Investment Rating - The report maintains a "Buy" rating for Xiaomi Group-W (01810.HK) [1] Core Insights - The report highlights strong performance across various business segments, particularly in IoT and automotive sectors, which are expected to continue enhancing earnings [1][9] - The company achieved record high revenue and net profit in Q1 2025, with revenue reaching 111.29 billion yuan, a year-on-year increase of 47.4%, and adjusted net profit of 10.68 billion yuan, up 64.5% year-on-year [9] - The automotive segment shows promising growth with revenue of 18.58 billion yuan in Q1 2025, a quarter-on-quarter increase of 11.5%, and a narrowing loss of 500 million yuan [9] - Xiaomi's smartphone market share has returned to first place in China, with a year-on-year increase of 4.7% to 18.8% [9] - The IoT segment reported revenue of 32.34 billion yuan, a year-on-year increase of 58.7%, driven by strong sales in home appliances and tablets [9] Financial Projections - The report provides financial forecasts indicating total revenue growth from 365.91 billion yuan in 2024 to 726.72 billion yuan in 2027, with a compound annual growth rate (CAGR) of 15.64% [1][10] - Net profit is projected to increase from 23.66 billion yuan in 2024 to 65.94 billion yuan in 2027, reflecting a significant growth trajectory [1][10] - The report anticipates a steady improvement in earnings per share (EPS), rising from 0.91 yuan in 2024 to 2.54 yuan in 2027 [1][10]

Investment Rating - The report maintains a "Buy" rating for Xiaomi Group-W (01810.HK) [1] Core Views - The report highlights strong performance across various business segments, particularly in IoT and automotive sectors, which are expected to continue enhancing earnings [9] - The company achieved record high revenue and net profit in Q1 2025, with revenue reaching 111.29 billion yuan, a year-on-year increase of 47.4%, and adjusted net profit of 10.68 billion yuan, up 64.5% year-on-year [9] - The automotive segment shows promising growth with revenue of 18.58 billion yuan, a quarter-on-quarter increase of 11.5%, and a narrowing loss of 500 million yuan [9] - Xiaomi's smartphone market share has returned to first place in China, with a year-on-year increase of 4.7% to 18.8% [9] - The IoT segment reported revenue of 32.34 billion yuan, a year-on-year increase of 58.7%, driven by strong sales in home appliances and tablets [9] Financial Projections - The report provides financial forecasts for Xiaomi Group, projecting total revenue to grow from 365.91 billion yuan in 2024 to 726.72 billion yuan in 2027, with a compound annual growth rate (CAGR) of 15.64% [1][10] - Net profit is expected to increase significantly from 23.66 billion yuan in 2024 to 65.94 billion yuan in 2027, reflecting a robust growth trajectory [1][10] - The report anticipates a steady improvement in earnings per share (EPS), projected to rise from 0.91 yuan in 2024 to 2.54 yuan in 2027 [1][10]

Investment Rating - The report maintains a "BUY" rating for SANY International, indicating a potential return of over 15% over the next 12 months [19]. Core Insights - SANY International's net profit for 1Q25 increased by 23% year-on-year to RMB635 million, marking the first quarterly profit growth since 3Q23. This growth was attributed to strong performance in large port machinery, oil & gas equipment, overseas mining trucks, and other emerging businesses [1][8]. - The report expresses optimism regarding SANY International's sustainable overseas growth and gradual stabilization in the domestic coal mining equipment sector. The earnings forecast remains unchanged, with a target price set at HK$8.20, reflecting an attractive valuation of 8x 2025E P/E amid earnings recovery [1][3]. Financial Summary - Revenue is projected to grow from RMB20,278 million in FY23A to RMB25,110 million in FY25E, representing a year-on-year growth of 14.6% [2]. - Adjusted net profit is expected to increase from RMB1,929 million in FY23A to RMB2,159 million in FY25E, with a year-on-year growth of 16.7% [2]. - The earnings per share (EPS) is forecasted to rise from RMB0.61 in FY23A to RMB0.67 in FY25E [2]. - The price-to-earnings (P/E) ratio is projected to be 8.0x in FY25E, indicating a favorable valuation compared to historical averages [2]. Share Performance - The current market capitalization of SANY International is approximately HK$18,801.3 million, with a current share price of HK$5.85, suggesting a potential upside of 40.2% to the target price [3]. - Over the past three months, the stock has experienced a 26.9% increase in absolute terms [5]. Shareholding Structure - Sany Heavy Equipment holds a significant 66.4% stake in SANY International, indicating strong insider confidence in the company's future [4].

