Investment Rating - The investment rating for the company is "Buy" [7] Core Insights - The company has experienced a significant increase in major contracts, with a year-on-year growth of 83.8% for the entire year of 2025, and a 87.1% increase in Q4 2025. This growth is expected to positively impact the company's fundamentals [2][3] - The earnings per share (EPS) estimates for 2025-2027 have been raised to 0.17, 0.25, and 0.28 yuan, reflecting increases of 75%, 42%, and 15% respectively compared to previous estimates [3] - The target price for the company's stock is set at 15 yuan, corresponding to a price-to-earnings (PE) ratio of 60 times for 2026 [3] Summary by Sections Major Contracts - The total amount of major contracts announced by the company in 2025 reached 12.514 billion yuan, representing an 83.8% increase from 2024. In Q4 2025, the total amount was 5.472 billion yuan, showing a year-on-year growth of 87.1% [3] - The breakdown of major contracts by business segment includes: - Thermal engineering contracts at 1.401 billion yuan, down 17.1% - Material transportation system contracts at 6.156 billion yuan, up 571% - Marine engineering contracts at 3.574 billion yuan, up 18% - Hydrogen energy contracts at 0.815 billion yuan, with no contracts reported in 2024 [3] Business Developments - The company has made significant progress in offshore wind power and hydrogen energy contracts, with notable projects including a 3.415 billion yuan contract for a 1 million kW offshore wind project and an 815 million yuan contract for a hydrogen production and green methanol integration project [4] - The company has achieved its best-ever performance in overseas contracts, with successful project implementations in countries such as Indonesia, Peru, Guinea, Nigeria, and Saudi Arabia [5] Financial Projections - The company's total revenue is projected to grow from 7.174 billion yuan in 2023 to 13.895 billion yuan in 2027, reflecting a compound annual growth rate (CAGR) of approximately 19.7% [5] - Net profit attributable to shareholders is expected to increase from 98 million yuan in 2023 to 330 million yuan in 2027, with a significant growth rate of 75% in 2025 [5]

Investment Rating - The report rates the light industry sector as "Buy" [1] Core Viewpoints - The report emphasizes that "AI empowerment + affordable pricing" is accelerating the popularization of consumer-grade 3D printing, with domestic equipment manufacturers leading innovation [2] - The 3D printing market is experiencing rapid growth driven by dual demand from industrial and consumer sectors, with a projected global market size of USD 21.9 billion in 2024, expected to reach USD 115 billion by 2034, reflecting a CAGR of 18% [19] - The domestic 3D printing market is projected to reach CNY 41.9 billion in 2024, with a CAGR of 19.42% from 2020 to 2024 [19] Summary by Sections 1. 3D Printing Wave and Dual Drive - 3D printing, or additive manufacturing, offers advantages such as eliminating the need for molds, reducing waste, and lowering inventory [6] - The technology is widely used in aerospace, medical, automotive, and consumer electronics sectors, with significant growth in both industrial and consumer applications [10][14] 2. Polymer Materials and Domestic Substitution Trends - The global 3D printing materials market is expected to reach USD 4.4 billion in 2024, with polymers accounting for a significant share [21] - PLA is the preferred material for consumer-grade 3D printing, with a global market size of USD 1.2 billion in 2024, expected to grow to USD 4.4 billion by 2029 [38] 3. Printing Equipment: Industrial Dominance and Consumer Growth - Industrial-grade 3D printing equipment dominates the market, accounting for 74% of the global market share in 2024, while consumer-grade equipment is rapidly increasing in volume [19] - Domestic manufacturers are leading the consumer-grade segment, with companies like TuoZhu Technology capturing a 29% market share [3.3] 4. Investment Recommendations - The report suggests focusing on upstream raw material companies and printing equipment manufacturers in the consumer-grade sector, recommending companies like JiaLian Technology [3]

