万盛股份 20250826 摘要 万盛股份 2024 年上半年归母净利润同比下降 65%至 2,632 万元，主 要受山东万盛亏损及新建产线折旧费用增加影响，全年预计摊销折旧费 用 1.2-1.5 亿元。经营活动现金流同比减少 1 亿元，受票据贴现和美国 双反保证金影响。 公司主要产品销量同比增长 6.29%，其中聚合物功能性助剂销量增长 7.81%，但阻燃剂销量因欧美双反税下降 6%。聚合物功能性助剂系列 毛利率 24%，阻燃剂毛利率因双反影响下降 3 个百分点至 20%，广州 商能毛利率维持 40%水平。 公司在建重点项目包括山东潍坊三期（预计 10 月投产，新增覆铜板、 尼龙阻燃剂等）、广州商能二期（ASA 制冷剂和 MBS 增韧剂）及泰国 3.2 万吨阻燃剂项目（预计 2026 年 6 月试生产，应对欧美双反税）。 受欧美高额反倾销税影响，阻燃剂出口价格上涨。国内市场 TCBP 价格 触底，BDP 价格小幅下跌，VDP 毛利已跌破 19%。公司通过泰国建厂 规避关税，预计满产后净利润可达 3,000 万至 5,000 万元。 Q&A 2025 年上半年万盛股份的业绩表现如何？ 公司目前最重要的三个在建 ...

浙江万盛股份有限公司 2025 年半年度报告 公司代码：603010 公司简称：万盛股份 浙江万盛股份有限公司 浙江万盛股份有限公司 2025 年半年度报告 重要提示 一、 本公司董事会及董事、高级管理人员保证半年度报告内容的真实性、准确性、完整性，不存 在虚假记载、误导性陈述或重大遗漏，并承担个别和连带的法律责任。 二、 公司全体董事出席董事会会议。 三、 本半年度报告未经审计。 四、 公司负责人高献国、主管会计工作负责人宋瑞波及会计机构负责人（会计主管人员）乐雁声 明：保证半年度报告中财务报告的真实、准确、完整。 五、 董事会决议通过的本报告期利润分配预案或公积金转增股本预案 本报告期公司不进行利润分配和公积金转增股本。 六、 前瞻性陈述的风险声明 √适用 □不适用 本半年度报告内容涉及的未来计划等前瞻性陈述因存在不确定性，不构成公司对投资者的实质承 诺，请投资者注意投资风险。 七、 是否存在被控股股东及其他关联方非经营性占用资金情况 否 八、 是否存在违反规定决策程序对外提供担保的情况 否 九、 是否存在半数以上董事无法保证公司所披露半年度报告的真实性、准确性和完整性 否 十、 重大风险提示 公司已在本 ...

证券代码：603010 证券简称：万盛股份 公告编号：2025-060 浙江万盛股份有限公司 2025 年半年度主要经营数据公告 本公司董事会及全体董事保证本公告内容不存在任何虚假记载、误导性陈述 或者重大遗漏，并对其内容的真实性、准确性和完整性承担法律责任。 根据上海证券交易所《上市公司行业信息披露指引第十三号——化工》的要 求，浙江万盛股份有限公司（以下简称"公司"）现将 2025 年半年度主要经营数 据披露如下： 浙江万盛股份有限公司董事会 2025 年 8 月 26 日 双酚 A 8,093.71 8,486.11 -4.62 -7.62 主要产品 2025年1-6月产 量（吨） 2025 年 1-6 月销 量（吨） 2025 年 1-6 月销售 金额（元） 聚合物功能性助剂 63,512.36 62,470.99 1,100,942,908.41 有机胺 11,002.73 11,027.86 278,410,308.24 涂料助剂 14,616.89 14,277.74 145,748,496.64 原料及中间体 18,769.00 17,620.15 82,515,465.10 一、主要产品的产 ...

