Investment Rating - The report maintains a "Buy" rating for the company, indicating an expected relative price increase of over 20% compared to the market benchmark index within the next six months [17]. Core Views - The company reported a significant increase in net profit attributable to shareholders, achieving a 68.12% year-on-year growth in 1Q2025, despite a slight decline in revenue [2][3]. - The company's gross margin and net margin improved by 3.39 percentage points and 3.44 percentage points year-on-year, respectively, reflecting enhanced profitability [3]. - The decline in coal prices and improvements in operational efficiency contributed positively to the company's profitability, even as overall electricity generation from thermal power decreased by 4.7% year-on-year [4]. - The company experienced substantial growth in hydropower, wind, and solar energy generation, with respective increases of 15.39%, 34.18%, and 32.02% year-on-year, supporting overall performance [4]. - The report projects net profits for 2025-2027 to be 45.82 billion, 46.05 billion, and 46.07 billion yuan, with corresponding price-to-earnings ratios of 12.6, 12.5, and 12.5 times [4]. Financial Summary - In 1Q2025, the company achieved operating revenue of 30.206 billion yuan, a decrease of 1.74% year-on-year, while net profit reached 2.238 billion yuan [2][3]. - The average on-grid electricity price was 460.91 yuan per megawatt-hour, down 3.24% year-on-year [3]. - The company’s total assets are projected to grow from 322.602 billion yuan in 2024 to 357.112 billion yuan by 2027, with a steady increase in net profit margins [11].

Core Viewpoint - The company, Tianji Technology, is facing challenges in profitability due to rapid technological updates in the industry, intense competition in the IT data center operation and maintenance market, and rising labor costs. The company is actively working on improving its competitive advantages and expanding its market presence, particularly in underrepresented regions. Group 1: Financial Performance - In Q1 2025, the company's main revenue reached 143 million yuan, a year-on-year increase of 136.35% [3] - The net profit attributable to shareholders was 3.25 million yuan, a year-on-year decrease of 1.62% [3] - The non-recurring net profit was 1.69 million yuan, a year-on-year increase of 112.37% [3] - The company's debt ratio stood at 19.71%, with investment income at -1.08 million yuan and financial expenses at -157,300 yuan [3] - The gross profit margin was reported at 24.45% [3] Group 2: Market Strategy and Competition - The company acknowledges the intense competition in the IT operation and maintenance market and is focused on tracking technological advancements and optimizing its R&D and service teams [2][3] - The company plans to strengthen its market presence in lower-revenue regions while maintaining its leading position in the East China region [2] Group 3: Cost Control Measures - The company is continuously optimizing R&D and service efficiency, enhancing performance evaluations, and refining its compensation system to control costs [3]

Investment Rating - The report maintains a "Buy" rating for the company [1][6]. Core Insights - The company had a strong start in Q1 2025, with revenue reaching 8.315 billion yuan, a year-on-year increase of 8.08%, and a net profit of 2.202 billion yuan, up 14.77% year-on-year [6]. - The main business showed steady performance, with significant growth in online channels. Revenue from soy sauce, seasoning sauce, oyster sauce, and other categories reached 4.420 billion yuan, 0.913 billion yuan, 1.360 billion yuan, and 1.289 billion yuan respectively, with year-on-year growth rates of +8.20%, +13.95%, +6.10%, and +20.83% [6]. - The company's gross margin improved by 2.73 percentage points to 40.04% in Q1 2025, benefiting from lower raw material prices [6]. - The report projects earnings per share of 1.27 yuan and 1.40 yuan for 2025 and 2026, respectively, with corresponding PE ratios of 32 times and 29 times [6][7]. Financial Summary - As of April 28, 2025, the company's closing price was 41.26 yuan, with a total market capitalization of 229.43 billion yuan and a total share capital of 5.561 billion shares [3]. - The return on equity (ROE) for the trailing twelve months (TTM) stands at 20.02% [3]. - The company forecasts total revenue of 29.591 billion yuan for 2025, with a net profit of 7.099 billion yuan, reflecting a growth trajectory [7].

