证券研究报告 | 年报点评报告 gszqdatemark 2025 05 08 年 月 日 维力医疗（603309.SH） 业绩稳健增长，去库存结束+本土化布局驱动外销快速增长 维力医疗发布 2024 年度报告。2024 年公司实现营业收入 15.09 亿元，同比增长 8.76%；归母净利润 2.19 亿元，同比增长 13.98%；扣非后归母净利润 2.10 亿元，同 比增长 16.94%。分季度看，2024Q4 实现营业收入 4.49 亿元，同比增长 9.32%；归母 净利润 0.53 亿元，同比增长 8.44%；扣非后归母净利润 0.50 亿元，同比增长 5.18%。 维力医疗发布 2025 年度一季报。2025Q1 公司实现营业收入 3.48 亿元，同比增长 12.60%；归母净利润 0.59 亿元，同比增长 17.25%；扣非后归母净利润 0.57 亿元， 同比增长 20.49%。 观点：2024 年国内市场因政策扰动短期承压，海外市场去库存影响消除后呈恢复性增 长态势，利润端增速快于收入端主要系降本增效驱动期间费用率改善。海外本土化布 局加速，海外生产基地建设提升全球服务能力。公司各板块亮点纷呈，护 ...

证券研究报告 | 年报点评报告 gszqdatemark 2025 05 08 年 月 日 海兴电力（603556.SH） 25Q1 单季归母净利润短期承压，海外配用电仍具备优势 事件：公司发布 2024 年报及 2025 年一季报。2024 年：公司 2024 年 实现营收 47.17 亿元，同增 12.30%；归母净利润 10.02 亿元，同增 1.99%。 其中，24Q4 单季营收 13.07 亿元，同减 1.52%；归母净利润 2.11 亿元， 同减 32.87%。公司 2024 年汇兑损失 1.29 亿元，若还原汇兑影响（未考 虑税率影响），2024 年归母净利润 11.31 亿元，同比+19.14%。25Q1 单 季：营收 7.84 亿元，同减 12.99%；归母净利 1.41 亿元，同减 34.07%。 海外智能配用电收入规模近 30 亿元，亚非拉地区收入稳健增长。2024 年， 公司 1）智能配用电收入 45.35 亿元，同比+13.35%。其中，海外业务实 现收入 29.40 亿元，同比+9.77%。分地区看，2024 年拉美地区收入 8.87 亿，同比+11.01%；亚洲地区收入 9.33 ...

事件：公司发布 2024 年年报。2024 年，公司实现营业收入 64,288.16 万 元，同比下降 36.97%，归属于上市公司股东的净利润 1,934.71 万元，同 比下降 90.45%。公司业绩符合预期。 证券研究报告 | 年报点评报告 gszqdatemark 2025 05 08 年 月 日 卡莱特（301391.SZ） 年报业绩符合预期，阶段性承压静待花开 全球景气度阶段性波动，带来业绩端阶段性承压。随着 LED 显示屏市场规 模的持续增长，对超高清视频需求愈加强烈，行业内竞争加剧，公司通过 加大对研、产、销的投入，增强视频处理算法能力，满足市场对显控系统 更精密的需求，为全球客户打造更多前沿、卓越的视觉解决方案。2024 年， 公司实现营业收入 64,288.16 万元，同比下降 36.97%，出现阶段性压力。 各项分业务增速体现了公司面临的激烈市场竞争。2024 年，公司的主要 营业收入情况如下：1、视频处理设备的收入为 28,061.93 万元，占营业 收入的 43.65%，视频处理设备的收入占比同比下降 5.20%；2、LED 显示 控制系统-接收卡收入为 23,843.23 万元，占 ...

Investment Rating - The investment rating for the company is "Buy" [5] Core Views - The company has shown steady revenue growth, with a 2024 revenue of 1.509 billion yuan, representing an 8.76% year-on-year increase, and a net profit of 219 million yuan, up 13.98% year-on-year. The growth in net profit outpaced revenue growth due to improved cost management and efficiency [1][2] - The domestic market is under short-term pressure due to policy disruptions, while the overseas market is recovering as inventory issues are resolved, leading to a significant increase in export revenue [2][3] - The company is accelerating its overseas localization strategy, with plans for new production bases to enhance global service capabilities and meet international market demands [3] Summary by Sections Financial Performance - In 2024, the company achieved a revenue of 1.509 billion yuan, a growth of 8.76% year-on-year, and a net profit of 219 million yuan, reflecting a 13.98% increase. The first quarter of 2025 saw revenue of 348 million yuan, up 12.60%, and a net profit of 59 million yuan, up 17.25% [1][4] - The gross margin for 2024 was 44.53%, with a slight decrease of 1.36 percentage points year-on-year. The sales expense ratio was 10.48%, down 0.93 percentage points, and the management expense ratio was 8.61%, down 1.02 percentage points [2] Market Dynamics - The domestic market faced challenges with a 5.39% decline in internal sales revenue, totaling 683 million yuan, while overseas sales revenue reached 797 million yuan, marking a 23.74% increase [2] - The company is expanding its overseas customer base, with significant growth in regions such as North America, Europe, and Southeast Asia, and plans to establish new production bases in Mexico and Southeast Asia [3] Future Projections - Revenue projections for 2025-2027 are estimated at 1.751 billion yuan, 2.052 billion yuan, and 2.414 billion yuan, respectively, with year-on-year growth rates of 16.0%, 17.2%, and 17.7%. Net profit is expected to reach 264 million yuan, 318 million yuan, and 383 million yuan, with growth rates of 20.1%, 20.7%, and 20.6% [3][4]

