交银国际研究 财务模型更新 | 医药 | 收盘价 | | 目标价 | | 潜在涨幅 | 2025 年 8 月 25 日 | | --- | --- | --- | --- | --- | --- | --- | | 港元 | | 10.51 | 港元 | 9.30↑ | -11.6% | | | 石药集团 (1093 HK) | | | | | | | 2Q25 仍承压但业绩拐点将至，研发、BD 稳步推进，上调目标价 公司的存量大单品在 2Q25 继续受到集采、院端医保控费等压力，但我们看好 2H25 及 2026-27 年业绩复苏的机会，考虑到上述影响即将出清、重磅 BD 首 付款对业绩的增厚、以及原料药/功能食品业务的反弹。我们上调目标价，当 前公司估值合理，正向催化剂预期和风险已基本反映在股价中，维持中性。 个股评级 中性 1 年股价表现 资料来源 : FactSet 8/24 12/24 4/25 8/25 -20% 0% 20% 40% 60% 80% 100% 120% 140% 1093 HK 恒生指数 股份资料 | 52周高位 (港元) | 10.96 | | --- | --- | | 52 ...

Core Viewpoint - The company is expected to see performance growth driven by authorized income and new product varieties, showcasing its R&D capabilities through eight major platforms [1]. Group 1: Financial Performance - In Q1 2025, the company reported revenue of 7.015 billion yuan, a year-on-year decrease of 21.9%, and a net profit attributable to shareholders of 1.495 billion yuan, down 8.3% year-on-year [1]. - The revenue from the traditional medicine business decreased by 27.3% year-on-year, but new authorized income reached 718 million yuan, significantly alleviating the pressure from centralized procurement and medical insurance policies [1]. Group 2: R&D and Product Pipeline - The company has ten ADC pipelines in clinical stages, with key products SYS6010 (EGFR ADC) showing strong potential for authorization [1]. - SYS6010 started its first Phase III clinical trial in March 2025, targeting EGFR mutation-positive locally advanced or metastatic NSCLC patients who have failed EGFR-TKI treatment [1]. - SYS6010 has received three FDA Fast Track Designations (FTD) for various indications, including metastatic non-small cell lung cancer [1]. Group 3: Expansion into Chronic Disease Management - The company is expanding into chronic disease management, focusing on cardiovascular and endocrine metabolic fields [2]. - The GLP-1 series products, including the new drug TG103, are expected to benefit patients with diabetes and obesity, with clinical trials for both conditions expected to lead to market applications in 2025 and 2026 [2]. - Small RNA drugs such as PCSK9 siRNA, AGT siRNA, and Lp(a) siRNA have entered clinical stages, with early data showing potential in cholesterol reduction and hypertension treatment [2]. Group 4: Profit Forecast and Valuation - The company is positioned as a leading domestic innovative pharmaceutical enterprise, with its eight innovation platforms expected to yield significant value [2]. - Projected revenues for 2025-2027 are 29.794 billion yuan, 30.455 billion yuan, and 31.585 billion yuan, with net profits of 5.575 billion yuan, 5.930 billion yuan, and 6.198 billion yuan respectively [2]. - Based on a 35x PE ratio, the estimated valuation is 195.1 billion yuan, with a target price of 16.94 yuan, equivalent to 18.63 HKD, initiating coverage with a "buy" rating [2].

Investment Rating - The report assigns a "Buy" rating for the company with a target price of 18.63 HKD, based on a current price of 10.36 HKD [6]. Core Insights - The company is positioned as a leading innovative pharmaceutical enterprise in China, with a strong focus on research and development, and a robust commercialization capability [14][19]. - The recent performance has been impacted by price adjustments and centralized procurement policies, but new licensing revenues and additional product launches are expected to drive growth [19][20]. - The company has established eight major technology platforms, showcasing its research capabilities and potential for future growth through international licensing agreements [4][29]. Summary by Sections Company Overview - The company integrates research, production, and sales, focusing on innovative drugs as its core strategy, supported by a large international R&D team and a comprehensive marketing network [14][15]. Financial Performance - In Q1 2025, the company reported revenues of 70.15 billion CNY, a year-on-year decline of 21.9%, with a net profit of 14.95 billion CNY, down 8.3% [20][22]. - The traditional pharmaceutical business, which contributes approximately 80% of total sales, has faced pressure due to centralized procurement and price adjustments [19][22]. Product Pipeline and Innovation - The company has a diverse pipeline with over 200 innovative drugs and formulations, including 10 ADC products in clinical stages, highlighting its strong R&D capabilities [33][39]. - Key products like SYS6010 (EGFR ADC) have entered critical clinical phases, with significant potential for licensing and market impact [2][45]. Market Expansion and Licensing - The company has successfully executed multiple international licensing agreements, enhancing its global presence and generating substantial licensing revenue [35][36]. - Recent collaborations with major pharmaceutical companies, such as AstraZeneca, indicate a growing recognition of the company's innovative capabilities [37][38].