投资建议：预计2025-2027 年公司归母净利润为32.3/46.9/54.9 亿元,维持"推荐"评级。 风险提示：下游需求不及预期，产品及原料价格大幅波动，新项目进度不及预期。 本部气化平台升级改造，加强公司成本优势。公司发布投资建设气化平台升级改造项目的公告，项目立 足本部原煤消耗量不变进行气化装置替代，装置以煤为原料，经煤气化、净化后生产合成气；主要装置 包括气化装置、辅助生产装置和部分配套公用工程。项目建成投产后，主要产品生产规模为合成气总量 45.09 万Nm3/h。项目建设周期18 个月，预计总投资为30.39 亿元，建设资金由公司自有资金和银行贷 款解决，项目建成投产后预计年均实现营业收入36.65 亿元。中长期看，该项目对促进节能减排，降低 综合能耗，提高煤炭产业附加值，提升企业盈利能力，加快区域经济建设起到积极的促进和推动作用， 进一步加强公司产业链成本优势。 事件：公司发布2025 年半年报，报告期内公司实现营收157.64 亿元，同比-7%，实现归母净利润15.69 亿元，同比-29%；25Q2 公司实现营收79.92 亿元，同比-11%，实现归母净利润8.62 亿元，同比-26%。 ...

炒股就看金麒麟分析师研报，权威，专业，及时，全面，助您挖掘潜力主题机会！ 盈利预测、估值与评级 （来源：研报虎） 业绩简评 2025年8月22日公司披露半年报，2025年上半年公司实现营收77.72亿元，同比下降2.59%，归母净利润 7.07亿元，同比下降33.65%。 经营分析 二季度产销量提升明显，以量补价支撑整体收入正向增长。二季度公司维持水平运行状态，二季度肥 料、醋酸、有机胺、新材料系列产品产销量环比提升明显，其中肥料同环比增长135%、67%，公司一 头多产的产品布局格局充分发挥优势，能够通过下游产品的结构性调整，最大限度兑现系统盈利水平。 二季度，多数化工产品仍然处于供给相对充裕状态，且上游原材料煤炭价格有明显下行，公司的终端产 品的销售价格也下行较为明显。但二季度公司以量补价的情况下，营收环比仍然维持正向增长。后续公 司BDO及NMP项目逐步投产，现有草酸等装置逐步释放产能，有望带动今年下半年进一步形成产品增 量。 煤炭价格下行，尿素出口及需求改善了部分悲观预期，产品盈利有所改善。二季度煤炭价格出现较为明 显回落，煤化工产品成本压力有所缓解，公司核心关键产品氨醇的盈利有所改善，下游大单品尿素 ...

Investment Rating - The investment rating for the company is "Outperform the Market" [6][35]. Core Views - The company's profitability improved on a quarter-on-quarter basis in Q2 2025, with revenue of 7.99 billion yuan (down 11.2% year-on-year, up 2.8% quarter-on-quarter) and a net profit attributable to shareholders of 860 million yuan (down 25.6% year-on-year, up 21.9% quarter-on-quarter) [1][10]. - The increase in profitability is primarily attributed to the growth in sales volume of main products and the recovery of price differentials for certain products [1][10]. - The company is actively promoting new projects and optimizing operational management to enhance efficiency and competitiveness [4][17]. Summary by Sections Financial Performance - In Q2 2025, the company achieved a gross margin of 19.6% (down 1.0 percentage points year-on-year, up 3.3 percentage points quarter-on-quarter) and a net margin of 12.0% (down 1.9 percentage points year-on-year, up 2.1 percentage points quarter-on-quarter) [1][10]. - The company reported a total revenue of 79.9 billion yuan for Q2 2025, with a net profit of 8.6 billion yuan [1][10]. Sales Volume and Product Performance - The sales volume of key products in Q2 2025 included 739,700 tons of new energy materials, 1,430,700 tons of fertilizers, 146,000 tons of organic amines, and 403,200 tons of acetic acid and derivatives, showing year-on-year increases of 7%, 30%, -0.2%, and 4% respectively [2][12]. - The revenue contribution from new energy materials was significant, accounting for 48% of total revenue [2][12]. Cost and Margin Analysis - The gross margins for the first half of the year were 9% for new energy materials, 31% for fertilizers, 12% for organic amines, and 33% for acetic acid and derivatives, with the fertilizer and acetic acid segments showing relatively high profitability [3][16]. - The decline in coal prices has contributed to a decrease in costs for the company, aiding in margin recovery [3][16]. Future Outlook and Investment Plans - The company plans to distribute a cash dividend of 2.50 yuan per 10 shares and has initiated a share buyback program with a budget of 200-300 million yuan [4][17]. - An investment of 3.039 billion yuan is planned for upgrading the gasification platform, which is expected to enhance production efficiency and energy utilization [4][17]. Earnings Forecast - The company has revised its net profit forecasts for 2025-2027 to 3.394 billion yuan, 4.020 billion yuan, and 4.358 billion yuan respectively, with corresponding EPS estimates of 1.60 yuan, 1.89 yuan, and 2.05 yuan [30].

