Investment Rating - The report maintains a "Buy" rating for Ctrip Group-S (09961.HK) with a target price of 648.83 HKD, based on expected strong performance in the upcoming months [5]. Core Insights - Ctrip Group's Q3 2025 performance shows robust growth driven by strong travel demand, with total revenue reaching 18.3 billion RMB, a year-on-year increase of 16%. The net profit attributable to shareholders was 19.9 billion RMB, and adjusted EBITDA was 6.3 billion RMB [1][2]. Revenue Breakdown - Accommodation booking revenue was 8 billion RMB, up 18% year-on-year, supported by strong outbound travel and international hotel bookings. Transportation ticketing revenue reached 6.3 billion RMB, a 12% increase, driven by robust international flight bookings. Vacation revenue was 1.6 billion RMB, growing 3%, primarily due to the expansion of international product lines. Business travel management revenue was 756 million RMB, up 15% as more companies adopted these services [2]. International Business Performance - Ctrip's international OTA platform saw total bookings increase by approximately 60% year-on-year, with the Asia-Pacific region being the largest contributor. All regions experienced growth exceeding 50%, with mobile bookings accounting for over 70% of total bookings. Inbound travel bookings more than doubled, with significant growth from the Asia-Pacific, Europe, and the US. Outbound hotel and flight bookings increased nearly 20%, reaching 140% of the levels seen in the same period of 2019 [2]. Demographic Trends - There is a strong demand from both senior and young travelers, indicating a trend of intergenerational diversity. The number of users in Ctrip's "Old Friends Club" grew over 70%, with affluent senior travelers focusing on quality travel experiences. Ctrip is customizing more products and services for this demographic. Young travelers are increasingly drawn to experience-driven travel, with revenues from this segment seeing triple-digit growth [2]. Profit Forecast and Investment Suggestion - The report anticipates continued enthusiasm for leisure travel, projecting revenues of 61.56 billion RMB, 70.78 billion RMB, and 80.36 billion RMB for 2025, 2026, and 2027, respectively, with year-on-year growth rates of 15.5%, 15.0%, and 13.5%. Net profits are expected to be 31.92 billion RMB, 20.58 billion RMB, and 23.86 billion RMB, with growth rates of 87.0%, -35.5%, and 15.9% respectively. The report highlights Ctrip's significant domestic business advantages and the potential for international business to contribute additional growth [2][4].

大华继显发布研报称，携程集团-S(09961)2025年第三季度业绩表现胜预期。营收同比增15.5%至184亿 元人民币，符合市场预期。2025年第三季度非公认会计原则净利达192亿元人民币。若剔除来自Make My Trip的170亿元人民币投资收益(属非经常性项目)，非公认会计原则净利同增8%至59亿元人民币，较 市场预期高出4%。报告指，携程预测2025年第四季营收将同比增15至20%至167亿元人民币，符合市场 预期。维持"买入"评级，目标价由725港元轻微上调至727港元。 ...

智通财经APP获悉，大华继显发布研报称，携程集团-S(09961)2025年第三季度业绩表现胜预期。 营收 同比增15.5%至184亿元人民币，符合市场预期。2025年第三季度非公认会计原则净利达192亿元人民 币。若剔除来自Make My Trip的170亿元人民币投资收益(属非经常性项目)，非公认会计原则净利同增 8%至59亿元人民币，较市场预期高出4%。报告指，携程预测2025年第四季营收将同比增15至20%至167 亿元人民币，符合市场预期。维持"买入"评级，目标价由725港元轻微上调至727港元。 ...

近期港股市场波动中显现长期布局机遇。多家机构指出，尽管短期可能面临震荡，但驱动行情的中长期 核心逻辑依然稳固。当前调整或为投资者提供了难得的逢低入场机会。 11月19日，恒生指数下跌0.45%，报25812.77点；恒生科技指数下挫0.98%，恒生中国企业指数微跌 0.35%，市场半日成交额为1125.72亿港元。 科技板块方面，地平线机器人-W下跌2.62%，同程旅行下跌2.47%，理想汽车-W下跌2.46%。涨幅方 面，携程集团上涨2.19%，2025年第三季度归母净利润198.9亿元，同比大增194.01%。 国泰海通证券则预计四季度港股有望再创新高，指出"AI赋能"叙事深化与政策支持将提振基本面，叠加 外资回流和南向资金持续流入，资金面改善趋势明确。 相关ETF： 覆盖科技全产业链——港股通科技ETF基金（159101） 聚焦互联网龙头——恒生互联网ETF（513330） ...