Investment Rating - The investment rating for the company is "Buy" [7] Core Insights - The company has experienced a significant increase in major contracts, with a year-on-year growth of 83.8% in 2025, and a remarkable 87.1% growth in Q4 2025. This rapid growth in major contracts is expected to positively impact the company's fundamentals [2][3] - The earnings per share (EPS) estimates for 2025-2027 have been revised upwards to 0.17, 0.25, and 0.28 yuan, representing increases of 75%, 42%, and 15% respectively. The target price is set at 15 yuan, corresponding to a 60 times price-to-earnings (PE) ratio for 2026 [3] - The company has achieved its best-ever performance in overseas contracts, with successful project implementations in countries such as Indonesia, Peru, Guinea, Nigeria, and Saudi Arabia [5] Summary by Sections Major Contracts - In 2025, the total amount of major contracts announced by the company reached 12.514 billion yuan, marking an 83.8% increase from 2024. The Q4 2025 contracts alone totaled 5.472 billion yuan, reflecting an 87.1% year-on-year increase [3] - The breakdown of major contracts by business segment shows a decline in the thermal engineering segment by 17.1% to 1.401 billion yuan, while the material transportation system engineering segment surged by 571% to 6.156 billion yuan. The marine engineering segment saw a growth of 18% to 3.574 billion yuan, and hydrogen energy contracts amounted to 0.815 billion yuan, with no prior contracts in 2024 [3] Digital and Overseas Business - The company has made significant strides in offshore wind power and hydrogen energy contracts, with notable projects such as the 100 MW offshore wind project in Dandong, valued at 3.415 billion yuan, and a hydrogen production project worth 0.815 billion yuan [4] - The overseas business has achieved historical highs, with a focus on AI applications and low-altitude economy, enhancing the company's competitive edge in engineering design and project management through digital transformation [5] Financial Projections - The total revenue is projected to grow from 7.174 billion yuan in 2023 to 13.895 billion yuan in 2027, with a compound annual growth rate (CAGR) of approximately 19.7% [5] - Net profit attributable to the parent company is expected to rise from 98 million yuan in 2023 to 330 million yuan in 2027, reflecting a significant recovery and growth trajectory [5]

Investment Rating - The investment rating for the company is "Buy" [6][19] Core Views - The company's performance in 2025 is under pressure, but it is expected to turn profitable in Q4 2025, indicating a potential inflection point. The company has a sufficient order backlog and is expanding in non-lithium sectors, which may lead to improved performance in the future [2][12] Financial Summary - Total revenue for 2023 is projected at 4,805 million, with a decrease to 4,525 million in 2024, followed by a further decline to 4,372 million in 2025. However, revenue is expected to rebound to 6,012 million in 2026 and reach 7,482 million in 2027, reflecting a growth rate of 37.5% and 24.4% respectively [4][13] - The net profit attributable to the parent company is forecasted to be 322 million in 2023, but it is expected to decline to -163 million in 2024 and -857 million in 2025. A recovery is anticipated in 2026 with a net profit of 483 million and further growth to 803 million in 2027 [4][13] - Earnings per share (EPS) is expected to be 1.30 in 2023, dropping to -0.66 in 2024 and -3.46 in 2025, before recovering to 1.95 in 2026 and 3.24 in 2027 [4][13] - The return on equity (ROE) is projected to be 13.7% in 2023, turning negative at -5.1% in 2024 and -36.5% in 2025, but recovering to 17.1% in 2026 and 22.1% in 2027 [4][13] Order and Market Dynamics - The company has seen a significant increase in new orders, with approximately 44.21 billion in new orders (including tax) in the first half of 2025, representing a year-on-year increase of 117.5%. As of June 30, 2025, the order backlog stands at about 100.85 billion (including tax), up 46% year-on-year [12][13] - The decline in profitability in 2025 is attributed to overcapacity in the lithium and photovoltaic industries, leading to sustained price pressure on products. Additionally, increased costs and asset impairment losses have negatively impacted profits [12][13] Business Expansion - The company is actively expanding into multiple sectors, including: 1. In the photovoltaic sector, it is collaborating with leading manufacturers to develop perovskite tandem batteries, which are expected to enhance efficiency and be used in low-orbit satellites and space computing power generation [12] 2. In the solid-state battery sector, the company is the first in the industry to pursue dual technology routes and has secured commercial production orders for solid-state battery equipment [12] 3. In other areas, the company has received orders for laser drilling equipment in HDI and PCB sectors, which are expected to benefit from the growth in AI computing power [12]