Investment Rating - The report maintains a "Buy" rating for Kingsoft Corporation (03888.HK) [1] Core Views - The report highlights the importance of the upcoming launch of the game "Limitless Machine" and the company's focus on AI, collaboration, and internationalization in its office software segment [1][8] - Kingsoft's revenue for Q1 2025 was 2.338 billion yuan, showing a year-on-year increase of 9.41% but a quarter-on-quarter decrease of 16.28% [8] - The gaming segment's revenue was 1.037 billion yuan, contributing 44.33% to total revenue, with expectations for continued performance from existing titles and the upcoming launch of "Limitless Machine" [8] - The office software segment generated 1.301 billion yuan, accounting for 55.67% of total revenue, driven by growth in WPS personal and WPS 365 services [8] Financial Projections - Total revenue projections for Kingsoft are as follows: 10.318 billion yuan in 2024, 11.669 billion yuan in 2025, 13.149 billion yuan in 2026, and 14.721 billion yuan in 2027, with year-on-year growth rates of 20.91%, 13.09%, 12.68%, and 11.96% respectively [1] - Net profit projections are 1.552 billion yuan in 2024, 1.867 billion yuan in 2025, 2.304 billion yuan in 2026, and 2.735 billion yuan in 2027, with year-on-year growth rates of 220.94%, 20.32%, 23.41%, and 18.70% respectively [1] - The report forecasts EPS of 1.33 yuan for 2025, 1.65 yuan for 2026, and 1.95 yuan for 2027, corresponding to P/E ratios of 24, 20, and 17 times respectively [1][8]

分组1 - Investment Rating: Buy for Xiaomi, PDD, Kuaishou, Link REIT, Hesai, and Telstra [1][3][5][9] - Xiaomi's 1Q25 results exceeded expectations with revenue growth of +47% year-over-year to Rmb111 billion and adjusted net profit growth of +65% year-over-year to Rmb10.7 billion [1] - PDD's 1Q25 profit declined significantly due to increased user and merchant investments, leading to a negative share price reaction despite a +15% growth in online marketing revenue [3] - Kuaishou maintained its FY25 guidance and showed sequential improvement in advertising and eCommerce, indicating strong growth momentum [5] - Hesai's 1Q25 results showed a net profit beat driven by higher gross margins and lower operating expenses, with a revised target price increase to US$23.30 [5][9] 分组2 - Key segments for Xiaomi include AIoT and EV, which continue to outperform expectations [1] - PDD's domestic GMV profit margin is expected to stabilize at 2.0% to 2.2% for FY25E to FY27E, down from previous estimates [3] - Kuaishou's strong position in AI applications and better-than-industry ad growth are potential drivers for stock re-rating [5] - Telstra's strategy focuses on consistent earnings growth and maximizing shareholder returns, with a financial capacity exceeding A$20 billion through FY30 [9]