Core Viewpoint - The company, Hualu Hengsheng, has shown a mixed performance in its financial results for 2024 and Q1 2025, with significant revenue growth in 2024 but a decline in Q1 2025 profits due to falling product prices and increased costs [1][2][3]. Financial Performance - In 2024, Hualu Hengsheng reported a revenue of 34.226 billion yuan, a year-on-year increase of 25.55%, and a net profit attributable to shareholders of 3.903 billion yuan, up 9.14% year-on-year [1]. - For Q1 2025, the company’s revenue was 7.772 billion yuan, a decrease of 2.59% year-on-year, and the net profit attributable to shareholders was 707 million yuan, down 33.65% year-on-year [1]. Product Performance - In 2024, the revenue from various segments was as follows: new energy materials (16.433 billion yuan), fertilizers (7.297 billion yuan), organic amines (2.511 billion yuan), and acetic acid and derivatives (4.070 billion yuan) [2]. - The sales volume for new energy materials increased by 17.12% to 2.5522 million tons, while organic amines and fertilizers saw increases of 12.62% and 5.23%, respectively [2]. Price Trends - The prices of key products such as urea, isooctanol, and others declined in 2024 due to a downturn in the chemical industry [2]. - The average price changes for major raw materials in 2024 were as follows: coal (843.5 yuan/ton, down 15.65%), benzene (7377.5 yuan/ton, up 11.44%), and propylene (6200 yuan/ton, up 1.81%) [2]. Cost Structure - Sales expenses increased by 47.95% in 2024, with a sales expense ratio of 0.26%, up 0.04 percentage points year-on-year. Financial expenses surged by 223.39%, with a financial expense ratio of 0.64%, up 0.39 percentage points [3]. - The net cash flow from operating activities was 4.968 billion yuan, a year-on-year increase of 5.36%, while cash flow from investing activities was -5.075 billion yuan, up 30.29% year-on-year [3]. Future Outlook - Revenue projections for Hualu Hengsheng from 2025 to 2027 are estimated at 34.423 billion yuan, 38.571 billion yuan, and 39.880 billion yuan, representing year-on-year growth rates of 0.6%, 12.1%, and 3.4%, respectively [3]. - Net profit forecasts for the same period are 3.853 billion yuan, 4.429 billion yuan, and 5.239 billion yuan, with year-on-year changes of -1.3%, 14.0%, and 18.2% [3].