业绩高增，自有品牌及品牌管理多点开花 若羽臣(003010) ——若羽臣 2025 年业绩预告点评 | [姓名table_Authors] | 电话 | 邮箱 | 登记编号 | | --- | --- | --- | --- | | 訾猛(分析师) | 021-38676442 | zimeng@gtht.com | S0880513120002 | | 闫清徽(分析师) | 021-38031651 | yanqinghui@gtht.com | S0880522120004 | | 杨柳(分析师) | 021-38038323 | yangliu3@gtht.com | S0880521120001 | 本报告导读： 公司公告预计 2025 年归母净利润 1.76-2 亿元，同比+67%-89%，主要受益自有品牌 及品牌管理业务加速成长，看好旗下绽家、斐萃等多品牌高增，打开成长天花板。 投资要点： | [Table_Finance] 财务摘要(百万元) | 2023A | 2024A | 2025E | 2026E | 2027E | | --- | --- | --- | --- | --- | --- ...

Investment Rating - The investment rating for the company is "Accumulate" with a target price of 18.29 CNY [5][9]. Core Insights - The company is expected to turn from profit to loss in 2025, primarily due to significant goodwill impairment related to acquisitions such as Zhongjin Yunwang. Although the IDC and cloud computing businesses are under short-term pressure, the accelerated deployment of cabinets is anticipated to improve performance in 2026 [2][9]. - The company forecasts a revenue of 71.7 to 72.2 billion CNY for 2025, representing a year-on-year decline of 0.84% to 1.52%. The net profit attributable to shareholders is projected to be a loss of 7.7 to 8.2 billion CNY, compared to a profit of 346 million CNY in the previous year [9]. Financial Summary - Total revenue is projected to decline from 7,855 million CNY in 2023 to 7,208 million CNY in 2025, with a slight recovery to 7,384 million CNY in 2026 and 7,996 million CNY in 2027 [4][10]. - The net profit attributable to shareholders is expected to drop from 388 million CNY in 2023 to a loss of 749 million CNY in 2025, before recovering to 328 million CNY in 2026 and 450 million CNY in 2027 [4][10]. - The company’s net asset return rate is forecasted to decline to -6.3% in 2025, with a recovery to 2.7% in 2026 and 3.5% in 2027 [4][10]. Business Performance - The company has faced challenges in its IDC business due to increased competition and customer retention issues, leading to a higher difficulty in customer acquisition. The company has also seen a significant increase in cabinet deployment, with over 26,000 new cabinets added in 2025, reaching a total of over 82,000 cabinets by the end of the year [9]. - The cloud computing segment is expected to see a revenue decrease of approximately 106 million CNY in 2025 due to the expiration of specific operational assets and adjustments in customer structure [9]. Market Position - The company is positioned within the telecommunications and information technology industry, with a focus on IDC and cloud computing services. The competitive landscape remains challenging, but the company is actively expanding its cabinet deployment to meet future demand driven by AI and computing power needs [9].

股票研究 /[Table_Date] 2026.01.28 收购 PUMA 29%股权，全球化布局注入 新动力 | [姓名table_Authors] | 电话 | 邮箱 | 登记编号 | | --- | --- | --- | --- | | 盛开(分析师) | 021-23154510 | shengkai@gtht.com | S0880525040044 | | 钟启辉(研究助理) | 021-23185686 | zhongqihui@gtht.com | S0880125042254 | 本报告导读： 安踏出资 15 亿欧元收购 PUMA 29%股份，成为最大股东。PUMA 业绩面临短期压 力，当前正处清货节奏。我们认为此次收购是安踏推进"单聚焦、多品牌、全球化" 战略的关键一步。 投资要点： | 财务摘要(百万人民币) | 2024 | 2025E | 2026E | 2027E | | --- | --- | --- | --- | --- | | 营业总收入 | 70826 | 78410 | 85846 | 95707 | | (+/-)% | 13.6% | 10.7% | 9.5% | ...

股票研究 /[Table_Date] 2026.01.28 收购 PUMA 29%股权，全球化布局注入 新动力 | [姓名table_Authors] | 电话 | 邮箱 | 登记编号 | | --- | --- | --- | --- | | 盛开(分析师) | 021-23154510 | shengkai@gtht.com | S0880525040044 | | 钟启辉(研究助理) | 021-23185686 | zhongqihui@gtht.com | S0880125042254 | 本报告导读： 安踏出资 15 亿欧元收购 PUMA 29%股份，成为最大股东。PUMA 业绩面临短期压 力，当前正处清货节奏。我们认为此次收购是安踏推进"单聚焦、多品牌、全球化" 战略的关键一步。 投资要点： | 财务摘要(百万人民币) | 2024 | 2025E | 2026E | 2027E | | --- | --- | --- | --- | --- | | 营业总收入 | 70826 | 78410 | 85846 | 95707 | | (+/-)% | 13.6% | 10.7% | 9.5% | ...

