Investment Rating - The investment rating for the company is "Buy" (maintained) [1] Core Views - The company's main products are under profit pressure, but new material projects are progressing steadily [1] - In Q3 2025, the company reported revenue of 77.89 billion yuan, a year-on-year decrease of 5.07% and a quarter-on-quarter decrease of 2.54% [4][5] - The company achieved a gross margin of 18.38% in Q3, an increase of 2.1 percentage points from the previous quarter [6] Financial Performance - For the first three quarters of 2025, the company achieved revenue of 235.52 billion yuan, down 6.46% year-on-year, and a net profit attributable to shareholders of 23.74 billion yuan, down 22.14% year-on-year [4] - The sales volume of key products such as new energy materials and chemical fertilizers increased by 13.84% and 35.45% respectively, despite price declines [5] - The average prices of major products like urea and isooctanol decreased by 12.25% and 31.42% respectively [5] Project Developments - New projects, including a 200,000-ton BDO and a 160,000-ton NMP integrated project, were officially put into production, contributing positively to the company's performance [6][8] - The company is expanding its market share in the lithium battery upstream sector, with a total capacity of 700,000 tons for its new projects [8] Profit Forecast - The company is expected to achieve net profits of 43.58 billion yuan, 48.88 billion yuan, and 53.72 billion yuan for the years 2025 to 2027, corresponding to P/E ratios of 14, 12, and 11 times respectively [9]

Investment Rating - The report maintains a "Buy" rating for the company [3][6] Core Views - The company reported a revenue of 23.55 billion yuan for the first three quarters of 2025, a year-on-year decrease of 6.46%, with a net profit attributable to shareholders of 2.37 billion yuan, down 22.14% year-on-year [3][6] - In Q3 2025, the company achieved a revenue of 7.79 billion yuan, with a year-on-year decrease of 5.07% and a quarter-on-quarter decrease of 2.54% [3][6] - The gross profit margin and net profit margin improved year-on-year in Q3 2025, with a gross margin of 19.14% and a net profit margin of 10.34% [3][6] Summary by Sections Financial Performance - For Q1-3 2025, the overall gross margin was 18.38%, and the net profit margin was 10.08%, both showing a decline of 1.63 and 2.03 percentage points year-on-year [3] - The company’s expenses as a percentage of revenue for sales, management, finance, and R&D were 0.29%, 1.02%, 0.78%, and 2.24%, respectively, with slight increases year-on-year [3] Product Performance - The company’s revenue from new energy materials, chemical fertilizers, organic amines, and acetic acid and derivatives for Q1-3 2025 were 11.56 billion, 5.83 billion, 1.77 billion, and 2.52 billion yuan, respectively, with the chemical fertilizer segment showing a notable revenue increase of 11.01% year-on-year [2] - The production volumes for these segments were 3.57 million, 4.39 million, 424,200, and 1.15 million tons, reflecting year-on-year increases of 12.40%, 30.16%, and 5.30% [2] Project Development - The company is progressing with its TDI project, with the environmental impact report for the 300,000 tons/year TDI project being publicly announced [3] - The company has successfully completed all processes for its 200,000 tons/year BDO project, which has entered the trial production phase [3] Future Projections - The company’s projected net profits for 2025-2027 are 3.15 billion, 3.93 billion, and 4.48 billion yuan, corresponding to P/E ratios of 17.5, 14.0, and 12.3 times [3][4]

