Investment Rating - The report maintains a "Buy" rating for the company, indicating a positive outlook based on its performance and growth potential [9]. Core Insights - The company has demonstrated significant growth in IP-derived revenue, which has more than doubled, alongside diversified exploration in its performance business [2][9]. - For FY26H1, the company reported a revenue of 4.05 billion RMB, a year-on-year increase of 33%, and a net profit attributable to shareholders of 520 million RMB, reflecting a 54% growth [6][9]. - The adjusted EBITDA for FY26H1 was 550 million RMB, showing a 14% increase after excluding a one-time financial asset impairment reversal from FY25H1 [6][9]. Financial Data and Profit Forecast - The company’s revenue projections for FY2024 to FY2028 are as follows: - FY2024: 5.036 billion RMB (YoY +43%) - FY2025: 6.702 billion RMB (YoY +33%) - FY2026E: 8.510 billion RMB (YoY +27%) - FY2027E: 9.982 billion RMB (YoY +17%) - FY2028E: 11.336 billion RMB (YoY +14%) [8][10]. - Net profit attributable to ordinary shareholders is forecasted to grow significantly, with FY2026E projected at 1.043 billion RMB, a 187% increase from FY2025 [8][10]. - The report highlights an improvement in management efficiency, with a decrease in management expense ratio to 16.5% in FY26H1, down 3.1 percentage points year-on-year [9]. Business Segments Performance - The IP-derived business segment saw a revenue of 1.16 billion RMB in FY26H1, up 105% year-on-year, with a gross profit of 230 million RMB, reflecting a 44% increase [9]. - The performance segment generated 1.34 billion RMB in revenue, a 14.5% increase year-on-year, with a segment profit of 750 million RMB, up 4.7% [9]. - The film segment reported a revenue of 1.06 billion RMB in FY26H1, a decrease of 15% year-on-year, while the series production segment turned profitable with a revenue of 480 million RMB [9].

Investment Rating - The report maintains a "Buy" rating for Kuaishou Technology [3][6]. Core Insights - Kuaishou's revenue for Q3 2025 reached 35.6 billion yuan, a year-on-year increase of 14.2%. The revenue from online marketing services, live streaming, and other services was 20.1 billion, 9.6 billion, and 5.9 billion yuan, respectively, with growth rates of 14.0%, 2.5%, and 41.3% [1]. - The company's operating profit for the quarter was 5.3 billion yuan, with an operating profit margin of approximately 14.9%. The non-GAAP net profit attributable to shareholders was 5.0 billion yuan, up 26.3% year-on-year, with a non-GAAP net profit margin of about 14.0% [1]. - E-commerce GMV grew robustly, increasing by 15.2% year-on-year to 385 billion yuan, with a healthy development in the average buyer structure and active user repurchase frequency [1][2]. - The AI models, such as OneRec and G4RL, have become new drivers for advertising revenue growth, contributing approximately 4%-5% to domestic online advertising revenue [2]. Financial Summary - The projected revenues for Kuaishou from 2025 to 2027 are 141.5 billion, 155.0 billion, and 167.0 billion yuan, representing year-on-year growth rates of 11%, 10%, and 8% respectively. Adjusted net profits are expected to be 20.5 billion, 24.8 billion, and 27.8 billion yuan, with growth rates of 16%, 21%, and 12% [3][5]. - The adjusted EPS for the same period is projected to be 4.8, 5.8, and 6.5 yuan, with a net asset return rate of 25.6%, 24.2%, and 21.8% respectively [5][12]. - The target price for Kuaishou is set at 94 HKD based on a 15x P/E ratio for 2026 estimates [3].

