Investment Rating - The report maintains a "Buy" rating for Yili Co., Ltd. (600887.SH) [4][6] Core Views - Yili Co., Ltd. reported a decline in revenue and net profit for 2024, with total revenue of CNY 115.78 billion, down 8.24% year-on-year, and a net profit attributable to shareholders of CNY 8.45 billion, down 18.94% year-on-year [1] - The company is experiencing a recovery in its low-temperature product category and good growth in its milk powder business, with milk powder revenue increasing by 7.53% in 2024 and 18.65% in Q1 2025 [2] - The gross margin improved due to declining raw milk prices, with a gross margin of 34.10% for 2024, up from 32.8% in 2023 [3] Summary by Sections Financial Performance - In 2024, Yili Co., Ltd. achieved total revenue of CNY 115.78 billion, a decrease of 8.24% from the previous year, and a net profit of CNY 8.45 billion, down 18.94% year-on-year [1] - For Q4 2024, the company reported a revenue of CNY 26.74 billion, a decline of 7.07% year-on-year, and a net loss of CNY 2.42 billion [1] - In Q1 2025, revenue was CNY 33.02 billion, an increase of 1.35% year-on-year, while net profit was CNY 4.87 billion, down 17.71% year-on-year [1] Product Performance - Liquid milk revenue in 2024 was CNY 75.00 billion, down 12.32% year-on-year, while low-temperature products showed growth [2] - Milk powder and dairy products generated revenues of CNY 29.68 billion in 2024 and CNY 8.81 billion in Q1 2025, reflecting growth rates of 7.53% and 18.65% respectively [2] - Ice cream products saw a revenue decline of 18.41% in 2024 and 5.25% in Q1 2025 [2] Profitability and Cost Management - The gross margin for 2024 was 34.10%, with a significant improvement in Q1 2025 to 37.82% [3] - Selling expense ratio decreased to 18.99% in 2024, while management expense ratio was 3.86% [3] - The net profit margin for 2024 was 7.30%, with a significant loss in Q4 2024 primarily due to goodwill impairment [3] Earnings Forecast and Valuation - The net profit forecast for 2025 and 2026 has been revised down to CNY 10.81 billion and CNY 11.65 billion, respectively [4] - The estimated EPS for 2025-2027 is projected at CNY 1.70, CNY 1.83, and CNY 2.05, with corresponding P/E ratios of 17, 16, and 15 [4]

Core Viewpoint - The company reported a stable growth in revenue and net profit for 2024, with a notable increase in new contracts signed in early 2025, indicating a positive outlook for future performance [3][5]. Financial Performance - In 2024, the company achieved operating revenue of 185.84 billion yuan, a year-on-year increase of 4.2%, and a net profit attributable to shareholders of 5.69 billion yuan, up 4.8% [3]. - For Q1 2025, the company reported operating revenue of 44.5 billion yuan, a slight decrease of 1.0%, but a significant increase in net profit attributable to shareholders by 18.8% to 1.44 billion yuan [3]. Business Segments - The chemical engineering segment saw revenue growth of 6.9% to 152.2 billion yuan, while the infrastructure and environmental governance segments experienced declines of 6.4% and 22.1%, respectively [4]. - New projects in the industrial sector contributed positively, with significant revenue growth from newly operational projects such as Tianchen and Hualu [4]. Contracting Activity - In 2024, the company signed new contracts worth 366.9 billion yuan, a year-on-year increase of 12.3%, with notable growth in the chemical engineering and infrastructure sectors [5]. - In Q1 2025, new contracts surged to 59.79 billion yuan, reflecting a growth of 60.7% compared to the previous year [5]. Profitability Metrics - The company's gross margin improved to 10.1% in 2024, with a net profit margin of 3.4%, showing slight increases year-on-year [6]. - For Q1 2025, the gross margin was reported at 9.3%, with a net profit margin of 3.6%, indicating continued improvement in profitability [7]. Cash Flow and Dividends - The company experienced a net cash outflow from operating activities of 8.72 billion yuan in 2024, with a further increase to 15.1 billion yuan in Q1 2025 [8]. - The proposed dividend for 2024 is 1.86 yuan per share, totaling approximately 1.14 billion yuan, maintaining a similar payout ratio compared to the previous year [8].

