 0.55, and 0.61 HKD [5][11]. - The target price has been adjusted upward by 7.6% to 7.08 HKD, reflecting a revised PE ratio of 13.3x for 2025 [5][11].

Investment Rating - The report maintains a "Buy" rating for the company with a target price of HKD 25.50, indicating a potential upside of 29.7% from the current price of HKD 19.66 [1][10]. Core Insights - The company's Q2 performance met expectations, with a projected 15% year-on-year growth in core OTA business revenue for Q3, driven by a 10-15% increase in accommodation nights and stable ADR [2][7]. - The overall core OTA business is expected to grow by 16% for the year, with an operational profit margin improvement of approximately 2 percentage points, attributed to a strategic shift towards enhancing user ARPU and profitability in new business areas [2][3]. - Despite a 10% expected decline in revenue from the outbound travel business due to negative impacts in Southeast Asia, the company remains profitable [2]. Financial Forecasts - Total revenue projections for 2025 are set at RMB 19,295 million, reflecting an 11.3% growth rate, with adjustments showing slight decreases from previous forecasts [3][13]. - The accommodation booking segment is expected to generate RMB 5,505 million in revenue, while transportation ticketing is projected at RMB 8,032 million for 2025 [3][8]. - Adjusted operating profit for 2025 is forecasted at RMB 3,756 million, with an adjusted operating profit margin of 19.5% [3][13]. Operational Data - The company reported a robust growth in user base, with annual paying users reaching 252 million, a 10% increase year-on-year [6][7]. - The company's self-owned app remains a key channel for acquiring new users, contributing approximately 8% to core OTA revenue [6][7]. Market Performance - The stock has shown a year-to-date change of 8.02%, with a market capitalization of approximately HKD 45.36 billion [5][12]. - The stock's 52-week high and low are HKD 23.45 and HKD 13.04, respectively [5].

Investment Rating - The investment rating for Standard Chartered Group is maintained at "Buy" [1] Core Views - The recent public sentiment disturbance due to allegations against Standard Chartered regarding illegal payments to sanctioned entities has led to a stock price correction, which is viewed as a potential opportunity for increased allocation [1][2] - Despite short-term volatility, the long-term value proposition remains strong, supported by the bank's extensive network and licenses in emerging markets, positioning it well for growth in transaction banking and wealth management [1][3] - The bank's wealth management business is expected to benefit from strong global cross-border asset allocation demand, with a projected double-digit CAGR in wealth management revenue from 2024 to 2029 [1][4] Summary by Sections Investment Rating - The target price is set at HKD 164.30, with the current closing price at HKD 139.60, indicating potential upside [1][8] Financial Performance - The forecasted net profit for 2025 is USD 4.33 billion, with a projected PB of 0.85 times [5] - The bank's revenue is expected to grow from USD 19.70 billion in 2024 to USD 22.32 billion in 2027, with a steady increase in net profit margins [11][14] Market Positioning - Standard Chartered has a unique advantage in cross-border business due to its deep integration in emerging markets, particularly in ASEAN, which is a key destination for global industrial transfer [3] - The bank's light capital model helps mitigate the impact of interest rate cuts on revenue, maintaining a low exposure to commercial real estate in Hong Kong [3] Wealth Management Growth - The wealth management segment has seen a 23.1% year-on-year increase in revenue for the first half of 2025, with 135,000 new client accounts opened [4] - The bank's strategy includes a diverse product offering that covers high-quality global assets, catering to affluent clients [4]

Investment Rating - The report maintains a "Buy" rating for the company, expecting a price increase of over 15% in the next 6-12 months [5]. Core Insights - The company reported a revenue of 7.434 billion yuan for H1 2025, representing a year-on-year increase of 14.3%. The net profit for the same period was 3.135 billion yuan, up 15.0% year-on-year [2]. - The oncology segment, particularly the core product Amatinib, continues to expand its indications, contributing significantly to revenue growth. The company has received new approvals for Amatinib in various treatment settings, which is expected to drive further growth [3]. - The company has a rich pipeline with over 40 innovative drugs undergoing more than 70 clinical trials, indicating strong potential for sustainable growth. Collaborations with other firms are also expanding, enhancing the company's market position [4]. Financial Performance Summary - The company is projected to achieve revenues of 14.186 billion yuan, 15.763 billion yuan, and 17.806 billion yuan for the years 2025, 2026, and 2027, respectively. The net profit is expected to reach 4.703 billion yuan, 5.268 billion yuan, and 6.090 billion yuan in the same years [5][9]. - The revenue growth rates are forecasted at 15.7% for 2025, 11.1% for 2026, and 12.96% for 2027, while net profit growth rates are expected to be 7.57%, 12.01%, and 15.60% for the same years [9].

Investment Rating - The investment rating for the company is "Outperform the Market" [5][32][34] Core Views - The company reported a 7.1% year-on-year revenue growth to 6.84 billion RMB and a 21.5% increase in net profit to 910 million RMB for the first half of 2025, driven by improved profitability in ongoing operations and reduced losses from the divestment of KP [1][9] - The main brand showed steady growth with a 4.5% increase in revenue to 6.05 billion RMB, while the professional sports brands (Saucony and Merrell) experienced a significant 32.5% revenue growth to 790 million RMB [2][22] - The company is focusing on Direct-to-Consumer (DTC) strategies, planning to open 100-200 DTC stores in 2025 and a total of 300-400 by 2026, with a capital expenditure of approximately 400 million RMB [3][31] Summary by Sections Financial Performance - Revenue for the first half of 2025 reached 6.84 billion RMB, with a net profit of 910 million RMB, reflecting a 22% increase in net profit [1][9] - The gross margin remained stable, with a slight decrease of 0.1 percentage points year-on-year [1][14] - The company plans to distribute an interim dividend of 0.18 HKD per share, maintaining a payout ratio of 50% [1][16] Brand Performance - The main brand's revenue grew by 4.5% to 6.05 billion RMB, with e-commerce channel revenue increasing by double digits [2][21] - The professional sports segment saw a revenue increase of 32.5% to 790 million RMB, with a significant improvement in operating profit margin [2][22] Market Strategy - The company is enhancing channel management and implementing a DTC strategy to adapt to market changes, which may have a short-term impact on revenue and profit margins but is expected to benefit long-term growth [3][31] - The focus on the running category is anticipated to drive steady growth for the main brand, while professional sports brands are expected to maintain rapid growth and improve profitability [32][34] Financial Projections - The company forecasts net profits of 1.4 billion RMB, 1.49 billion RMB, and 1.6 billion RMB for 2025, 2026, and 2027, respectively, with year-on-year growth rates of 13.2%, 5.9%, and 7.7% [32][33] - The reasonable valuation range is set at 6.1 to 6.6 HKD, corresponding to a PE ratio of 11-12x for 2025 [32][34]