Core Insights - The article highlights the strategic advancements of Shijiazhuang Pharmaceutical Group, particularly its focus on innovation and international collaboration in drug development [1][4][10] Group 1: Innovation and Research - Shijiazhuang Pharmaceutical has achieved significant milestones in innovation, including 11 licensed-out projects and a strategic partnership with AstraZeneca worth $5.33 billion [3][4] - The company has established eight major research and development platforms, with over 200 innovative drug projects currently in progress [8] - The R&D investment is projected to reach 5.7 billion yuan in 2024, maintaining a high growth rate over the past decade [8] Group 2: Globalization and Collaboration - The company emphasizes the importance of international collaboration, viewing licensing as a means to leverage mature markets and advanced research systems [4][10] - Shijiazhuang Pharmaceutical has set up five global R&D centers and has received over 30 overseas clinical approvals, including 16 FDA fast-track or orphan drug designations [4][8] Group 3: Local Ecosystem Support - The local government of Shijiazhuang has actively supported the pharmaceutical industry, providing 290 million yuan in rewards since 2021, with 79.25 million yuan allocated to Shijiazhuang Pharmaceutical [9][10] - The city aims to create a conducive environment for the pharmaceutical sector, with plans to double the company's revenue within five years [9][10]

Investment Rating - The report maintains a "Buy" rating for the company with a target price of HK$10.59, representing a potential upside of 20% from the current price of HK$8.84 [1][8][18]. Core Insights - The company has faced revenue declines in its core pharmaceutical business but has offset some of this through strong licensing income, demonstrating its ability to commercialize its pipeline effectively [6][15]. - The report highlights a strategic partnership with AstraZeneca, which includes an upfront payment of US$110 million, indicating strong collaboration in innovative drug development [6][15]. - Adjustments to earnings per share (EPS) forecasts reflect a cautious outlook on the growth of the company's core generic drug business, with 2025 and 2026 EPS estimates reduced by 14% [2][11]. Financial Performance - The company reported a revenue of RMB 70.15 billion in Q1 2025, a year-on-year decline of 21.9%, while net profit was RMB 14.95 billion, down 8.3% [6][10]. - The revenue forecast for 2025 has been adjusted down to RMB 28.306 billion, a decrease of 12% from previous estimates, with a further decline expected in 2026 [12][15]. - The report anticipates a gross margin of 70% for 2025, slightly lower than previous forecasts, reflecting ongoing challenges in the market [11][12]. Research and Development - The company continues to invest in R&D, with expenditures reaching RMB 13 billion in Q1 2025, representing an 11.4% increase year-on-year [7][11]. - The R&D intensity remains high at 23.7% of revenue, indicating a strong commitment to innovation [7][11]. - The company has nearly 90 products in various stages of clinical development, with several already submitted for registration, enhancing future approval efficiency [7][11]. Valuation - The report employs a two-stage DCF model for valuation, adjusting the WACC to 8.5% and increasing the perpetual growth rate to 4% [8][17]. - The target price of HK$10.59 is based on the DCF analysis, suggesting that the current valuation does not fully reflect the company's growth potential in innovative drugs and licensing income [8][17]. - The company's projected P/E ratio for 2025 is 21, slightly above the industry average of 20, indicating a potential undervaluation relative to its peers [8][17].