Investment Rating - The investment rating for the company is "Outperform" [1] Core Views - The company's Q1 2025 revenue performance exceeded expectations, with a revenue of 405 million yuan, representing a year-on-year growth of 6% [6] - The decline in net profit for 2024 was primarily due to one-time gains and losses, while the adjusted net profit for 2024 would show a slight increase of 2.71% year-on-year [6] - The overseas business has shown significant growth, with contributions from regions such as the Middle East (62%), Europe (16%), Asia (14%), and North America (5%) [6] - The company's gross margin improved to 39% in 2024, up by 1.47 percentage points, attributed to increased production and enhanced digital management [6] - The company has adjusted its profit forecasts for 2025 and 2026, now expecting net profits of 1.40 billion yuan and 1.70 billion yuan respectively, with a new forecast for 2027 at 1.83 billion yuan [6] Financial Data and Earnings Forecast - Total revenue for 2024 was 1,689 million yuan, with a projected revenue of 1,796 million yuan for 2025, reflecting a growth rate of 6.4% [5] - The net profit for 2024 was 84 million yuan, with an expected increase to 140 million yuan in 2025, indicating a year-on-year growth of 67.8% [5] - The earnings per share (EPS) for 2025 is projected to be 0.24 yuan, with a price-to-earnings (P/E) ratio of 24 [5]

韦尔股份：公司毛利率有望进一步提升 金十数据4月30日讯，4月30日，韦尔股份高管在接受机构调研表示，公司通过推动产品结构持续优化， 供应链梳理增效，毛利率有希望进一步提升。据介绍，2024年公司全年综合毛利率为29.36%，同比提 升7.74个百分点；2025年第一季度，毛利率持续改善，实现综合毛利率31.03%，同比提升3.14个百分 点，环比提升2.05个百分点。 （证券时报） ...

Core Viewpoint - Leading companies in the Shenzhen Stock Exchange (SZSE) are acting as a stabilizing force in the capital market, showcasing strong brand influence, market competitiveness, and industry leadership [1] Group 1: Performance Overview - As of 2024, the 36 leading companies in the SZSE achieved a total operating revenue of 4.56 trillion yuan, representing a year-on-year growth of 7.76%, and accounted for 21.93% of the total operating revenue of all SZSE companies [1] - These companies reported a combined net profit of 485.80 billion yuan, reflecting a year-on-year increase of 18.24%, which constitutes 60.21% of the total net profit of SZSE companies [1] Group 2: Individual Company Performance - Contemporary Amperex Technology Co., Limited (CATL) achieved a net profit of 50.75 billion yuan in 2024, marking a 15.01% increase year-on-year, with a gross margin for its core business of power batteries rising by 5.81 percentage points to 23.94% [2] - BYD Company Limited reported a record high in all core operating indicators, with total revenue reaching 777.10 billion yuan, a year-on-year growth of 29.02% [2] - The revenue from automotive and related products was approximately 617.38 billion yuan, up 27.70%, while revenue from mobile components and assembly reached about 159.61 billion yuan, increasing by 34.60% [2] Group 3: Growth Drivers - The expansion of sales scale and improvement in gross margins are key drivers of performance growth for leading companies in the SZSE [3] - Companies are leveraging brand, technology, and channel advantages to capture market share, while also enhancing product value and profitability through innovation, cost control, and product structure optimization [3] Group 4: Shareholder Returns - Leading companies are sharing development dividends with investors through cash dividends and share buybacks, reinforcing their commitment to shareholder value [4] - ZTE Corporation maintained a cash dividend ratio of 35.0% for 2024, with cumulative cash dividends amounting to 8.1 billion yuan over the past three years [4] - Lens Technology emphasizes stable and high cash dividends to enhance investor value perception [4] Group 5: Capital Structure Optimization - Share buybacks have become a significant strategy for leading companies to optimize capital structure and boost market confidence [5] - These initiatives not only stabilize stock price expectations but also align corporate development with investor interests, fostering a positive capital market ecosystem [5]