Core Viewpoint - Hualu Hengsheng is a leading player in the domestic chemical industry, with strong competitive advantages in urea and methanol production, and has achieved significant financial performance in 2025 Q3, ranking first in the industry for both revenue and net profit [2][3]. Financial Performance - In Q3 2025, Hualu Hengsheng reported revenue of 235.52 billion yuan, ranking first in the industry, significantly exceeding the industry average of 96.58 billion yuan and the median of 54.7 billion yuan [2] - The company's net profit for the same period was 26.19 billion yuan, also ranking first in the industry, compared to the second-ranked Hubei Yihua's 13.32 billion yuan and an industry average of 5.65 billion yuan [2] Profitability and Debt Ratios - As of Q3 2025, the company's debt-to-asset ratio was 29.60%, lower than the previous year's 30.36% and significantly below the industry average of 45.99%, indicating strong debt repayment capability [3] - The gross profit margin for Q3 2025 was 18.38%, slightly down from 20.01% in the previous year but still above the industry average of 11.58%, reflecting robust profitability [3] Shareholder Information - As of September 30, 2025, the number of A-share shareholders decreased by 16.59% to 44,000, while the average number of circulating A-shares held per shareholder increased by 19.90% to 48,200 [5] Executive Compensation - The chairman, Chang Huaichun, received a salary of 4.4416 million yuan in 2024, an increase of 287,800 yuan from 2023, while the general manager, Qi Shaoqing, earned 3.4093 million yuan, up by 504,300 yuan from the previous year [4] Business Highlights - The company experienced a slight decline in net profit and revenue in Q3 2025, with revenue at 77.89 billion yuan (down 5.07% year-on-year) and net profit at 8.05 billion yuan (down 2.38% year-on-year) [6][7] - Key business developments include increased production and sales of core products, stable operations at the Jingzhou base, and new projects at the Dezhou base expected to enhance profitability [6][7]

Investment Rating - The report maintains a "Strong Buy" investment rating for the company [3]. Core Views - The company experienced a slight decline in third-quarter performance, with revenue of 23.55 billion yuan, down 6.46% year-on-year, and a net profit of 2.37 billion yuan, down 22.14% year-on-year [1][7]. - Despite the decrease in product prices, the company managed to mitigate performance pressure through increased sales volume, particularly in new energy materials and chemical fertilizers [7]. - The company is actively advancing project launches and has several new projects in the pipeline, which are expected to enhance future growth potential [7]. Financial Data and Valuation - The company reported total revenue of 27.26 billion yuan for 2023, with a projected decline of 10% year-on-year, followed by a recovery of 26% in 2024 [2][14]. - The projected net profit for 2025 is 3.24 billion yuan, reflecting a 17% decrease from the previous year, with earnings per share (EPS) expected to be 1.53 yuan [2][14]. - The current price-to-earnings (PE) ratio is 15.0 for 2023, expected to decrease to 12.2 by 2027, indicating a potential undervaluation [2][14]. Sales and Production Insights - The average selling prices of core products have decreased year-on-year, with significant drops in new energy materials and chemical fertilizers, but sales volumes have increased, helping to offset revenue declines [7]. - The company’s gross margin improved to 19.1% in the third quarter, up 1.6 percentage points year-on-year, despite a slight decline from the previous quarter [7]. Project Development - The company is efficiently advancing project launches, with several new projects already in the preparatory stages, including a 20,000-ton BDO project and a 30.39 billion yuan investment in a gasification platform upgrade [7].

注：1、酚酮相关产品主要包括：苯酚、丙酮、异丙醇、双酚 A。 2、新能源新材料相关产品主要包括：碳酸二甲酯、碳酸丙烯酯、聚碳酸酯、聚碳 酸酯改性合金等产品。 证券代码：600955 证券简称：维远股份 公告编号：2025-028 利华益维远化学股份有限公司 2025年第三季度主要经营数据公告 本公司及董事会全体成员保证本公告内容不存在虚假记载、误导性陈述或者重 大遗漏，并对其内容的真实性、准确性和完整性承担个别及连带责任。 根据上海证券交易所《上市公司自律监管指引第 3 号行业信息披露： 第十三号——化工》的相关要求，利华益维远化学股份有限公司（以下简 称"公司"）现将 2025 年第三季度主要经营数据披露如下： 3、专用化学品主要包括：丙烯、环氧丙烷、双氧水、碳四、丙二醇等。 4、工业气体主要包括：氢气、氮气、氧气、仪表空气、二氧化碳、液氧、液氮、 液氩等。 （二）主要原材料的价格变动情况 三、报告期内无其他对公司生产经营具有重大影响的事项。 本公告之经营数据未经审计，仅供投资者及时了解公司生产经营概况 之用，公司董事会提醒投资者审慎使用上述数据，注意投资风险。 特此公告。 利华益维远化学股份有限公司董事会 ...