Summary of Key Points Core Viewpoint - The Hong Kong stock market experienced significant net inflows from northbound trading, with a total net buy of HKD 75.9 billion on June 10, 2023, indicating strong investor interest in certain stocks while others faced net sell-offs [1]. Group 1: Net Buying and Selling Stocks - Meituan-W (03690) led the net buying with HKD 17.86 billion, showing a net inflow of HKD 2.52 billion [2]. - Stone Pharmaceutical Group (01093) received a net buy of HKD 10.28 billion, with a net inflow of HKD 3.68 billion [2]. - Tencent (00700) faced the highest net sell of HKD 18.91 billion, with a net outflow of HKD 10.44 billion [2][6]. - Xiaomi Group-W (01810) saw a net sell of HKD 8.99 billion, with a net outflow of HKD 3.72 billion [2][7]. Group 2: Notable Company Insights - Meituan's strong merchant base and user reviews are expected to enhance its local business profitability, with new ventures likely to reduce losses [4]. - Stone Pharmaceutical Group is anticipated to secure significant overseas licensing deals, potentially exceeding USD 50 billion each, which could boost its revenue from business development [4]. - Xinda Biopharmaceutical (01801) is projected to benefit from positive clinical data and aims to have five drugs in global Phase III trials by 2030 [5]. - Crystal Technology Holdings (02228) is expected to experience short-term growth driven by policy incentives and long-term growth through customer retention and pipeline development [5]. Group 3: Market Sentiment and Future Outlook - The market's confidence in AI and cloud services has been shaken due to lower-than-expected capital expenditures and cloud revenue growth, but long-term potential remains positive as these technologies integrate into core business operations [6].

Core Viewpoint - The article discusses the recent business development (BD) announcements by the company, highlighting the potential for significant financial transactions that could enhance its short-term performance despite recent disappointing earnings reports [2][6][12]. Group 1: Business Development Announcements - The company announced three potential BD transactions, each valued at approximately $5 billion, totaling a potential of $15 billion [2][6]. - One of the transactions is in the late stages and is expected to be completed in June [2][6]. - The market reacted positively to the BD news, with the company's stock price rising significantly, bringing its market capitalization close to 100 billion [3][5]. Group 2: Financial Performance and Challenges - The company reported a revenue decline of 7.8% year-on-year for 2024, with a projected revenue of 29 billion [8]. - Net profit for 2024 is expected to drop by 25.4% to 4.682 billion [8]. - In Q1 2025, revenue fell by 21.9% to 7 billion, missing expectations [8]. Group 3: Market Concerns and Future Outlook - The company faces significant pressure due to declining sales of its key product, Enbipu, which is experiencing challenges from price negotiations and patent expirations [8][9]. - There are concerns about the company's ability to replace its flagship products and maintain growth amid increasing competition from generics [9][20]. - The article notes that while BD announcements can drive stock prices up, the actual realization of milestone payments is uncertain, with historical data showing a low success rate [15][21]. Group 4: Strategic Moves and Market Position - The company is increasing its focus on BD to demonstrate its innovation capabilities and support its transformation efforts [12][18]. - It has engaged in significant capital operations, including a large share buyback plan, to manage its market value [19]. - The company is optimistic about future product pipelines, particularly in the area of innovative drugs, but faces intense competition from established players [20][21].

Investment Rating - The report assigns a "Neutral" rating to the company with a target price raised to HKD 7.40 from HKD 6.30 [4][6]. Core Insights - The company's total revenue for Q1 2025 decreased by 21.9% year-on-year to RMB 7.01 billion, while net profit attributable to shareholders fell by 8.4% to RMB 1.48 billion. Excluding RMB 718 million in licensing fee income, product sales revenue was approximately 4.6% lower than expected, primarily due to a slowdown in the sales of established drugs [1][4]. - The report anticipates a gradual recovery in product sales revenue starting from Q2 2025, as the impact of centralized procurement for certain oncology drugs has already been reflected, and sales are expected to increase after the inclusion of new drugs in the medical insurance list by the end of 2024 [2][4]. - The company is expected to achieve multiple significant overseas licensing agreements, with Q1 licensing fee income of RMB 718 million primarily from agreements with BeiGene and AstraZeneca. These agreements involve upfront payments totaling USD 250 million (approximately RMB 1.8 billion) and potential milestone payments of up to USD 3.56 billion (approximately RMB 25.6 billion) [3][4]. Financial Summary - The company's projected total revenue for 2025 is RMB 29.89 billion, reflecting a 3.0% growth rate, while net profit is expected to be RMB 4.77 billion, a 10.2% increase. The earnings per share (EPS) is projected at RMB 0.41, with a price-to-earnings (P/E) ratio of 17.4 [5][13]. - The financial data indicates a decline in established drug sales, with revenue from the core product Enbrel decreasing by 29.5% year-on-year, and oncology drug sales dropping by 65.7% due to centralized procurement impacts [1][5]. - The report includes a detailed financial forecast, showing total revenue growth rates of 1.7% in 2023, a decline of 7.8% in 2024, and subsequent growth rates of 3.0%, 12.8%, and 12.6% for 2025, 2026, and 2027 respectively [5][13].