盈利预测：看好25Q2&Q3 低基数下公司销量端持续改善。24 年公司经历库存水平调整，整体渠道库存 良性，叠加Q2&3 销量基数较低。我们看好公司量端的恢复弹性。我们预计公司25-27 年实现营收 331.4/340.6/349.0 亿元，分别同比+3.1%/+2.8%/+2.5%，实现归母净利润47.4/50.2/52.4 亿元，分别同比 +9.0%/+6.0%/+4.4%，维持"强烈推荐"评级。 成本端红利延续，毛利率提升，盈利能力有所提升。25Q1 公司吨成本同比-2.6%，毛利率同比+1.2pcts 至41.6%。费用端，销售/管理/财务费用率分别同比-0.3pcts/-0.2pcts/+0.4pcts。在毛利率提升及费控良好 的带动下，25Q1 公司归母净利率同比+0.6pcts至16.4%，扣非归母净利率同比+0.4pcts至15.3%。 事件：公司发布2025 年第一季度报告，25Q1 实现营业收入104.5 亿元，同比+2.9%；实现归母净利润 17.1 亿元，同比+7.1%；实现扣非归母净利润16.0亿元，同比+5.9%。 25Q1 销量改善兑现，展望Q2&Q3，在低基数下销量有望持续改善 ...

Investment Rating - The investment rating for the company is "Buy" [1] Core Insights - The company's performance in Q1 2025 showed a significant increase, with revenue and net profit growing by 41.69% and 90.86% year-on-year, respectively, exceeding market expectations [2][3] - The company's flagship product, the "Starry Sky Canopy," is in a growth phase, replacing traditional wooden structures and leading the market in sales [3] - The company is expected to see a recovery in orders in 2025, driven by the replenishment of stock by major clients and the positive feedback from new product trials [7] Financial Performance Summary - In 2024, the company reported revenues of 1.237 billion, a year-on-year increase of 13.4%, but a net loss of 0.14 billion, reflecting a significant decline in profitability [9] - The gross margin for 2024 was 25.33%, an increase of 1.01 percentage points year-on-year, while the net profit margin was -1.13%, a decrease of 2.68 percentage points [4] - For Q1 2025, the gross margin improved to 28.07%, with a net profit margin of 8%, indicating a recovery in profitability [4] Revenue and Profit Forecast - Revenue forecasts for 2025 and 2026 are 1.466 billion and 1.695 billion, respectively, with net profits projected at 0.98 billion and 1.22 billion [7][9] - The earnings per share (EPS) estimates for 2025, 2026, and 2027 are 0.89, 1.11, and 1.32, respectively, reflecting a positive growth trajectory [9] Market Position and Product Performance - The company has a leading market share in the outdoor pavilion segment, with its Mirador brand's Starry Sky Canopy recognized as the top-selling product globally [3] - The company’s sales from domestic and international markets showed growth, with domestic sales increasing by 13.19% and international sales by 13.37% [3] Cost and Expense Analysis - The increase in sales and management expenses in 2024 was attributed to the expansion of overseas operations, impacting the net profit margin [4] - The company’s inventory increased by 57% year-on-year, indicating a potential challenge in inventory turnover [5]