Investment Rating - The investment rating for the company is "Buy" (maintained) [1] Core Views - The report emphasizes the importance of the upcoming launch of the game "解限机" and the company's focus on AI, collaboration, and internationalization in its office software segment [1][8] - The company is expected to maintain steady growth in its dual business segments, with a positive outlook on new game categories and the continued development of AI capabilities in office software [8] Financial Performance Summary - For 2023, total revenue is projected at 8,547 million, with a year-on-year growth of 11.74% - The net profit attributable to the parent company is expected to be 483.46 million, reflecting a significant year-on-year increase of 107.99% - Earnings per share (EPS) for 2023 is estimated at 0.35 yuan, with a price-to-earnings (P/E) ratio of 93.52 [1] Revenue and Profit Forecast - The company forecasts total revenue of 10,318 million for 2024, with a year-on-year growth of 20.91% - The net profit attributable to the parent company is projected to reach 1,551.61 million in 2024, representing a year-on-year increase of 220.94% - EPS is expected to rise to 1.11 yuan in 2024, with a P/E ratio of 29.14 [1][9] Business Segments Overview - The gaming segment reported revenue of 10.37 billion in Q1 2025, with a year-on-year growth of 13.71% - The office software segment generated revenue of 13.01 billion in Q1 2025, with a year-on-year increase of 6.21% [8] - The report highlights the company's strategy to enhance AI user engagement and expand its international presence through localized operations [8] Research and Development Investment - The company has increased its R&D expenses to support AI and new game category development, with R&D costs rising by 16.14% year-on-year [8][9] - The report indicates a commitment to continuous investment in R&D to drive innovation and growth in both gaming and office software sectors [8]

Investment Rating - The investment rating for Meituan-W (03690.HK) is "Buy" (maintained) [1] Core Insights - The report indicates that Meituan's Q1 2025 performance exceeded expectations, with total revenue reaching 86.557 billion yuan, a year-on-year increase of 18%. Adjusted net profit was 10.949 billion yuan, outperforming Bloomberg consensus estimates [8] - Core local business profits were better than expected, and the trend of reduced losses in new businesses continued. The core local business revenue for Q1 was 64.3 billion yuan (yoy +17.8%), with an operating profit of 13.5 billion yuan (yoy +39.1%), and the operating profit margin increased by 3 percentage points to 21.0% [8] - The report highlights that while competition may impact Q2 profits, the long-term outlook remains positive due to the company's advantages in fulfillment, supply, and operational efficiency [8] Financial Forecasts - Total revenue projections for Meituan are as follows: - 2023: 276.85 billion yuan - 2024: 337.59 billion yuan (yoy +21.94%) - 2025: 389.69 billion yuan (yoy +15.43%) - 2026: 442.51 billion yuan (yoy +13.55%) - 2027: 494.21 billion yuan (yoy +11.68%) [1] - Adjusted net profit forecasts are: - 2023: 13.86 billion yuan - 2024: 35.81 billion yuan (yoy +158.43%) - 2025: 35.91 billion yuan (yoy +0.28%) - 2026: 46.21 billion yuan (yoy +28.70%) - 2027: 60.46 billion yuan (yoy +30.82%) [1] - The report adjusts the 2025-2027 adjusted profit estimates down to 43.4 billion, 54.1 billion, and 68.4 billion yuan respectively, with corresponding adjusted P/E ratios of 18, 15, and 12 times [8] Business Segments - The core local business is expected to maintain healthy growth, particularly in the food delivery segment, with user engagement and purchase frequency improving. The company plans to invest 100 billion yuan over the next three years to promote high-quality industry development [8] - Instant retail business showed strong growth, with transaction users exceeding 500 million and daily active users peaking at nearly 6.5 million. Non-food category orders grew over 60% year-on-year [8] - The travel and hotel segment is also expected to grow rapidly, especially in lower-tier cities, supported by enhanced membership benefits [8] - The new business segment, particularly the overseas expansion through Keeta, is showing significant progress, with plans to invest 1 billion USD in the Brazilian market over the next five years [8]

