证券研究报告·公司点评报告·能源金属 雅化集团（002497） 2024 年报及 2025 一季报点评：自有矿即将 贡献利润，民爆业绩增速亮眼 买入（维持） | [Table_EPS] 盈利预测与估值 | 2023A | 2024A | 2025E | 2026E | 2027E | | --- | --- | --- | --- | --- | --- | | 营业总收入（百万元） | 11,895 | 7,716 | 9,456 | 11,909 | 15,206 | | 同比（%） | (17.72) | (35.14) | 22.55 | 25.94 | 27.69 | | 归母净利润（百万元） | 40.22 | 257.12 | 808.12 | 1,281.52 | 1,942.01 | | 同比（%） | (99.11) | 539.36 | 214.30 | 58.58 | 51.54 | | EPS-最新摊薄（元/股） | 0.03 | 0.22 | 0.70 | 1.11 | 1.68 | | P/E（现价&最新摊薄） | 324.72 | 50.79 | 16.16 | 10.19 | ...

Investment Rating - The investment rating for the company is "Buy" and is maintained [2] Core Insights - The company has shown resilience with a revenue of 12.105 billion yuan in 2024, a slight decline of 2.97% year-on-year, while the net profit attributable to shareholders increased significantly by 91.27% to 0.332 billion yuan [5] - The retail business is rapidly growing, with a notable improvement in product structure and profitability, particularly in the home decoration wall paint segment [7] - The company is expected to achieve revenues of 13.7 billion yuan and 15.5 billion yuan in 2025 and 2026, respectively, with corresponding net profits of 0.752 billion yuan and 0.949 billion yuan, indicating substantial growth [7] Financial Performance - In 2024, the company reported a gross margin of 29.6%, a decrease of 1.9 percentage points year-on-year, attributed to price declines in engineering wall paints [6] - The company’s total assets are projected to grow from 140 billion yuan in 2024 to 177 billion yuan by 2027, reflecting a steady increase in operational capacity [12] - The earnings per share (EPS) is expected to rise from 0.63 yuan in 2024 to 2.25 yuan in 2027, indicating strong profitability growth [12]

证 券 研 究 报 告 东阿阿胶（000423）2025 年一季报点评 推荐（维持） 勿因短期现金流而低估经营韧性 目标价：72.5 元 事项： 公司公告 1Q25 实现收入 17.2 亿元（+18.2% yoy）、归母净利 4.3 亿元（+20.2% yoy）、扣非净利 4.2 亿元（+26.7% yoy），并召开一季度业绩说明会，对市场较 为关注的现金流及应收账款等财务指标变化进行解读。 评论： [ReportFinancialIndex] 主要财务指标 | | 2024A | 2025E | 2026E | 2027E | | --- | --- | --- | --- | --- | | 营业总收入(百万) | 5,921 | 6,919 | 8,022 | 9,191 | | 同比增速(%) | 25.6% | 16.9% | 15.9% | 14.6% | | 归母净利润(百万) | 1,557 | 1,869 | 2,205 | 2,602 | | 同比增速(%) | 35.3% | 20.0% | 18.0% | 18.0% | | 每股盈利(元) | 2.42 | 2.90 | 3.42 | ...

Investment Rating - The investment rating for the company is "Buy" (maintained) [1] Core Views - The company achieved a revenue of 5.118 billion yuan in 2024, representing a year-on-year increase of 19.16%, and a net profit attributable to shareholders of 1.628 billion yuan, up 11.41% year-on-year. The growth was primarily driven by the robust performance of mobile gaming, which generated 4.055 billion yuan in revenue (up 13.39% year-on-year), and a significant increase in information services revenue, which reached 941 million yuan (up 41.62% year-on-year) [3][4] - In Q1 2025, the company reported a revenue of 1.353 billion yuan, reflecting a year-on-year increase of 3.46% and a quarter-on-quarter increase of 13.62%. The net profit attributable to shareholders was 518 million yuan, up 21.57% year-on-year and 48.71% quarter-on-quarter, driven by effective cost control measures [3][4] - The company has a strong pipeline of new games, including titles like "Dragon Valley World" and "Douluo Continent: The Legend of Exorcism," which have performed well since their launch. The expansion of the product line is expected to continue driving growth [4][5] Financial Summary - The company forecasts revenues of 6.342 billion yuan, 7.086 billion yuan, and 7.876 billion yuan for 2025, 2026, and 2027, respectively, with year-on-year growth rates of 23.9%, 11.7%, and 11.1% [7] - The net profit attributable to shareholders is projected to be 2.167 billion yuan, 2.401 billion yuan, and 2.649 billion yuan for 2025, 2026, and 2027, respectively, with year-on-year growth rates of 33.1%, 10.8%, and 10.3% [7] - The company's earnings per share (EPS) are expected to be 1.01 yuan, 1.12 yuan, and 1.24 yuan for 2025, 2026, and 2027, respectively, with corresponding price-to-earnings (P/E) ratios of 16.5, 14.9, and 13.5 [7]