Investment Rating - The report maintains a "Strong Buy" rating for the company [3][6] Core Insights - The company reported Q3 revenue of 5.8 billion (+28.2% YoY) and adjusted net profit of 770 million (+11.7% YoY), with a net profit margin of 13.2% (-2.0 percentage points) [1][6] - Domestic revenue for the company's brand reached 2.91 billion (+19.3% YoY), while overseas revenue was 2.31 billion (+27.7% YoY). TOPTOY revenue surged to 570 million (+111.4% YoY) [1][6] - The company has a robust "1+3" moat strategy, combining a Chinese supply chain, global IP, global design, and global channels, which supports its domestic expansion and high growth in overseas markets [1][6] Financial Performance - The company expects significant revenue growth, with projected revenues of 13.84 billion, 16.99 billion, 21.21 billion, 25.13 billion, and 29.27 billion for 2023 to 2027, respectively, reflecting growth rates of 39%, 23%, 25%, 18%, and 17% [2][7] - Adjusted net profit is projected to grow from 2.39 billion in 2023 to 4.34 billion in 2027, with corresponding growth rates of 101%, 13%, 10%, 23%, and 18% [2][7] - The company’s earnings per share (EPS) is expected to increase from 1.90 in 2023 to 3.45 in 2027 [2][7] Domestic Market Performance - In Q3, the domestic brand revenue was 2.91 billion, with same-store sales showing high single-digit growth. The company anticipates low double-digit growth in same-store sales for Q4 [1][6] - The company added 102 new stores in Q3, bringing the total to 4,407 stores [1][6] International Market Performance - The overseas brand revenue reached 2.31 billion, with same-store sales showing low single-digit growth. The U.S. market saw revenue growth exceeding 65% [1][6] - The company opened 117 new stores overseas in Q3, with a total of 3,424 stores by the end of the quarter [1][6] TOPTOY Performance - TOPTOY brand revenue reached 570 million in Q3, with a same-store sales growth in the mid-single digits and a net increase of 14 stores, totaling 307 stores [1][6]

Investment Rating - The investment rating for H&H International Holdings is "Buy" and is maintained [6]. Core Views - In the first three quarters of 2025, the company reported total revenue of 10.81 billion RMB, reflecting a year-on-year increase of 12.3%. All business segments recorded positive growth, with the adult nutrition and care products segment increasing by 6.0%, the infant nutrition and care products segment by 24.0%, and the pet nutrition and care products segment by 8.2% [2][4][6]. Summary by Relevant Sections Revenue Performance - Total revenue for the first three quarters of 2025 was 10.81 billion RMB, up 12.3% year-on-year. The adult nutrition and care products segment saw a 6.0% increase, while the infant nutrition and care products segment grew by 24.0%. Specifically, infant formula revenue surged by 33.3%, and the decline in infant probiotics and nutritional supplements narrowed to 2.3%. The pet nutrition and care products segment also experienced an 8.2% increase [2][4][6]. Business Segment Analysis - The adult nutrition and care (ANC) segment's revenue increased by 6.0%, with domestic revenue rising by 15.7%. Cross-border e-commerce revenue grew by 23.1%, and Douyin revenue surged by 77.7%. However, Australian revenue declined by 19.4%, primarily due to the company's proactive adjustment of purchasing channels. In contrast, Australian local revenue increased by 8.9%, maintaining market leadership for the Swisse brand. Other regions saw a 19% revenue increase, driven by high growth in nine emerging Asian markets. The infant nutrition and care (BNC) segment's revenue rose by 24.0%, with infant formula revenue increasing by 33.3% (domestic revenue up 35.2%). The market share of the company's premium infant formula brand reached 16.4% in 2025 Q3, with a quarterly increase to 17.3%. The probiotics segment's revenue decline was mitigated by new product promotions and online channel stabilization. The pet nutrition and care (PNC) segment's revenue grew by 8.2%, with North American Zesty Paws revenue up 12.4%, while Solid Gold revenue fell by 18.3% due to channel and product structure adjustments. In China, pet nutrition revenue increased by 8.0%, with high-margin products rising to 33.7% [6]. Financial Position - The company has a strong cash position, with a cash balance of 1.74 billion RMB at the end of Q3 2025, following the early repayment of 150 million RMB equivalent in USD debt. Overall, the performance across multiple business segments is positive, indicating a favorable outlook for H&H as a supplier of nutritional products for all family members. The projected net profits for 2025, 2026, and 2027 are 518 million RMB, 672 million RMB, and 781 million RMB, respectively, corresponding to price-to-earnings ratios of 16, 12, and 11 times [6].