Summary of Trip.com Group (TCOM) Conference Call Company Overview - **Company**: Trip.com Group (TCOM) - **Market Cap**: $46.0 billion - **Enterprise Value**: $39.8 billion - **12-Month Price Target**: $91.00 (current price: $72.44, upside: 25.6%) [1][5][25] Key Financial Results - **3Q25 Revenue Growth**: +16% YoY to Rmb6.1 billion, slightly above estimates [1][19] - **EBIT Growth**: +12% YoY, with EBIT margin at 33.4%, slightly above guidance [1][32] - **Net Profit**: Rmb19.2 billion, significantly up from Rmb6 billion in 3Q24 due to a one-off disposal gain [1][23] - **Revenue Contribution**: Domestic business at 65%, outbound travel at 15%, and Skyscanner at 7% [1][19] Segment Performance - **Accommodation Revenue**: Grew +18% YoY, driven by a +70% increase in international bookings [1][19][26] - **Transportation Ticketing**: Revenue growth accelerated to +12% YoY, with air ticket volume growth over +60% [1][27] - **Corporate Travel**: Revenue growth accelerated to +15% YoY, driven by an expanding customer base [1][28] - **Packaged Tours**: Remained soft at +3% YoY, below guidance due to demand for personalized travel experiences [1][19] Market Trends and Outlook - **Travel Demand**: Management remains optimistic about leisure travel demand, especially during the Golden Week holidays [1][20] - **Competitive Landscape**: Despite increased competition from Agoda and Booking.com, TCOM believes the market remains fragmented, providing growth opportunities [1][20] - **Guidance for 4Q25**: Revenue growth expected at +15-20% YoY, with accommodation and transportation ticketing segments projected to grow at +17-22% and +10-15% respectively [1][22][31] Cost Management and Margins - **Cost Control**: Personnel-related expenses grew +9% YoY, below revenue growth, contributing to margin stability [1][32] - **Sales & Marketing Expenses**: Expected to increase to ~27% of revenue in 4Q25 due to heightened marketing efforts [1][32] Shareholder Returns and Cash Position - **Share Repurchase**: Completed a $400 million annual share repurchase program [1][35] - **Cash Position**: Cash and equivalents totaled Rmb107.7 billion (approximately $15.2 billion) as of September 2025 [1][36] Additional Insights - **User Growth**: Monthly active users (MAU) grew over 70% YoY in October [1][20] - **Experience Market**: Currently generates ~Rmb5 billion GMV, seen as a complement to other booking services rather than a primary focus [1][21] - **Long-term Strategy**: TCOM aims to balance revenue growth with margin management, particularly for the Trip.com platform [1][23][25] This summary encapsulates the key points from the conference call, highlighting the financial performance, market trends, and strategic outlook for Trip.com Group.

Market Overview - The US stock market experienced a decline, with the Dow Jones falling by 1.07%, the S&P 500 down by 0.82%, and the Nasdaq decreasing by 1.2% [4] - European stock indices also fell, with Germany's DAX30 down by 1.77%, the UK's FTSE 100 down by 1.27%, and the Euro Stoxx 50 down by 1.9% [4] - Hong Kong's Hang Seng Index continued its downward trend, closing down 1.72% after a drop of 688 points over two days [5] - A-shares showed a mixed performance, with the Shanghai Composite Index down by 0.81%, Shenzhen Component down by 0.92%, and the ChiNext Index down by 1.16% [6] Commodity Prices - Spot gold rose by 0.54% to $4067.51 per ounce, while silver increased by 0.96% to $50.69 per ounce [7] - WTI crude oil rose by 1.39% to $60.57 per barrel, and Brent crude oil increased by 1.18% to $64.46 per barrel [7] Economic Indicators - The US dollar index rose slightly by 0.072% to 99.61 points, while US Treasury yields saw a decline, with the 10-year yield at 4.113% and the 2-year yield at 3.585% [3][7] - The ADP weekly employment report indicated an average weekly job loss of 2500 positions in the private sector [12] Corporate Developments - Nvidia's stock fell by 2.8%, and Amazon's stock decreased by 4.4% amid broader market declines [4] - Pinduoduo's shares dropped over 7%, reflecting negative sentiment in the tech sector [4] - In contrast, Alibaba's stock rose by 1.2%, and Baidu's shares increased by 2.6% [4] Upcoming Events - The US is set to release new economic data, including the Consumer Price Index (CPI) and housing starts, which may impact market sentiment [13][15]