Core Points - The stock price of Hualu Hengsheng has decreased by 2.02% on October 16, trading at 25.18 CNY per share with a market capitalization of 53.463 billion CNY [1] - The company has seen a year-to-date stock price increase of 18.16%, but has experienced a decline of 6.29% over the last five trading days and 5.12% over the last twenty days [1] - Hualu Hengsheng's main business includes the production and sales of urea and methanol, with revenue composition from new energy materials (48.34%), chemical fertilizers (24.61%), acetic acid and derivatives (10.82%), and other products [1] Financial Performance - As of June 30, Hualu Hengsheng reported a revenue of 15.764 billion CNY for the first half of 2025, a decrease of 7.14% year-on-year, and a net profit of 1.569 billion CNY, down 29.47% year-on-year [2] - The company has distributed a total of 8.435 billion CNY in dividends since its A-share listing, with 4.246 billion CNY distributed in the last three years [3] Shareholder Information - As of June 30, 2025, the number of shareholders for Hualu Hengsheng is 52,700, a decrease of 15.20% from the previous period, while the average number of circulating shares per person has increased by 18.12% to 40,209 shares [2] - Major shareholders include Hong Kong Central Clearing Limited, which holds 76.3546 million shares, and Huatai-PB CSI 300 ETF, holding 26.5324 million shares, both showing increases in their holdings [3]

Investment Rating - The report maintains a "Strong Buy" rating for the company, indicating an expectation to outperform the benchmark index by over 20% in the next six months [1][16]. Core Insights - The company's Q2 performance shows a recovery compared to previous quarters, driven by technological upgrades and new material projects that support long-term growth [1]. - The report highlights a significant investment of 3.039 billion yuan in upgrading the gasification platform, which is expected to generate annual revenue of 3.665 billion yuan upon completion [6]. - The company has successfully managed to stabilize its operations despite market challenges, with Q2 revenue from various segments showing positive trends [6]. Financial Performance Summary - Total revenue for 2024 is projected at 34.226 billion yuan, with a year-on-year growth rate of 25.6%. For 2025, revenue is expected to reach 35.765 billion yuan, reflecting a slower growth rate of 4.5% [2]. - The net profit attributable to the parent company is forecasted to be 3.903 billion yuan in 2024, decreasing to 3.510 billion yuan in 2025, which represents a decline of 10.1% [2]. - Earnings per share (EPS) are estimated to be 1.84 yuan in 2024, dropping to 1.65 yuan in 2025, with a projected recovery to 1.96 yuan in 2026 [2]. Operational Highlights - In H1 2025, the company reported total revenue of 15.764 billion yuan, a decrease of 7.14% year-on-year, with a net profit of 1.569 billion yuan, down 29.47% [6]. - The company plans to distribute a cash dividend of 2.50 yuan per share, totaling 530 million yuan, which accounts for 33.76% of the net profit for the period [6]. - The report emphasizes the company's focus on cost optimization and the acceleration of transformation into new material products, which is expected to enhance its competitive edge [6].

Investment Rating - The investment rating for the company is "Buy" (maintained) [8] Core Views - The company's performance in the first half of 2025 met expectations, with total revenue of 15.76 billion yuan (YoY -7.14%) and net profit attributable to shareholders of 1.57 billion yuan (YoY -29.47%) [8] - In Q2 2025, the company experienced a recovery in product price differentials and sales volume, supported by downstream replenishment demand and a decline in coal costs [8] - The company is expected to achieve a net profit of 3.52 billion yuan in 2025, down from a previous estimate of 3.97 billion yuan, while maintaining profit forecasts for 2026 and 2027 [8] Financial Data and Profit Forecast - Total revenue forecast for 2024 is 34.23 billion yuan, with a projected growth rate of 25.6% [2] - The expected net profit for 2025 is 3.52 billion yuan, reflecting a decrease of 9.9% YoY [2] - The projected earnings per share for 2025 is 1.66 yuan, with a PE ratio of 16 [2] Market Data - As of August 27, 2025, the closing price of the stock is 26.40 yuan, with a market capitalization of 55.95 billion yuan [3] - The stock has a price-to-book ratio of 1.8 and a dividend yield of 2.27% [3] Product Performance - In Q2 2025, product sales showed significant recovery, with sales volume changes for various products: fertilizers (+29.8%), organic amines (+6.5%), and acetic acid (+19.6%) [8] - The average price differentials for major products in Q2 were reported, indicating a recovery in profitability [8] Strategic Development - The company is advancing its "dual aircraft carrier" development model, with new high-end chemical projects set to commence production in the coming years [8] - The domestic chemical industry is undergoing a "de-involution" policy, which is expected to optimize the industry structure by phasing out outdated and high-pollution capacities [8]