煤炭/煤炭开采 盘江股份（600395.SH） Q1 煤炭量价齐跌致业绩承压，电力业务量价齐升 2025 年 05 月 08 日 投资评级：买入（维持） 张绪成（分析师） zhangxucheng@kysec.cn 证书编号：S0790520020003 Q1 煤炭量价齐跌致业绩承压，电力业务量价齐升，维持"买入"评级 公司发布 2024 年报及 2025 一季报，2024 年实现营收 89 亿元，同比-5.4%，归 母净利润 1 亿元，同比-85.8%，扣非归母净利润-0.3 亿元，同比-104.6%；其中 2024Q4 实现营收 24.5 亿元，环比+2%，归母净利润 0.7 亿元，环比+3402%， 扣非归母净利润 0.2 亿元，环比+1003.1%。2025Q1 实现营收 24.8 亿元，同比 +27.3%，归母净利润-1 亿元，同比-590.4%，扣非归母净利润-1.2 亿元，同比 -4826.2%。考虑到煤炭销量下滑，我们下调 2025-2026 年盈利预测并新增 2027 年盈利预测，预计 2025-2027 年公司实现归母净利润 0.59/1.12/1.63 亿元 （2025-2026 年前值 ...

Investment Rating - The report maintains a "Buy" rating for the company [5] Core Views - The company experienced significant growth in Q4, with a 39% year-on-year increase in net profit attributable to shareholders, driven by non-operating income [1][2] - The company is focusing on developing six emerging business sectors to create a second growth curve, with new contracts in these sectors reaching nearly 100 billion yuan in 2024 [3] Financial Performance Summary - In 2024, the company achieved operating revenue of 300.2 billion yuan, a decrease of 1.4% year-on-year, while net profit attributable to shareholders was 2.168 billion yuan, an increase of 39% [1][4] - The comprehensive gross margin for 2024 was 8.74%, down 0.13 percentage points, primarily due to a decline in the gross margin of the construction business [2] - The company reported a significant increase in asset disposal income, which contributed to a net profit margin increase to 0.7%, up 0.21 percentage points year-on-year [2] Business Segment Performance - The construction segment generated revenue of 266.7 billion yuan, a year-on-year increase of 0.65%, with various sub-segments showing mixed performance [1] - Emerging business sectors, including urban renewal and new infrastructure, showed strong growth, with contract values increasing by 9%, 18%, and 68% respectively [3] Future Projections - The company is projected to achieve net profits of 1.83 billion yuan in 2025, a decrease of 16% year-on-year, followed by growth in subsequent years [3][4] - The expected earnings per share (EPS) for 2025 is 0.21 yuan, with corresponding price-to-earnings (P/E) ratios of 12, 11, and 10 for the years 2025, 2026, and 2027 respectively [3][4]

2025 年 05 月 08 日 业绩符合预期，整体稳健增长 买入(维持) 事件 | 分析师：孙山山 | S1050521110005 | | --- | --- | | sunss@cfsc.com.cn | | | 联系人：肖燕南 | S1050123060024 | | xiaoyn@cfsc.com.cn | | | 基本数据 | 2025-05-07 | | --- | --- | | 当前股价（元） | 47.49 | | 总市值（亿元） | 592 | | 总股本（百万股） | 1247 | | 流通股本（百万股） | 1247 | | 52 周价格范围（元） | 35.59-57.6 | | 日均成交额（百万元） | 338.96 | 市场表现 -50 -40 -30 -20 -10 0 10 20 (%) 今世缘 沪深300 资料来源：Wind，华鑫证券研究 3、《今世缘（603369）：主动降速 控节奏，稳步增长向前看》2024- 10-31 —今世缘（603369.SH）公司事件点评报告 2025 年 4 月 29 日，今世缘发布 2024 年年报及 2025 年一季 报。 投资要点 ▌ ...