Core Viewpoint - The company maintains strong profit growth and stable asset quality, with a recommendation to increase holdings based on positive financial performance and operational efficiency [1][4][5]. Financial Performance - In Q1 2025, the company's net profit attributable to shareholders and operating income increased by 17.3% and 2.2% year-on-year, respectively, consistent with preliminary performance reports [1]. - The annualized ROE and ROA improved by 0.64 percentage points and 0.02 percentage points to 20.60% and 1.11%, indicating robust profitability [1]. Credit and Asset Quality - As of the end of March, total assets, loans, and deposits grew by 15.9%, 14.3%, and 21.1% year-on-year, respectively, showing a strong lending environment [2]. - The non-performing loan ratio and provision coverage ratio remained stable at 0.76% and 530%, respectively, reflecting sound asset quality [4]. Non-Interest Income and Cost Management - Non-interest income decreased by 5.4% year-on-year, primarily due to a slowdown in other non-interest income, while fee-based income rose by 22.2%, accounting for 14.1% of total revenue [3]. - The cost-to-income ratio improved by 0.4 percentage points to 23.7%, indicating effective cost management [3]. Capital Adequacy and Valuation - As of March, the capital adequacy ratio and core tier 1 capital ratio were 14.05% and 9.01%, respectively, showing a slight increase from the end of 2024 [4]. - The company is projected to achieve net profits of 195 million, 227 million, and 264 million yuan for 2025-2027, with a target price of 17.66 yuan, reflecting a price-to-book ratio of 0.91 for 2025 [5].

消费：25Q1 毛利率有所提升，钴涨价传导较为顺利根据公司业绩会，公司25Q1 消费业务67 亿，毛利 率18%-19%，较24 年全年有所提升，主要系消费电芯自供率提升。电芯方面，25Q1 锂威收入约17 亿， 公司指引25 年收入有望达80 亿，公司24 年消费电芯自供率30%~40%，公司预计25 年自供率有望提升 10 个百分点，带动消费业务毛利率提升。原材料钴涨价，公司积极与下游客户进行谈判，价格传导较 为顺畅，且此前有进行提前备货，我们预计钴涨价对于公司盈利影响较小。 动力：25Q1 毛利率同比改善，后续有望逐季减亏根据公司业绩会，公司25Q1 动力毛利率同比提升至约 12%，亏损约2 亿，同比亏损有所增加，主要系研发费用及管理费用的良性增加。公司25Q1 动储稼动 率接近50%，公司预计25Q2 稼动率将达50%~55%，我们认为后续随着新增定点和新客户的拓展， 25 年出货量有望继续同比高增，稼动率提升带动动力业务减亏。 公司25Q1 收入122.89 亿元，同/环比+11.97%/-30.74%，25Q1 归母净利润3.86 亿元，同/环比 +21.23%/+50.89%，扣非净利2.62 ...

证券研究报告 欣旺达 (300207 CH) 盈利能力显著提升，费用良性增长 | 华泰研究 | | 季报点评 | | --- | --- | --- | | 2025 年 4 月 | 28 日│中国内地 | 电力设备与新能源 | 公司 25Q1 收入 122.89 亿元，同/环比+11.97%/-30.74%，25Q1 归母净利 润 3.86 亿元，同/环比+21.23%/+50.89%，扣非净利 2.62 亿元，同/环比 -5.97%/-40.70%，归母净利同增主要系消费与动储盈利能力同比提升，扣 非净利环比下滑主要系研发费用与管理费用增加。公司消费电池 PACK 市 占率领先，电芯自供率稳步提升，动力电池有望逐步上量减亏，我们维持"买 入"评级。 25Q1 盈利能力向好，费用存在良性增长 25Q1 毛利率 / 净 利 率 达 16.88%/0.24% ， 同 比 +0.92/+0.04pct ，环比 +3.52/+0.42pct，毛利率净利率同环比增长主要系消费电芯自供比例提升+ 动储稼动率提升。25Q1 期间费用率达 15.50%，同比+0.43pct，其中销售/ 管理/研发/财务分别-0.02/+0 ...

事件 2025 年4 月23 日，好想你发布2024 年年报与2025 年一季报，2024 年总营收16.70 亿元（同减3%），归 母净利润亏损0.72 亿元（2023 年亏损0.52 亿元），扣非净利润亏损0.81亿元（2023 年亏损0.59 亿 元）。其中2024Q4 总营收4.92亿元（同减23%），归母净利润亏损0.11 亿元（2023Q4 亏损0.11 亿 元），扣非净利润亏损0.17 亿元（2023Q4 亏损0.04亿元）。2025Q1 总营收4.13 亿元（同减16%），归 母净利润0.40 亿元（同增216%），扣非净利润0.29 亿元（同增101%）。截至2024 年12 月31 日，公司 现金红利派发总额6.11 亿元，分红额度创历史新高。 产品结构优化，电商渠道费用管控加强 产品方面，2024 年红枣制品/健康锁鲜类/其他类产品营收分别为12.22/0.69/3.20 亿元，分别同 比-7%/-20%/+16%，锁鲜类产品下降幅度较大主要系旧品维护力度下降，后续公司重视冻干锁鲜产品， 进一步推进产能释放；其他类产品大幅增长，主要系滋补类产品如红枣山药、红枣八宝茶等新品开发所 致。公司 ...