Core Viewpoint - The company, Hualu Hengsheng, has shown a mixed performance in its financial results for 2024 and Q1 2025, with significant revenue growth in 2024 but a decline in Q1 2025 profits due to falling product prices and increased costs [1][2][3]. Financial Performance - In 2024, Hualu Hengsheng reported a revenue of 34.226 billion yuan, a year-on-year increase of 25.55%, and a net profit attributable to shareholders of 3.903 billion yuan, up 9.14% year-on-year [1]. - For Q1 2025, the company’s revenue was 7.772 billion yuan, a decrease of 2.59% year-on-year, and the net profit attributable to shareholders was 707 million yuan, down 33.65% year-on-year [1]. Product Performance - In 2024, the revenue from various segments was as follows: new energy materials (16.433 billion yuan), fertilizers (7.297 billion yuan), organic amines (2.511 billion yuan), and acetic acid and derivatives (4.070 billion yuan) [2]. - The sales volume for new energy materials increased by 17.12% to 2.5522 million tons, while organic amines and fertilizers saw increases of 12.62% and 5.23%, respectively [2]. Price Trends - The prices of key products such as urea, isooctanol, and others declined in 2024 due to a downturn in the chemical industry [2]. - The average price changes for major raw materials in 2024 were as follows: coal (843.5 yuan/ton, down 15.65%), benzene (7377.5 yuan/ton, up 11.44%), and propylene (6200 yuan/ton, up 1.81%) [2]. Cost Structure - Sales expenses increased by 47.95% in 2024, with a sales expense ratio of 0.26%, up 0.04 percentage points year-on-year. Financial expenses surged by 223.39%, with a financial expense ratio of 0.64%, up 0.39 percentage points [3]. - The net cash flow from operating activities was 4.968 billion yuan, a year-on-year increase of 5.36%, while cash flow from investing activities was -5.075 billion yuan, up 30.29% year-on-year [3]. Future Outlook - Revenue projections for Hualu Hengsheng from 2025 to 2027 are estimated at 34.423 billion yuan, 38.571 billion yuan, and 39.880 billion yuan, representing year-on-year growth rates of 0.6%, 12.1%, and 3.4%, respectively [3]. - Net profit forecasts for the same period are 3.853 billion yuan, 4.429 billion yuan, and 5.239 billion yuan, with year-on-year changes of -1.3%, 14.0%, and 18.2% [3].

Investment Rating - The investment rating for the company is "Buy" [3] Core Views - The company reported Q1 2025 revenue of 7.77 billion yuan, a year-over-year decrease of 3% and a quarter-over-quarter decrease of 14%. The net profit attributable to shareholders was 710 million yuan, down 34% year-over-year and 17% quarter-over-quarter [1][3] - The company is a leading player in the coal chemical industry in China, with a significant low-cost moat. The extension of the industrial chain and product expansion at the Jingzhou base are expected to drive steady growth in performance. Projected net profits for 2025-2027 are 4.036 billion, 4.666 billion, and 5.120 billion yuan, with year-over-year growth rates of 3.41%, 15.62%, and 9.73%, respectively [3][4] - The company is experiencing pressure on profitability due to product price declines, but cost reductions are expected to improve product price differentials in Q2, driven by industry recovery [8][9] Financial Summary - For 2025, the company is expected to achieve revenue of 37.041 billion yuan, with a year-over-year growth of 8.22%. The net profit is projected to be 4.036 billion yuan, reflecting a year-over-year growth of 3.41% [4][9] - The company's earnings per share (EPS) for 2025 is estimated at 1.90 yuan, with a price-to-earnings (P/E) ratio of 10.59 [4][9] - The company’s gross margin and net margin for Q1 2025 were 16.3% and 9.9%, respectively, indicating a decline in profitability due to lower product prices [8][9]