Investment Rating - The report maintains a "Buy" investment rating for the company [7] Core Views - The company's performance is in line with expectations, showing steady growth. Total revenue and net profit for 2024 are projected to be CNY 115.46 billion and CNY 34.12 billion, respectively, representing year-on-year increases of 14% and 9% [5] - The company is expected to continue its growth trajectory, with earnings per share (EPS) forecasted at CNY 2.95, CNY 3.24, and CNY 3.60 for 2025, 2026, and 2027, respectively [7] Summary by Sections Financial Performance - In Q1 2025, total revenue and net profit reached CNY 50.99 billion and CNY 16.44 billion, reflecting year-on-year growth of 9% and 7% [5] - The gross margin and net margin for 2024 were 75% and 30%, with slight declines in 2025 Q1 to 74% and 32% [5] - Operating cash flow showed strong performance, with a year-on-year increase of 42% in Q1 2025 [5] Product and Channel Performance - Revenue from key product categories in 2024 showed growth, with the premium A+ category growing by 15.17% and the A category by 16.61% [6] - Direct sales and wholesale revenue for 2024 were CNY 2.73 billion and CNY 112.05 billion, respectively, with increases of 20.78% and 14.19% [6] Earnings Forecast - The company is expected to maintain a strong growth trajectory post reaching CNY 100 billion in revenue, with projected EPS for 2025-2027 being CNY 2.95, CNY 3.24, and CNY 3.60, corresponding to price-to-earnings (PE) ratios of 16, 15, and 13 times [7][10]

Investment Rating - The report maintains an "Outperform" rating for the company and raises the target price to RMB 56.67 from the previous estimate [5][11]. Core Insights - The company reported strong export performance and continuous growth in new products, particularly in the enterprise network segment, which saw revenue doubling [6][12]. - For 2024, the company achieved revenue of RMB 612 million, a year-on-year increase of 24.00%, and a net profit attributable to shareholders of RMB 130 million, up 38.25% year-on-year [11][12]. - The first quarter of 2025 showed revenue of RMB 150 million, reflecting a 40.86% year-on-year growth, primarily driven by overseas market expansion and early stocking by some U.S. clients [11][12]. Financial Summary - Revenue projections for 2025-2027 are RMB 749 million, RMB 885 million, and RMB 1,016 million, respectively, with corresponding net profits of RMB 167 million, RMB 214 million, and RMB 261 million [4][11]. - The earnings per share (EPS) are expected to be RMB 2.27, RMB 2.90, and RMB 3.53 for 2025, 2026, and 2027, respectively [4][11]. - The company’s gross profit margin (GPM) for various products shows strong performance, with industrial IoT products at 56.73% and enterprise network products at 55.65% [12]. Product and Market Performance - By product, industrial IoT revenue was RMB 314 million (YoY +28.49%), enterprise network revenue was RMB 77.08 million (YoY +94.90%), and overseas market revenue reached RMB 274 million (YoY +53.63%) [12][13]. - The company has announced a restricted stock incentive plan for 2025, indicating confidence in long-term growth, with performance targets set for revenue growth of not less than 15%, 32.25%, and 52.09% for 2025-2027 [13][14].

Investment Rating - The report maintains an "Outperform" rating for the company with a target price of RMB 156.55, representing a potential upside of 17% from the current price of RMB 132.90 [1][9]. Core Insights - The company achieved a revenue of RMB 10.30 billion in 2024, a decrease of 9.73% year-on-year, and a net profit attributable to shareholders of RMB 1.26 billion, down 36.08% [9][10]. - In Q1 2025, the company reported a revenue of RMB 2.48 billion, an increase of 5.42%, and a net profit of RMB 370 million, up 1.87% [9][10]. - The company is expected to have EPS of RMB 2.20 in 2025 and RMB 2.65 in 2026, with a new forecast for 2027 at RMB 3.18 [9][10]. Financial Summary - Revenue and Profit Forecasts: - 2023A: Revenue of RMB 11.41 billion, Net Profit of RMB 1.97 billion - 2024A: Revenue of RMB 10.30 billion, Net Profit of RMB 1.26 billion - 2025E: Revenue of RMB 12.44 billion, Net Profit of RMB 1.81 billion - 2026E: Revenue of RMB 14.97 billion, Net Profit of RMB 2.18 billion - 2027E: Revenue of RMB 17.99 billion, Net Profit of RMB 2.62 billion [2][5]. - Key Financial Ratios: - Net Asset Return Rate (ROE) is projected to be 6.3% in 2024 and 10.2% in 2027 [2][5]. - The Price-to-Earnings (P/E) ratio is expected to be 86.80 in 2024 and decrease to 41.84 by 2027 [2][5]. Market Position and Strategy - The company continues to increase its domestic market share, with a structural growth of over 3 percentage points year-on-year, particularly in high-end products [10][11]. - In 2024, the company achieved overseas revenue of RMB 2.27 billion, a growth of 35.07%, accounting for 22% of total revenue [11][12]. - The service revenue reached RMB 1.36 billion in 2024, representing a 26.80% increase and accounting for 13.16% of total revenue [12]. Conclusion - The report highlights the company's strong position in the medical imaging equipment sector, supported by ongoing domestic policy and international market expansion, justifying the "Outperform" rating and the target price increase [9][10][11].