Core Insights - Ctrip Group reported significant growth in revenue and profit for Q3 2025, driven by strong global travel demand and robust international business performance [1] - The company's net operating revenue reached 18.3 billion RMB, a 16% increase year-over-year and a 24% increase quarter-over-quarter [1] - Net profit soared to 19.9 billion RMB, up approximately 193% compared to the same period in 2024, and a substantial increase from 4.9 billion RMB in the previous quarter [1] Revenue Breakdown - International OTA platform bookings increased by about 60% year-over-year, with inbound travel bookings more than doubling [1] - Outbound hotel and flight bookings reached 140% of the levels seen in the same period of 2019 [1] - Accommodation bookings, the main revenue driver, generated 8 billion RMB, reflecting an 18% year-over-year growth [1] - Transportation ticketing revenue was 6.3 billion RMB, a 12% increase year-over-year [1] - Travel vacation business revenue was 1.6 billion RMB, showing a slight 3% year-over-year increase but a significant 49% increase quarter-over-quarter [1] - Business travel management revenue reached 756 million RMB, up 15% year-over-year [1] Strategic Focus - Ctrip's leadership emphasized the importance of leveraging artificial intelligence to optimize travel experiences and enhance service capabilities [2] - The company aims to build a vibrant and interconnected international tourism ecosystem through collaboration with partners [2]

Core Viewpoint - Trip.com Group Ltd is entering a new growth phase characterized by structural advantages rather than just post-recovery tailwinds, leading to a more durable expansion cycle [1][2] Financial Performance - In Q3 2025, Trip.com reported a 16% year-over-year increase in net revenue, reaching 18.3 billion Chinese yuan ($2.580 billion), exceeding expectations across various segments [3] - Adjusted EBITDA was 6.35 billion yuan, outperforming forecasts by over 6%, and non-GAAP EPADS was $3.87, benefiting from asset sales [4] Future Outlook - For Q4 2025, management is optimistic about domestic and outbound travel trends, raising revenue guidance with a forecast of 17% growth driven by leisure and cross-border demand [5] - International expansion is seen as a key growth catalyst for fiscal 2026 and beyond, with low online penetration in APAC markets and rising long-haul travel demand [6] Analyst Rating and Price Target - Analyst Fawne Jiang maintains a Buy rating and raises the price target to $82, based on a 16x multiple of the fiscal 2026 non-GAAP EPS estimate of $4.43, reflecting a 15-20% mid- to long-term earnings growth profile [7]

Core Insights - Ctrip Group reported significant revenue and profit growth for Q3 2025, driven by strong global travel demand and robust international business performance [1][2] Financial Performance - Net operating revenue reached 18.3 billion RMB (approximately 2.6 billion USD), a 16% increase year-over-year and a 24% increase quarter-over-quarter [1] - Net profit surged to 19.9 billion RMB (approximately 2.8 billion USD), a staggering 193% increase compared to 6.8 billion RMB in Q3 2024, and a significant rise from 4.9 billion RMB in the previous quarter [1] - Adjusted EBITDA was 6.3 billion RMB (approximately 892 million USD), showing growth both year-over-year and quarter-over-quarter [1] Business Segments - Accommodation bookings, the main revenue driver, generated 8 billion RMB (approximately 1.1 billion USD), up 18% year-over-year [2] - Transportation ticketing revenue was 6.3 billion RMB (approximately 886 million USD), reflecting a 12% year-over-year increase [2] - Travel vacation business revenue reached 1.6 billion RMB (approximately 226 million USD), a slight 3% year-over-year increase but a substantial 49% increase quarter-over-quarter [2] - Business travel management revenue was 756 million RMB (approximately 106 million USD), up 15% year-over-year [2] International Business Highlights - International OTA platform total bookings increased by approximately 60% year-over-year [1] - Inbound travel bookings more than doubled, with a year-over-year growth exceeding 100% [1] - Outbound hotel and flight bookings reached 140% of the levels seen in the same period of 2019 [1] Cost and Expenses - Operating costs rose by 20% year-over-year to 3.4 billion RMB [2] - Product development expenses increased by 12% year-over-year to 4.1 billion RMB [2] - Sales and marketing expenses grew by 24% year-over-year to 4.2 billion RMB, aligning with the trend of net operating revenue growth [2] Cash Position - As of September 30, 2025, the company had cash and cash equivalents, restricted cash, short-term investments, and held-to-maturity deposits totaling 107.7 billion RMB (approximately 15.1 billion USD) [3]

Exhibit 99.1 Trip.com Group Limited Reports Unaudited Third Quarter of 2025 Financial Results SINGAPORE, November 17, 2025 — Trip.com Group Limited (Nasdaq: TCOM; HKEX: 9961) ("Trip.com Group" or the "Company"), a leading global one-stop travel service provider of accommodation reservation, transportation ticketing, packaged tours, and corporate travel management, today announced its unaudited financial results for the third quarter of 2025. Accommodation reservation revenue for the third quarter of 2025 wa ...