Investment Rating - The report maintains a "Buy" rating for the company [5][11]. Core Insights - The company has demonstrated significant growth in IP revenue, with a more than doubling of income from IP-related businesses, particularly in ToB licensing and a rapidly developing ToC segment [11]. - The company's total revenue for FY26H1 reached 4.05 billion RMB, representing a year-on-year increase of 33%, while net profit attributable to shareholders was 520 million RMB, up 54% [8][11]. - The report highlights a strategic shift in the film investment approach, focusing on lower-risk, high-quality content, while the live performance segment is expanding both domestically and internationally [11]. Financial Data and Profit Forecast - The company’s revenue projections for FY2024 to FY2028 are as follows: - FY2024: 5.036 billion RMB (YoY +43%) - FY2025: 6.702 billion RMB (YoY +33%) - FY2026E: 8.510 billion RMB (YoY +27%) - FY2027E: 9.982 billion RMB (YoY +17%) - FY2028E: 11.336 billion RMB (YoY +14%) [10][12]. - Net profit attributable to ordinary shareholders is forecasted to grow significantly, with estimates of 1.043 billion RMB for FY2026E, reflecting a 187% increase from FY2025 [10][12]. - The report anticipates a steady increase in earnings per share, projected to reach 3.52 RMB in FY2026E [10][12]. Business Segment Performance - The IP derivative business saw a revenue increase of 105% in FY26H1, with a focus on high-quality IPs and expanding retail brand operations [11]. - The live performance segment generated 1.34 billion RMB in revenue for FY26H1, marking a 14.5% increase, despite some pressure on profit margins due to international expansion efforts [11]. - The film segment reported a revenue decline of 15% in FY26H1, prompting a strategic pivot towards lower-budget, high-quality films [11].

首次覆盖: 同建共享，行稳致远 中通快递-W(2057) 中通快递首次覆盖报告 [Table_Industry] 运输 海 外 公 司 ( 中 国 香 港 ) 证 券 研 究 报 告 请务必阅读正文之后的免责条款部分 本报告导读： 中通快递的"同建共享"理念为加盟商网络的稳定打下了坚实的基础。稳健的盈利能 力及高效的成本管控水平，将助力公司巩固行业龙头地位。 投资要点： | 财务摘要百万人民币 | 2023A | 2024A | 2025E | 2026E | 2027E | | --- | --- | --- | --- | --- | --- | | 营业总收入 | 38419 | 44281 | 47107 | 51685 | 57706 | | +/-% | 9% | 15% | 6% | 10% | 12% | | 毛利润 | 11663 | 13717 | 13571 | 14952 | 16692 | | 归母净利润 | 8749 | 8817 | 9565 | 10633 | 11929 | | +/-% | 28% | 1% | 8% | 11% | 12% | | PE | 14.96 | ...

Investment Rating - The report maintains a "Buy-A" rating for MINISO (09896.HK) [2] Core Insights - In Q3 2025, MINISO's revenue growth exceeded expectations, with a year-on-year increase of 28.2%, reaching 5.797 billion yuan. The adjusted net profit for the same quarter was 767 million yuan, up 11.7% year-on-year [4][5] - For the first three quarters of 2025, MINISO achieved a revenue of 15.190 billion yuan, a year-on-year increase of 23.7%, and an adjusted net profit of 2.045 billion yuan, growing 6.1% year-on-year [5][6] - The company has seen a significant improvement in same-store sales in China, with a high single-digit growth in Q3 2025 and a further acceleration to low double-digit growth in October 2025 [6][10] Financial Performance Summary - In Q3 2025, MINISO's adjusted net profit margin was 13.2%, down 2.0 percentage points year-on-year, while the overall adjusted net profit margin for the first three quarters was 13.5%, down 2.2 percentage points year-on-year [5][9] - The gross margin for the first three quarters of 2025 was 44.4%, a slight increase of 0.3 percentage points year-on-year, while Q3 2025 saw a gross margin of 44.7%, down 0.2 percentage points year-on-year [7][9] - The company reported a healthy operating cash flow of 1.230 billion yuan in Q3 2025, with a ratio of operating cash flow to adjusted net profit of 1.7, indicating strong profitability [9] Business Segment Performance - Domestic operations in China generated 8.024 billion yuan in revenue for the first three quarters of 2025, a 14.1% year-on-year increase, with a net addition of 102 stores in Q3 [6][10] - Internationally, MINISO's overseas revenue reached 5.846 billion yuan, growing 28.7% year-on-year, with same-store sales turning positive in Q3 2025 [6][10] - The TOP TOY segment achieved a remarkable revenue growth of 87.9% year-on-year, reaching 1.317 billion yuan for the first three quarters of 2025 [6] Future Projections - The report forecasts MINISO's revenue for 2025, 2026, and 2027 to be 21.216 billion yuan, 25.799 billion yuan, and 30.633 billion yuan respectively, with net profits projected at 2.400 billion yuan, 3.398 billion yuan, and 4.160 billion yuan [10][12]

