Investment Rating - The report maintains a "Buy" rating for the company, expecting a relative increase in stock price of over 20% compared to the benchmark index within the next six months [9][15]. Core Views - The company is projected to achieve significant revenue growth driven by the expansion of membership channels and new product launches, with a forecasted revenue of 7.46-7.98 billion yuan for the first half of 2025, representing a year-on-year increase of 40.91%-50.77% [4][5]. - The company is focusing on optimizing channel structures and innovating products, with membership supermarkets and snack wholesale channels becoming key growth drivers [5][6]. - The report highlights a positive outlook for the company's profitability, with net profit for the first half of 2025 expected to be between 1.05-1.12 billion yuan, a year-on-year increase of 37.91%-47.57% [4][6]. Summary by Sections Company Overview - The latest closing price is 12.43 yuan, with a total market capitalization of 5.3 billion yuan [3]. - The company has a debt-to-asset ratio of 13.3% and a price-to-earnings ratio of 33.59 [3]. Financial Performance - The company anticipates a revenue forecast adjustment for 2025-2027 to 16.97/20.06/22.49 billion yuan, reflecting a year-on-year growth of 43.51%/18.22%/12.11% [7]. - The expected net profit for the same period is revised to 2.21/2.65/2.99 billion yuan, with corresponding year-on-year growth rates of 40.42%/20.0%/12.91% [9]. Profitability and Cost Structure - The report notes that the shift in channel structure has impacted gross margins, with a higher proportion of low-margin sales through membership supermarkets and snack channels [6]. - Despite the increase in absolute expenses due to brand investments in online and traditional channels, the overall expense ratio is expected to decline [6].

Meeting Agenda - The annual shareholder meeting of Jiumuwang Co., Ltd. is scheduled for May 16, 2025, at 14:00 in Xiamen [1] - The agenda includes the reading of meeting notices, reviewing proposals, determining vote counters, and announcing results [1] Financial Performance - For the reporting period, Jiumuwang achieved a revenue of CNY 3,181.25 million, a year-on-year increase of 4.13% [3] - The net profit attributable to shareholders decreased by 7.86% to CNY 176.21 million, while the net profit after deducting non-recurring gains and losses fell by 16.72% to CNY 201.06 million [3] - The company’s revenue from its main brand reached CNY 2,752.40 million, reflecting a growth of 19.98% [3] Brand Strategy - Jiumuwang focuses on enhancing brand value and product strength, targeting various consumer scenarios with a product matrix that includes business, leisure, and outdoor wear [2][3] - The company has introduced innovative fabric technologies to meet consumer demands for functionality and fashion, such as lightweight and wrinkle-resistant materials [2][3] Marketing and Sales Channels - The company has optimized its channel structure, increasing the proportion of shopping centers and outlet stores to 30% by the end of 2024 [2] - Direct sales stores accounted for 34% of total stores, up from 29% in the previous year [2] - Jiumuwang has launched city marketing campaigns and engaged with media and influencers to enhance brand visibility and drive sales [2] Product Performance - The main business revenue from clothing and accessories reached CNY 3,154.41 million, with a gross margin of 65.74% [4] - The revenue from men's pants, a core product, was CNY 1,519.84 million, with a gross margin of 69.27% [4] - The company has seen significant growth in its core categories, with a focus on product innovation and market positioning [4] Financial Metrics - Operating costs were CNY 1,114.03 million, with sales expenses increasing by 24.20% to CNY 1,388.14 million [3] - The company reported a significant decrease in net cash flow from operating activities, down 54.32% to CNY -177.32 million [3] - The financial expenses increased due to reduced interest income and higher lease liabilities from new store openings [3]

Investment Rating - The investment rating for the company is "Maintain Buy" [6] Core Views - The company is facing performance pressure in 2024 and Q1 2025, with a revenue decline of 14.7% to 138.9 billion yuan and a net profit decrease of 23.2% to 10.1 billion yuan in 2024. The gross margin improved by 2.7 percentage points to 20.8% [1] - In Q1 2025, the company experienced a significant revenue drop of 47.3% to 26.7 billion yuan, although the gross margin increased by 10.6 percentage points to 26.2% due to rising gold prices and product/channel optimization [2] - The company is focusing on optimizing its product and channel structure to enhance performance in 2025, with expected revenue growth of 3% to 143.04 billion yuan and net profit growth of 3.3% to 10.43 billion yuan [11] Summary by Sections Revenue and Profitability - In 2024, the company's revenue decreased by 14.7% to 138.9 billion yuan, with a net profit decline of 23.2% to 10.1 billion yuan. The dividend payout was 0.95 yuan per share, resulting in a dividend yield of 7.32% [1] - For Q1 2025, revenue fell by 47.3% to 26.7 billion yuan, with a net profit decrease of 26.1% to 2.5 billion yuan [2] Channel Performance - **Self-operated Offline**: Revenue grew by 7.8% to 17.44 billion yuan in 2024, with 353 self-operated stores, but Q1 2025 revenue declined by 16.29% to 5.27 billion yuan [3] - **Self-operated Online**: Revenue increased by 11.42% to 27.95 billion yuan in 2024, but saw a decline of 6.71% to 5.3 billion yuan in Q1 2025 [4] - **Franchise Business**: Revenue dropped by 23.26% to 91.87 billion yuan in 2024, with a further decline of 58.63% to 15.84 billion yuan in Q1 2025 [5] Product Performance - Revenue from gold jewelry and embedded jewelry decreased by 16.62% and 17.36% respectively in 2024, while gross margins were affected by rising gold prices [10] - The company plans to launch new products in 2025 to stimulate demand, focusing on both gold and non-gold categories [10] Financial Projections - The company expects a revenue increase of 3% to 143.04 billion yuan and a net profit increase of 3.3% to 10.43 billion yuan in 2025, with a projected P/E ratio of 14 times [11][12]