公用事业/电力 中国核电（601985.SH） 2024 年业绩不及预期，核电核准进入常态化阶段 2025 年 04 月 30 日 投资评级：买入（维持） | 日期 | 2025/4/29 | | --- | --- | | 当前股价(元) | 9.33 | | 一年最高最低(元) | 12.29/8.66 | | 总市值(亿元) | 1,918.99 | | 流通市值(亿元) | 1,761.81 | | 总股本(亿股) | 205.68 | | 流通股本(亿股) | 188.83 | | 近 3 个月换手率(%) | 28.98 | 股价走势图 数据来源：聚源 -24% -12% 0% 12% 24% 36% 48% 2024-04 2024-08 2024-12 中国核电 沪深300 相关研究报告 《核电加速核准，风光多线布局，开 启新一轮成长—公司首次覆盖报告》 -2024.11.26 周磊（分析师） zhoulei1@kysec.cn 证书编号：S0790524090002 公司发布 2024 年报&2025 一季报，2024 年计提大量所得税导致业绩不及预期 2024 年公司实现营业收入 772. ...

证券研究报告·公司点评报告·商用车 江淮汽车（600418） 2025 年一季报点评：业绩符合预期，尊界 S800 上市在即 买入（维持） | [Table_EPS] 盈利预测与估值 | 2023A | 2024A | 2025E | 2026E | 2027E | | --- | --- | --- | --- | --- | --- | | 营业总收入（百万元） | 45,016 | 42,202 | 58,633 | 70,493 | 81,243 | | 同比（%） | 23.07 | (6.25) | 38.93 | 20.23 | 15.25 | | 归母净利润（百万元） | 151.51 | (1,784.16) | 840.29 | 1,592.18 | 3,388.78 | | 同比（%） | 109.57 | - | - | 89.48 | 112.84 | | EPS-最新摊薄（元/股） | 0.07 | (0.82) | 0.38 | 0.73 | 1.55 | | P/E（现价&最新摊薄） | 515.63 | - | 92.97 | 49.07 | 23.05 | [Table_T ...

计算机/IT 服务Ⅱ 卓易信息（688258.SH） 扣非利润高增长，AI+IDE 前景光明 2025 年 04 月 30 日 投资评级：买入（维持） | 日期 | 2025/4/29 | | --- | --- | | 当前股价(元) | 46.20 | | 一年最高最低(元) | 51.48/19.81 | | 总市值(亿元) | 55.97 | | 流通市值(亿元) | 55.97 | | 总股本(亿股) | 1.21 | | 流通股本(亿股) | 1.21 | | 近 3 个月换手率(%) | 309.64 | 股价走势图 -30% 0% 30% 60% 90% 120% 2024-04 2024-08 2024-12 卓易信息 沪深300 数据来源：聚源 相关研究报告 《业绩符合预期，AI+IDE 值得期待 —公司信息更新报告》-2025.4.18 《强强联合 Dcloud，打造 AI 编程时代 基础软件 —公司信息更新报告》 -2025.3.24 《拟收购艾普阳剩余 48%股权，深化 IDE 产业布局—公司信息更新报告》 -2024.9.17 陈宝健（分析师） 李海强（分析师） chenbaoji ...