Investment Rating - The investment rating for the company is "Buy" (maintained) [1][5] Core Views - The company achieved a revenue of 28.4 billion yuan in Q3 2025, representing a year-on-year increase of 8.2% and a quarter-on-quarter increase of 1.7%. The net profit attributable to shareholders was 8.6 billion yuan, up 31.8% year-on-year and 0.2% quarter-on-quarter [5] - The gross margin for Q3 was 64.1%, an increase of 1.2 percentage points year-on-year, with a net profit margin of 31.0%, up 5.4 percentage points year-on-year. This improvement in profitability is attributed to gains from fair value changes in stock investments and lower net exchange losses [5] - The company’s contract liabilities reached 19.5 billion yuan by the end of Q3 2025, reflecting a year-on-year increase of 25% and a quarter-on-quarter increase of 15%, indicating strong growth momentum [5] - The report highlights the strong performance of the game "Dream of the Red Chamber" and the successful launch of new games, which are expected to drive future growth [5] Financial Summary and Valuation Metrics - Revenue projections for 2025-2027 are 357 billion yuan, 383 billion yuan, and 429 billion yuan respectively, with corresponding P/E ratios of 16.6, 15.5, and 13.8 times [5] - The company’s revenue for 2023 is projected at 103.5 billion yuan, with a year-on-year growth of 7.2%, and net profit is expected to be 29.4 billion yuan, showing no growth year-on-year [6] - The gross margin is expected to improve from 60.9% in 2023 to 64.7% in 2025, while the net profit margin is projected to increase from 28.4% in 2023 to 31.4% in 2025 [6]

投资评级：买入（维持） | 日期 | 2025/11/21 | 初敏（分析师） | 杨哲（分析师） | | --- | --- | --- | --- | | 当前股价(港元) | 9.680 | chumin@kysec.cn | yangzhe@kysec.cn | | 一年最高最低(港元) | 13.600/6.570 | 证书编号：S0790522080008 | 证书编号：S0790524100001 | | 总市值(亿港元) | 1,200.77 | | | | 流通市值(亿港元) | 1,200.77 | | | | 总股本(亿股) | 124.05 | | | | 流通港股(亿股) | 124.05 | | | | 近 3 个月换手率(%) | 44.01 | | | win11 换机潮如期兑现，利润率稳健体现供应链韧性 win11 换机潮、AI PC 渗透率提升如期兑现，三大业务利润率稳定验证公司供应 链的韧性，我们上调 FY2026-2028 财年 non-gaap 归母净利润至 17.6/20.7/23.6 亿 美元（前次为 16.7/19.6/23.0 亿美元），同比增长 21.8%/ ...

Investment Rating - The investment rating for the company is "Outperform the Market" [7][5]. Core Insights - In Q3 2025, the company achieved a revenue of 20.4 billion RMB, representing a year-on-year growth of 102%. The total sales volume reached 116,000 units, a year-on-year increase of 149.3% [2][11]. - The company is focusing on developing a new paradigm for future mobility through physical AI, with significant advancements in autonomous driving and robotics showcased during the 2025 Xiaopeng Technology Day [4][23]. - The company maintains its revenue forecasts for 2025, 2026, and 2027 at 88.5 billion, 128 billion, and 147.2 billion RMB respectively, while projecting net profits of -1.6 billion, 2.7 billion, and 4.7 billion RMB for the same years [5][49]. Financial Performance - In Q3 2025, the gross margin was 20.1%, an increase of 4.9 percentage points year-on-year, while the net margin was -1.9%, improving by 16.0 percentage points year-on-year [3][15]. - The automotive sales revenue for Q3 2025 was 18.05 billion RMB, up 105.3% year-on-year, driven by increased deliveries of new models [11][19]. - The company reported a net loss of 3.8 billion RMB in Q3 2025, a significant improvement from a loss of 18.1 billion RMB in the same period last year [2][11]. Sales and Delivery Guidance - The company delivered 42,000 vehicles in October 2025, marking a year-on-year increase of 76% and a quarter-on-quarter increase of 1% [4][21]. - For Q4 2025, the company expects to deliver between 125,000 and 132,000 vehicles, representing an annual increase of approximately 36.6% to 44.3% [4][21]. Product Development and Innovation - The company introduced the second-generation VLA (Vision-Language-Action) system, which integrates visual perception and language understanding for enhanced autonomous driving capabilities [31][32]. - The company plans to launch three Robotaxi models in 2026, leveraging a pure vision solution without reliance on lidar or high-definition maps [37][41]. - The new generation of IRON humanoid robots is designed for various applications, featuring advanced AI capabilities and a focus on safety and user privacy [42][45].