Investment Rating - The investment rating for the company is "Accumulate" [6] Core Views - The company is facing pressure on performance in 2024 and Q1 2025, with a revenue decline of 14.7% to 138.9 billion yuan in 2024 and a net profit drop of 23.2% to 10.1 billion yuan [1] - The company is focusing on product and channel optimization to improve performance amidst a challenging consumer environment [5][11] Revenue and Profit Analysis - In 2024, the company's revenue decreased by 14.7% to 138.9 billion yuan, while the gross margin improved by 2.7 percentage points to 20.8% [1] - For Q1 2025, revenue fell by 47.3% to 26.7 billion yuan, but gross margin increased significantly by 10.6 percentage points to 26.2% due to rising gold prices and product/channel structure optimization [2] Channel Performance - **Self-operated Offline**: Revenue grew by 7.8% to 17.44 billion yuan in 2024, with a net increase of 22 self-operated stores to 353 [3] - **Self-operated Online**: Revenue increased by 11.42% to 27.95 billion yuan in 2024, with a focus on enhancing e-commerce capabilities [4] - **Franchise Business**: Revenue declined by 23.26% to 91.87 billion yuan in 2024, with a significant drop in performance expected to continue into 2025 [5] Product Performance - Revenue from gold jewelry and embedded jewelry decreased by 16.62% and 17.36% respectively in 2024, with a focus on optimizing product structure in 2025 [10] - The company plans to launch new products to stimulate demand in the gold category and enhance development in silver and jade products [10] Financial Forecast - The company is expected to achieve a revenue growth of 3% to 143.04 billion yuan in 2025, with a net profit growth of 3.3% to 10.43 billion yuan [11] - The projected net profit for 2025-2027 is 10.43 billion yuan, 11.50 billion yuan, and 12.78 billion yuan respectively, with a PE ratio of 14 times for 2025 [11]

Core Viewpoint - The company experienced a decline in revenue for 2024, with a 14% year-on-year decrease, while net profit showed a significant increase of 113% year-on-year, indicating a potential improvement in operational efficiency despite challenging market conditions [1][4]. Group 1: Financial Performance - In 2024, the company achieved revenue of 6.8 billion, a 14% decrease year-on-year, with a net profit of approximately 44 million, reflecting a 113% increase year-on-year [1]. - The first quarter of 2024 saw revenue of 1.4 billion, down 6% year-on-year, and a net profit of 40 million, down 23% year-on-year [1]. - The company's gross margin improved to approximately 21.8% for 2024, up 0.6 percentage points year-on-year, primarily due to stable sales prices and reduced unit costs [3]. Group 2: Market Conditions - The waterproofing industry remains under significant pressure in 2024, with total production of waterproof materials in China declining by 17% year-on-year, and a cumulative decline of 38% compared to the historical peak in 2021 [2]. - The company's main business revenue decreased by 12%, with specific declines in waterproof membrane revenue (15%), waterproof coating revenue (6%), and engineering construction revenue (17%) [2]. Group 3: Strategic Initiatives - The company has implemented a multi-brand distribution strategy targeting different market segments, establishing long-term partnerships with over 3,200 distributors [2]. - In 2024, the company began exploring overseas markets, contributing approximately 2% to total revenue [2]. - Some fundraising projects have been postponed, with the company extending the timeline for certain expansion projects to the end of 2028 due to declining terminal demand and production efficiency improvements [4]. Group 4: Cash Flow and Debt Management - The company's operating cash flow has shown gradual improvement, with a cash collection ratio of 1.08 in the past three years, indicating better revenue structure [3]. - By the end of 2024, accounts receivable and notes amounted to 4.1 billion, slightly down from the end of 2023, while the net cash flow from operating activities was 320 million [3].

点击注册小程序 查看完整报告 特别申明： 本订阅号中所涉及的证券研究信息由光大证券研究所编写，仅面向光大证券专业投资者客户，用作新媒体形势下研究 信息和研究观点的沟通交流。非光大证券专业投资者客户，请勿订阅、接收或使用本订阅号中的任何信息。本订阅号 难以设置访问权限，若给您造成不便，敬请谅解。光大证券研究所不会因关注、收到或阅读本订阅号推送内容而视相 关人员为光大证券的客户。 报告摘要 事件： 公司发布24年年报及25年一季报,24年公司实现营业收入/归母净利润/扣非归母净利润46.3/1.2/1.0亿元，同 比-21.8%/-53.1%/-57.5%。25Q1公司实现营业收入/归母净利润/扣非归母净利润6.9/-0.6/-0.7亿元，同 比-16.1%/转亏/转亏。 点评： 陶瓷行业低迷，公司经营承压 受房地产行业调整影响，市场竞争加剧，陶瓷行业持续承压，24年全国陶瓷砖产量为 59.1 亿平方米，同比 下降12.2%。在较为低迷的行业背景下，公司经营持续承压，24年营收及利润均同比下滑，25Q1营收仍有 所下滑并出现亏损。毛利率的下降、管理费用率的提升及资产减值损失（应收坏账准备、存货跌价准备以 及工抵房 ...