Investment Rating - The report maintains a "BUY" rating for Mindray, indicating a potential return of over 15% over the next 12 months [16]. Core Insights - Mindray's revenue for 2024 is reported at RMB 36.7 billion, reflecting a year-on-year growth of 5.1%, while the attributable net profit is RMB 11.7 billion, up 0.7% year-on-year [1][2]. - The gross profit margin (GPM) has decreased by 1.1 percentage points year-on-year to 63.1%, attributed to pricing pressures on IVD reagents and mid- to low-end medical equipment, as well as weaker IVD testing demand [1]. - Domestic revenue fell by 5.1% year-on-year to RMB 20.3 billion in 2024, with significant declines in the PMLS and MIS segments due to weak hospital procurement [8]. - Overseas revenue grew by 21.3% year-on-year to RMB 16.4 billion, accounting for 44.7% of total revenue, with Asia-Pacific being a key growth driver [8]. - The target price has been adjusted to RMB 249.19 from a previous target of RMB 328.81, reflecting a downside potential of 15.4% from the current price of RMB 215.85 [3]. Financial Summary - For FY24, revenue is projected to grow to RMB 40.2 billion in FY25, with a year-on-year growth rate of 9.4% [2][13]. - The adjusted net profit for FY25 is estimated at RMB 12.3 billion, representing a growth of 6.5% year-on-year [2][13]. - The report indicates a decline in gross profit and operating profit forecasts for FY25E, with revenue expectations revised down by approximately 7.85% [9]. Share Performance - The market capitalization of Mindray is reported at RMB 261.7 billion, with a 52-week high of RMB 324.50 and a low of RMB 211.59 [3]. - The stock has experienced a decline of 20.4% over the past six months [5]. Shareholding Structure - The major shareholders include Smartco Development Limited with 27.0% and Magnifice (HK) Limited with 24.5% [4].

证券研究报告 公司研究 [Table_ReportType] 公司点评报告 军冠盛股份(605088.SH) 投资评级 买入 上次评级 买入 [Table_Author] 邓健全 汽车行业首席分析师 执业编号: S1500525010002 联 系电话: 13613012393 邮箱: dengjianquan@cindasc.com 赵悦媛 汽车行业联席首席分析师 执业编号：S1500525030001 联系电话：13120151000 邮箱：zhaoyueyuan@cindasc.com 丁泓婧 汽车行业分析师 执业编号：S1500524100004 联系电话：13615852266 邮 箱：dinghongjing@cindas.com 信达证券股份有限公司 CINDA SECURITIES CO.,LTD 北京市西城区宣武门西大街甲127号金隅大厦B 座 邮编：100031 [Table_Title] 冠盛股份(605088.SH)：25Q1 净利润同环比增 长超预期，固态电池业务稳步推进 [Table_ReportDate] 2025 年 4 月 30 日 [Table_S 事件：公司发布 umma ...

Investment Rating - The investment rating for the company is "Buy" (maintained) [1] Core Views - The report highlights a significant increase in net profit attributable to shareholders, with a year-on-year growth of 39.5% in Q1 2025, reaching 288 billion yuan [7][14] - The new business structure has notably improved, with the proportion of floating income business premiums rising to 51.7% in Q1 2025, a substantial increase compared to previous periods [7] - The company is expected to benefit from its competitive advantages as a leading player in the life insurance industry, with forecasts for net profit attributable to shareholders of 107.5 billion yuan, 112.0 billion yuan, and 120.5 billion yuan for 2025, 2026, and 2027 respectively [7][18] Financial Performance Summary - Total revenue for 2023 is projected at 344.27 billion yuan, with a year-on-year increase of 53.53% in 2024 [1] - Net profit attributable to shareholders is expected to reach 106.93 billion yuan in 2024, reflecting a year-on-year growth of 131.56% [1] - The company's total investment assets grew by 3.1% to 6.82 billion yuan, while total investment income decreased by 16.8% to 53.8 billion yuan [7] - The weighted return on equity (ROE) improved to 5.5%, an increase of 1.2 percentage points year-on-year [7] Business Structure and Strategy - The company is actively diversifying its product offerings, focusing on floating income products, which are expected to enhance profitability [7] - The sales force remains stable, with a slight decrease in individual agents, but improvements in retention and recruitment rates are noted [7] - The "Seed Plan" initiative is being implemented to further enhance the quality and performance of the sales team [7] Valuation Metrics - The current market capitalization is approximately 1,024.03 billion yuan, with a price-to-earnings (P/E) ratio of 22.17 for 2023 [5][17] - The price-to-embedded value (PEV) is projected to be 0.68x for 2025, indicating that the stock is still undervalued [7][18]