Investment Rating - The report maintains an "Outperform" rating for the company [1][5][9] Core Views - The company is facing price pressure on some products, leading to a revision of the EPS forecasts for 2025-2027 to 1.81, 1.98, and 2.19 RMB respectively. The target price is adjusted to 24.43 RMB based on a 13.5x PE for 2025 [9][11] - The company's Q1 2025 performance shows a revenue of 7.77 billion RMB, down 2.59% year-on-year and 14.09% quarter-on-quarter, with a net profit attributable to shareholders of 707 million RMB, down 33.65% year-on-year and 17.20% quarter-on-quarter, primarily due to price declines [9][10] Financial Summary - Revenue projections for the company are as follows: - 2023A: 27,260 million RMB - 2024A: 34,226 million RMB - 2025E: 34,290 million RMB - 2026E: 35,863 million RMB - 2027E: 37,027 million RMB - Net profit (attributable to shareholders) projections are: - 2023A: 3,576 million RMB - 2024A: 3,903 million RMB - 2025E: 3,843 million RMB - 2026E: 4,208 million RMB - 2027E: 4,653 million RMB [3][7] Sales Performance - In Q1 2025, the company sold 25.90 million tons of products, an increase of 22.92% year-on-year but a decrease of 5.53% quarter-on-quarter. Sales performance varied across sectors, with fertilizers up 36.74% year-on-year, while organic amines and acetic acid derivatives saw declines [10][11] Cost Management and Expansion - The company is focusing on enhancing cost efficiency and expanding market presence despite price pressures. Ongoing projects include melamine resin and nylon 66, with future projects like a 200,000 tons/year dibasic acid project and BDO/NMP integration on schedule [11]

根据上海证券交易所《上市公司行业信息披露指引第十三号——化工》的要 求，浙江万盛股份有限公司（以下简称"公司"）现将 2025 年第一季度主要经营 数据披露如下： 证券代码：603010 证券简称：万盛股份 公告编号：2025-039 浙江万盛股份有限公司 2025 年第一季度主要经营数据公告 本公司董事会及全体董事保证本公告内容不存在任何虚假记载、误导性陈述 或者重大遗漏，并对其内容的真实性、准确性和完整性承担法律责任。 注：以上产品销量和销售金额包含本公司贸易数据。 产品系列调整说明： 1、2024 年公司收购广州熵能创新材料股份有限公司，其产品在下游应用领域及客 户群体与公司阻燃剂产品存在高度协同性，对聚合物性能起到改性或稳定的作用，故将 阻燃剂与广州熵能产品（抗滴落剂、增韧剂及聚合物加工助剂）划分为聚合物功能性助 剂系列；公司现有及未来新产品有类似性能的，也将划分为该系列； 2、大伟子公司生产的催化剂主要应用于各类聚氨酯软质泡沫和硬质泡沫，基本与 公司聚氨酯阻燃剂配套使用，故将原系列"胺助剂及催化剂"中的"催化剂"划分为聚 合物功能性助剂系列； 三、主要原材料的价格变动情况（不含税） | 主要原材料 ...

Investment Rating - The report maintains a "Strong Buy" rating for the company [2][4]. Core Views - The company reported a revenue of 7.772 billion yuan in Q1 2025, a year-on-year decrease of 2.59%, and a net profit attributable to shareholders of 707 million yuan, down 33.65% year-on-year. The decline in product prices has negatively impacted overall revenue growth [3]. - Despite the challenges, the company is actively advancing project construction, which is expected to provide new momentum for future development. Key projects include the melamine resin optimization project and the nylon 66 high-end new materials project, which are set to enhance production capacity [4]. - The company is projected to achieve net profits of 4.008 billion yuan, 4.587 billion yuan, and 5.351 billion yuan for the years 2025, 2026, and 2027, respectively, with corresponding EPS of 1.89 yuan, 2.16 yuan, and 2.52 yuan. The current stock price corresponds to P/E ratios of 11, 9, and 8 times for the same years [4]. Financial Performance Summary - In Q1 2025, the company's main products, including urea, isooctanol, nylon 6, and others, experienced a decline in prices, leading to a comprehensive gross margin decrease of 5.54 percentage points to 16.35% [3]. - The company’s revenue and profit forecasts for 2025-2027 indicate a gradual recovery, with revenue expected to grow from 36.405 billion yuan in 2025 to 45.073 billion yuan in 2027, reflecting a growth rate of 6.37% and 12.01%, respectively [5]. - The company’s net profit is projected to grow at rates of 2.71%, 14.44%, and 16.65% for the years 2025, 2026, and 2027, respectively [5].