Market Overview - The Hong Kong stock market rebounded on June 3, with the Hang Seng Index rising by 1.5% to close at 23,512 and the Hang Seng Tech Index increasing by 1.1% to 5,189, indicating a significant recovery in market sentiment [1] - The trading volume reached HKD 203.7 billion, showing a notable increase compared to previous days, although the net inflow from the Stock Connect was only HKD 3.9 billion [1] - Major financial stocks, including CITIC Bank, Industrial and Commercial Bank of China, and Agricultural Bank of China, hit historical highs, reflecting continued investment in high-dividend defensive assets [1] Industry Dynamics - The automotive sector saw a rebound, with Xiaomi's automotive business losses decreasing and expectations for profitability in Q3 or Q4 of this year, driven by the upcoming launch of the YU7 model [3] - The healthcare sector also performed well, with the Hang Seng Healthcare Index rising by 2.5%. Notable gains were seen in companies reporting positive clinical data at the American Society of Clinical Oncology (ASCO) [3] - The renewable energy and utilities sectors experienced widespread gains, with Goldwind Technology rising by 13.3% due to share buyback plans and the establishment of an AI-related subsidiary [4] Company-Specific Insights - The report on CSPC Pharmaceutical Group indicated a 21.9% year-on-year decline in total revenue for Q1 2025, amounting to RMB 7.01 billion, primarily due to a slowdown in the sales of its core products [5] - The company expects a gradual recovery in product sales starting from Q2 2025, as the impact of centralized procurement has already been reflected in Q1 results [6] - CSPC has secured multiple overseas licensing agreements, with expected upfront payments totaling approximately RMB 1 billion and potential milestone payments exceeding RMB 25.6 billion, indicating strong future revenue prospects [7][8] Real Estate Sector Analysis - The report on the Chinese real estate market highlighted a 12.0% year-on-year decline in new home transaction volume across 30 major cities, with first-tier cities showing resilience [9] - First-tier cities like Shanghai and Shenzhen reported increases in cumulative transaction volumes, with Shanghai up by 9.5% and Shenzhen by 45.8% year-on-year [10] - The land transaction volume in 100 major cities fell by 46.9% year-on-year, indicating ongoing challenges in the real estate sector [12]

Core Viewpoint - The article discusses the robust growth in the neurological field driven by the products Enbip and Mingful, highlighting their market strategies and new indications that are expected to contribute to revenue growth [1][2]. Group 1: Product Innovations and Market Strategies - Enbip and Mingful are being promoted through hospital channels and retail pharmacies to enhance patient education and accessibility for stroke patients [1]. - Mingful received approval for a new indication for thrombolytic treatment in acute ischemic stroke patients, which is anticipated to drive significant growth [1][2]. - The company has launched multiple innovative products across various therapeutic areas, including oncology and neurology, contributing to long-term growth [6][7]. Group 2: Clinical Development and Pipeline Progress - The company has initiated key clinical trials for SYS6010, a novel EGFR ADC, which has shown promising efficacy in overcoming TKI resistance in NSCLC patients [2][40]. - SYS6010 demonstrated an objective response rate (ORR) of 39.2% in EGFR-mutant non-squamous NSCLC patients, indicating its potential as a new treatment option [40][38]. - The company has multiple ADC products in various clinical stages, including JSKN003 and DP303c, which are also showing positive results in clinical trials [44][52]. Group 3: Financial Performance and Growth Projections - The company reported a revenue of 29.009 billion yuan in 2024, a decrease of 7.8% year-on-year, with a net profit of 4.328 billion yuan, down 26.3% [14]. - Despite some revenue pressures from price reductions due to centralized procurement, the introduction of new products is expected to provide incremental revenue growth [14][15]. - The company has a strong pipeline with over 200 innovative drugs in development, indicating a robust future growth trajectory [25][28]. Group 4: Research and Development Platforms - The company has established eight major R&D platforms focusing on various innovative drug development areas, including mRNA and siRNA technologies [18][21]. - Recent collaborations and licensing agreements for several innovative products are expected to enhance revenue streams and support future growth [21][22]. - The company is actively exploring gene therapy and cell therapy, positioning itself at the forefront of innovative treatment options [18][21].