Investment Rating - The report maintains a rating of "Buy" for the company [1]. Core Insights - As an industry leader, the company is expected to undergo a systematic revaluation driven by the gradual release of new product performance, leading product quality, and the integration of commercial REITs to enhance capital circulation [2]. Financial Summary - Total revenue is projected to be RMB 202.524 billion in 2023, with a year-on-year growth of 12.3%. However, it is expected to decline to RMB 185.154 billion in 2024, a decrease of 8.6%, and further decline in subsequent years [4]. - Gross profit is forecasted to decrease from RMB 41.153 billion in 2023 to RMB 32.765 billion in 2024, with a recovery to RMB 27.085 billion by 2027 [4]. - Net profit is expected to drop significantly from RMB 25.610 billion in 2023 to RMB 15.636 billion in 2024, with a gradual recovery to RMB 14.499 billion by 2027 [4]. - The company’s PE ratio is projected to increase from 5.27 in 2023 to 10.30 in 2025, before stabilizing at 9.21 in 2027 [4]. - The PB ratio is expected to remain stable around 0.33 from 2025 to 2027 [4]. Market Data - The current stock price is HKD 13.64, with a market capitalization of HKD 149.288 billion and a 52-week price range of HKD 12.00 to HKD 15.26 [5]. Investment Recommendations - The report suggests maintaining a "Buy" rating, with an estimated EPS of RMB 1.18, RMB 1.19, and RMB 1.32 for 2025-2027. The target price is set at HKD 20.3 for 2026, based on a PB of 0.5X [8]. - The company is transitioning between old and new projects, with high-quality new investments expected to drive performance recovery. The focus is on prime locations in first-tier and strong second-tier cities, enhancing project quality [8]. - The company’s "Good House" initiative is expected to lead industry trends, with a comprehensive product system and technological integration providing a competitive advantage [8]. - The commercial operations are forming a second growth curve, with the successful launch of the first commercial REITs in 2025 marking a breakthrough in capital efficiency and asset valuation [8]. Company Overview - Established in 1979, the company has extensive experience in real estate development and property management, operating in over 80 cities in China and several countries [14]. - The company is a leading developer of office buildings in China and has a strong focus on urban renewal and comprehensive development [15][16]. - The company is backed by China Overseas Group, a top-tier investment and construction service provider, enhancing its operational capabilities [21].

Group 1: Cambridge Technology - The report initiates coverage on Cambridge Technology, predicting a target price of 161 CNY and a buy rating, with expected net profits of 261 million, 1.772 billion, and 3.307 billion CNY for 2025-2027, respectively [3] - The company is a global leader in optical connectivity, broadband, and wireless solutions, actively investing in high-end optical modules to capitalize on the rapid development of AI [3][4] - The optical module market is expected to grow significantly, reaching approximately 13 billion USD by 2025 and 16 billion USD by 2026, driven by increased AI investments from North American cloud vendors [4] Group 2: Tianfu Communication - Tianfu Communication has lowered its profit forecast and target price while maintaining a buy rating, with a revised net profit estimate of 2.08 billion CNY for 2025 [5][40] - The company anticipates stable demand growth despite slightly lower-than-expected performance, benefiting from the acceleration of AI industry development and global data center construction [41] Group 3: Kingsoft Cloud - Kingsoft Cloud is in a new growth phase driven by AI, with projected revenues of 9.51 billion, 11.685 billion, and 14.338 billion CNY for 2025-2027, respectively, despite expected net losses [9][33] - The company reported a significant revenue increase of 31.4% year-on-year in Q3 2025, with AI revenue growing approximately 120% [10][34] - Kingsoft Cloud is heavily investing in AI infrastructure, with 80% of its recent fundraising allocated to support AI business expansion [11][35] Group 4: Kevin Education - Kevin Education is positioned to improve profitability through its AI education initiatives, with projected revenues of 420 million, 572 million, and 760 million CNY for 2025-2027 [12][15] - The company has partnered with leading AI firms to enhance its educational technology capabilities, tapping into a significant market potential in AI education [14]