Investment Rating - The report maintains a "Buy" rating for the company [6] Core Views - The company demonstrates strong performance growth with improved operational efficiency and increased cash reserves, leading to a higher dividend payout ratio [2][3] - The main business segments, property management and community value-added services, show steady growth, contributing to 86% of total revenue [2] - The company has optimized its managed projects, enhancing operational efficiency and improving gross profit margins [3] - The company is backed by China Overseas Development and China State Construction Group, providing a rich resource for property management projects [4] Summary by Relevant Sections Financial Performance - In 2024, the company is projected to achieve revenue of 14 billion HKD, a year-on-year increase of 7.5%, with a gross profit of 2.33 billion HKD, up 12.4%, and a net profit attributable to shareholders of 1.51 billion HKD, reflecting a 12.5% increase [1] - The company plans to distribute a total dividend of 0.18 HKD per share for the year, a 29% increase compared to the previous year [1] Operational Efficiency - By the end of 2024, the company will manage an area of 430 million square meters, with new contracts signed for 74.1 million square meters, 63.3% of which comes from third parties [3] - The company has exited 44.5 million square meters of loss-making projects, optimizing its business structure and enhancing operational efficiency [3] Cash Flow and Dividends - As of the end of 2024, the company has cash and bank balances of 5.8 billion HKD, an increase of 13.1% from the previous year [3] - The dividend payout ratio for 2024 is set at 36.3%, an increase of 4.5 percentage points year-on-year [3] Profit Forecast and Valuation - The company’s net profit forecasts for 2025 and 2026 have been adjusted to 1.68 billion HKD and 1.87 billion HKD, respectively, with a new forecast for 2027 set at 2.04 billion HKD [4] - The projected price-to-earnings (P/E) ratios for 2024, 2025, and 2026 are 10, 9, and 8 times, respectively, indicating strong valuation attractiveness [4]

点击注册小程序 查看完整报告 特别申明： 本订阅号中所涉及的证券研究信息由光大证券研究所编写，仅面向光大证券专业投资者客户，用作新媒体形势下研究 信息和研究观点的沟通交流。非光大证券专业投资者客户，请勿订阅、接收或使用本订阅号中的任何信息。本订阅号 难以设置访问权限，若给您造成不便，敬请谅解。光大证券研究所不会因关注、收到或阅读本订阅号推送内容而视相 关人员为光大证券的客户。 报告摘要 事件： 公司发布2024年年报，2024全年实现营收25.5亿元，同比+32.6%，实现归母净利润6.8亿元，同比+67.6%，剔 除股份支付费用影响后同比+66.7%。4Q2024实现营收7.0亿元，同比+49.8%，实现归母净利润2.5亿元，同比 +197.2%。2024年度拟向全体股东每10股派发现金股利5.0元，以资本公积转增股本方式向全体股东每10股转增 3股。 点评： 业绩高速增长，自主品牌建设成效显著 2024年公司营收利润高速增长，主要原因系：1、公司持续加强内部研发投入、扩大外部创新合作范围，2024 年推出多款新品，有效拓展了市场空间；2、公司自主品牌建设成效显著，直销零售商客户数量显著增加；3、 公司持续 ...

本订阅号中所涉及的证券研究信息由光大证券研究所编写，仅面向光大证券专业投资者客户，用作新媒体形势下研究 信息和研究观点的沟通交流。非光大证券专业投资者客户，请勿订阅、接收或使用本订阅号中的任何信息。本订阅号 难以设置访问权限，若给您造成不便，敬请谅解。光大证券研究所不会因关注、收到或阅读本订阅号推送内容而视相 关人员为光大证券的客户。 报告摘要 事件： 五芳斋发布2024年年报，公司24年实现营业收入22.51亿元、同比下降14.57%，实现归母净利润1.42亿 元、同比下降14.24%，扣非归母净利润1.30亿元、同比下降9.66%。其中24Q4单季营收2.03亿元、同比下 降7.61%，归母净利润-0.68亿元（23Q4亏损0.76亿元），扣非归母净利润-0.69亿元（23Q4亏损0.87亿 元）。公司24年拟每10股派送现金红利5元（含税），合计派发现金红利0.97亿元（含税），分红及回购合 计金额1.45亿元、占24年归母净利润101.81%。 点击注册小程序 查看完整报告 特别申明： 成本下降以及结构优化下，毛利率提升明显 公司24年毛利率39.05%、同比提升2.66pct，其中粽子系列毛利率44 ...