事件：咸亨国际发布2024 年年报，24 年实现营收/归母净利/扣非归母净利36.1/2.2/2.3 亿元，同比 +23.2%/+130.7%/+34.7%，经营性净现金流2.9 亿元，同比+0.6%。单Q4 实现营收/归母净利/扣非归母净 利16.2/1.3/1.3 亿元，同比+28.9%/+253.4%/+37.8%，经营性净现金流4.5 亿元，同比+21.0%。业绩基本 符合预期。公司拟每股派发0.36 元（含税），对应公告日（4 月22 日）股息率2.6%。 分销售模式看，24 年经销产品/自主产品/服务实现收入25.4/6.7/3.9 亿元，同比+23.4%/+29.1%/+12.9%， 自主产品实现较快增长。 盈利预测、估值与评级：公司立足电网行业，拥有丰富的产品线与全国化服务网络，央企推进集约化、 阳光化采购趋势下向石油石化等四大领域拓展，收入体量有望持续增长。考虑到新领域利润率提升较 慢，我们下调25-26 年归母净利润预测至2.66/3.16 亿元（较上次-10%/-16%），新增27 年归母净利润预 测为3.59亿元，维持"买入"评级。 费用管控显效，叠加信托影响消退，盈利能力有所提升。2 ...

事件描述 公司发布2025 年一季报，25Q1 公司实现营收91.49 亿元，同比+15.24%；实现归母净利润6.57 亿元，同 比+32.00%；实现扣非归母净利润6.12 亿元，同比+34.09%。 事件评论 控股股东拟增持公司股份，有望提振资本市场信心。近日公司发布公告，控股股东广西柳工集团有限公 司计划自公告披露之日起6 个月内，拟以集中竞价交易的方式增持公司股份2.5-5.0 亿元人民币，体现控 股股东对公司未来发展前景的看好，有望更好地支持公司高质量发展，同时有望提振资本市场信心。 预计2025-2026 年公司分别实现归母净利润20.15 亿、26.23 亿元，对应PE 分别为10倍、8 倍 ，维持"买 入"评级。 风险提示 1、基建、地产投资增速低于预期； 2、海外市场拓展不及预期。 Q1 国内土方机械行业增长态势较好，公司国内收入或显著增长。根据CCMA，25Q1 我国挖掘机行业内 销量36562 台，同比+38.3%，在去年基础上大幅提速，或受益于下游农田、水利、新农村建设、矿山等 需求较好，以及保有量更新、政策刺激、存量二手机出口等；25Q1 我国装载机行业内销量16379 台， 同比 ...

Core Viewpoint - The company reported strong financial performance in Q1 2025, with significant year-on-year growth in revenue and net profit, driven by increased demand in the container and wind power coatings sectors [1][2]. Financial Performance - The company achieved revenue of 424 million yuan in Q1 2025, representing a year-on-year increase of 40.50%, maintaining rapid growth from a previous 31.02% increase [1]. - The net profit attributable to shareholders reached 50.14 million yuan, up 77.35% year-on-year, while the net profit excluding non-recurring items was 46.43 million yuan, reflecting a 104.93% increase [2]. - The gross profit margin improved significantly to 23.76%, an increase of 3.39 percentage points year-on-year, attributed to higher product prices and lower raw material costs [2]. Product Performance - Revenue from container coatings was 309 million yuan, up 41.39% year-on-year, while wind power coatings revenue was 114 million yuan, increasing by 47.00% [1]. - The average price per ton for container coatings was 1.62 yuan, up 4.05% quarter-on-quarter and 9.77% year-on-year, while wind power coatings averaged 3.16 yuan per ton, up 5.93% quarter-on-quarter but down 11.87% year-on-year [1]. Market Position and Future Growth - The company is positioned as a leading player in high-barrier segments of the industrial coatings industry, with strong technical advantages and a rich resource of high-quality downstream clients [2]. - The company has successfully entered the supply chain of major clients in the container and wind power sectors, with expectations for further market share growth [3]. - New business opportunities are emerging from the certification of anti-fouling paints by the Norwegian classification society, as well as the acquisition of intellectual property for solar coating technology [3]. Revenue Forecast - Projected revenues for 2025-2027 are 1.887 billion yuan, 2.091 billion yuan, and 2.377 billion yuan, with year-on-year growth rates of -11.8%, 10.8%, and 13.7% respectively [3]. - Expected net profits for the same period are 263 million yuan, 319 million yuan, and 374 million yuan, with growth rates of 24.8%, 21.3%, and 17.3% respectively [3].