Investment Rating - The report maintains a "Buy" rating for the company with a target price of 10.12 HKD [8][9]. Core Views - The company reported a significant quarter-on-quarter improvement in 1Q25, with revenue of 7.015 billion RMB (-21.9% year-on-year, +11% quarter-on-quarter) and a net profit of 1.48 billion RMB (-8.4% year-on-year, +169% quarter-on-quarter) [1]. - Key drivers for the positive performance include the stabilization of core business and the recognition of upfront payments from Lp(a) and MAT2A small molecule BD transactions [2]. - The company is expected to see a gradual improvement in revenue and profit throughout the year, driven by the inventory cycle and new product launches [2]. - The EGFR ADC clinical trials are progressing rapidly, with promising data expected to enhance the company's international potential [3]. - The company is focusing on innovative pipelines, including HER2-targeted therapies and GLP-1 analogs, with expected market entries in the coming years [4]. Financial Projections - The company forecasts EPS of 0.49, 0.50, and 0.57 RMB for 2025, 2026, and 2027 respectively, with a target price based on a 19x PE ratio for 2025 [5]. - Revenue projections for 2025 are estimated at 31.101 billion RMB, with a conservative estimate of approximately 4 billion RMB in net profit for the year [2][19]. - The report anticipates a steady increase in revenue and profit margins, with a projected net profit margin of 18.31% for 2025 [19].

Investment Rating - Maintain BUY rating for Li Auto Inc. with a target price of US$33.00 (or HK$131) based on a revised FY26E P/E of 17x [1][6] Core Views - Li Auto's 1Q25 net profit aligned with forecasts, and cost reduction efforts exceeded expectations, providing a foundation for FY25E earnings resilience despite a lowered full-year sales volume forecast [1][6] - The facelifted Mega model has been well-received, indicating potential for upcoming BEVs, with new orders significantly exceeding expectations [1][6] Financial Summary - Revenue projections for FY25E are RMB 161,161 million, reflecting a 7% decrease from previous estimates, while net profit is projected at RMB 10,361 million, a 13% reduction [8][9] - FY25E sales volume forecast has been cut by 8% to 0.58 million units, with expectations for FY26E sales volume to rise 24% YoY to 0.72 million units [6][8] - Gross margin is expected to slightly decline to 20.3% in FY25E, with operating profit projected at RMB 8,280 million [8][10] Earnings Summary - FY23A revenue was RMB 123,851 million, with a YoY growth of 173.5%, while FY24A revenue is projected at RMB 144,460 million, showing a 16.6% growth [2][10] - Net profit for FY24A is expected to be RMB 8,032 million, down 31.4% from FY23A, but projected to recover with a 29% increase in FY25E [2][10] Cost Management - Li Auto has reduced its FY25 R&D expense guidance to RMB 11-12 billion and cut SG&A expenses forecast by 8% to RMB 12.5 billion, indicating strong cost control measures [6][8] Market Performance - Li Auto's stock has shown a 1-month increase of 16.8% and a 6-month increase of 20.3%, indicating positive market sentiment [5]

Investment Rating - The report maintains a "Buy" rating for the company [8] Core Views - The company reported Q1 revenue of 25.9 billion RMB, with a year-on-year increase of 1% and a quarter-on-quarter decrease of 41%. The net profit attributable to shareholders was 650 million RMB, reflecting a year-on-year increase of 9% but a quarter-on-quarter decrease of 82%, aligning with expectations [1] - The company is expected to continue improving quality and efficiency, with a projected Q2 delivery of 123,000 to 128,000 vehicles and revenue of 32.5 to 33.8 billion RMB [2] - The launch of new electric models, particularly the i8, is anticipated to enhance sales performance, with expectations of over 5,000 units in steady monthly sales [3] - The introduction of the Thor-U chip in new models is expected to enhance computing power and reduce costs in autonomous driving hardware [4] - The company forecasts GAAP net profits of 10.3 billion, 15.8 billion, and 17.8 billion RMB for 2025-2027, with a target price adjustment to 140.34 HKD based on a 21x PE for 2025 [5][13] Financial Summary - The company expects revenues of 123.9 billion RMB in 2023, growing to 250.2 billion RMB by 2027, with a compound annual growth rate of 5.97% [7] - The projected net profit attributable to shareholders is expected to recover from 8.0 billion RMB in 2024 to 17.8 billion RMB in 2027, indicating a significant growth trajectory [7] - The report highlights a gross margin of 20.5% for Q1 2025, with an automotive gross margin of 19.8%, reflecting improved cost control [2]